av/bath-and-body-works--big.svg

COM:LANDBRIDGECO

LandBridge

  • Stock

Last Close

67.45

22/11 21:00

Market Cap

1.35B

Beta: -

Volume Today

814.65K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Feb '14
May '14
Aug '14
Nov '14
Jan '15
May '15
Aug '15
Oct '15
Jan '16
Apr '16
Jul '16
Oct '16
Jan '17
Apr '17
Jul '17
Oct '17
Feb '18
May '18
Aug '18
Nov '18
Feb '19
May '19
Aug '19
Nov '19
Feb '20
May '20
Aug '20
Oct '20
Jan '21
May '21
Jul '21
Oct '21
Jan '22
Apr '22
Jul '22
Oct '22
Jan '23
Apr '23
Jul '23
Oct '23
Jan '24
May '24
Jun '24
Sep '24
account payables
599M
-
555M
7.35%
622M
12.07%
837M
34.57%
613M
26.76%
639M
4.24%
725M
13.46%
913M
25.93%
668M
26.83%
720M
7.78%
793M
10.14%
962M
21.31%
683M
29.00%
664M
2.78%
758M
14.16%
1.04B
36.81%
717M
30.86%
717M
0%
821M
14.50%
1.06B
29.11%
711M
32.92%
688M
3.23%
763M
10.90%
1.02B
34.21%
647M
36.82%
715M
10.51%
957M
33.85%
1.10B
15.05%
683M
37.97%
735M
7.61%
838M
14.01%
655M
21.84%
435M
33.59%
470M
8.05%
587M
24.89%
632M
7.67%
455M
28.01%
426M
6.37%
508M
19.25%
627M
23.43%
380M
39.39%
403M
6.05%
194K
99.95%
182K
6.19%
accumulated other comprehensive income loss
40M
-
36M
10%
32M
11.11%
38M
18.75%
35M
7.89%
32M
8.57%
41M
28.13%
41M
0%
40M
2.44%
42M
5%
22M
47.62%
12M
45.45%
12M
0%
18M
50%
11M
38.89%
15M
36.36%
24M
60%
17M
29.17%
12M
29.41%
11M
8.33%
59M
436.36%
55M
6.78%
49M
10.91%
53M
8.16%
52M
1.89%
51M
1.92%
49M
3.92%
48M
2.04%
83M
72.92%
86M
3.61%
87M
1.16%
80M
8.05%
80M
0%
80M
0%
80M
0%
79M
1.25%
78M
1.27%
77M
1.28%
77M
0%
75M
2.60%
74M
-
cash and cash equivalents
1.52B
-
912M
39.96%
1.15B
25.77%
745M
35.05%
1.68B
125.64%
649M
61.39%
780M
20.18%
1.31B
68.08%
2.55B
94.36%
1.27B
50.27%
1.27B
0.47%
654M
48.63%
1.93B
195.72%
1.55B
19.60%
1.36B
12.54%
735M
45.96%
1.51B
106.12%
1.03B
31.88%
843M
18.31%
348M
58.72%
1.41B
306.03%
1.15B
18.90%
853M
25.57%
340M
60.14%
1.50B
340.88%
957M
36.16%
2.61B
172.83%
2.62B
0.42%
3.90B
48.86%
2.81B
28.08%
1.99B
29.18%
1.44B
27.52%
1.98B
37.34%
651M
67.10%
452M
30.57%
295M
34.73%
1.23B
317.63%
1.05B
15.10%
790M
24.47%
412M
47.85%
1.08B
163.11%
855M
21.13%
24.65M
97.12%
14.42M
41.50%
cash and short term investments
1.52B
-
912M
39.96%
1.15B
25.77%
745M
35.05%
1.68B
125.64%
699M
58.42%
830M
18.74%
1.31B
57.95%
2.55B
94.36%
1.27B
50.27%
1.27B
0.47%
654M
48.63%
1.93B
195.72%
1.55B
19.60%
1.36B
12.54%
735M
45.96%
1.51B
106.12%
1.03B
31.88%
843M
18.31%
348M
58.72%
1.41B
306.03%
1.15B
18.90%
853M
25.57%
340M
60.14%
1.50B
340.88%
957M
36.16%
2.61B
172.83%
2.62B
0.42%
3.90B
48.86%
2.81B
28.08%
1.99B
29.18%
1.44B
27.52%
1.98B
37.34%
651M
67.10%
452M
30.57%
295M
34.73%
1.23B
317.63%
1.05B
15.10%
790M
24.47%
412M
47.85%
1.08B
163.11%
855M
21.13%
24.65M
97.12%
14.42M
41.50%
common stock
154M
-
155M
0.65%
155M
0%
155M
0%
155M
0%
156M
0.65%
156M
0%
156M
0%
156M
0%
157M
0.64%
157M
0%
157M
0%
157M
0%
159M
1.27%
159M
0%
159M
0%
141M
11.32%
141M
0%
142M
0.71%
142M
0%
141M
0.70%
142M
0.71%
142M
0%
142M
0%
142M
0%
143M
0.70%
143M
0%
143M
0%
143M
0%
144M
0.70%
140M
2.78%
137M
2.14%
134M
2.19%
126M
5.97%
122M
3.17%
122M
0%
122M
0%
122M
0%
121M
0.82%
120M
0.83%
119M
-
deferred revenue
207M
-
227M
-
243M
-
259M
-
267M
-
316M
-
330M
-
361M
-
148M
-
195M
-
120M
-
178M
48.33%
deferred revenue non current
1.00B
-
990M
1.39%
deferrred tax liabilities non current
210M
-
217M
3.33%
229M
5.53%
228M
0.44%
261M
14.47%
273M
4.60%
273M
0%
268M
1.83%
257M
4.10%
269M
4.67%
268M
0.37%
262M
2.24%
352M
34.35%
360M
2.27%
369M
2.50%
367M
0.54%
238M
35.15%
234M
1.68%
237M
1.28%
234M
1.27%
226M
3.42%
238M
5.31%
241M
1.26%
246M
2.07%
219M
10.98%
198M
9.59%
191M
3.54%
191M
0%
234M
22.51%
245M
4.70%
250M
2.04%
146M
41.60%
157M
7.53%
157M
0%
157M
0%
158M
0.64%
168M
6.33%
168M
0%
168M
0%
167M
0.60%
147M
11.98%
147M
0%
goodwill
1.32B
-
1.32B
0%
1.32B
0%
1.32B
0%
1.32B
0%
1.32B
0%
1.32B
0%
1.32B
0%
1.32B
0%
1.35B
2.28%
1.35B
0%
1.35B
0%
1.35B
0%
1.35B
0%
1.35B
0%
1.35B
0%
1.35B
0%
1.35B
0%
1.35B
0%
1.35B
0%
1.35B
0%
1.35B
0%
1.35B
0%
1.32B
2.23%
628M
52.35%
628M
0%
628M
0%
628M
0%
628M
0%
628M
0%
628M
0%
628M
0%
628M
0%
628M
0%
628M
0%
628M
0%
628M
0%
628M
0%
628M
0%
628M
0%
628M
0%
628M
0%
goodwill and intangible assets
1.73B
-
1.73B
0%
1.73B
0%
1.73B
0%
1.73B
0%
1.73B
0%
1.73B
0%
1.73B
0%
1.73B
0%
1.76B
1.74%
1.76B
0%
1.76B
0%
1.76B
0%
1.76B
0%
1.76B
0%
1.76B
0%
1.76B
0%
1.76B
0%
1.76B
0%
1.76B
0%
1.76B
0%
1.76B
0%
1.76B
0%
1.73B
1.71%
1.04B
39.91%
1.04B
0%
1.04B
0%
1.04B
0%
1.04B
0%
1.04B
0%
1.04B
0%
793M
23.68%
793M
0%
793M
0%
793M
0%
793M
0%
793M
0%
793M
0%
793M
0%
793M
0%
628M
20.81%
628M
0%
27.48M
-
intangible assets
411M
-
411M
0%
411M
0%
411M
0%
411M
0%
411M
0%
411M
0%
411M
0%
411M
0%
411M
0%
411M
0%
411M
0%
411M
0%
411M
0%
411M
0%
411M
0%
411M
0%
411M
0%
411M
0%
411M
0%
411M
0%
411M
0%
411M
0%
411M
0%
411M
0%
411M
0%
411M
0%
411M
0%
411M
0%
411M
0%
411M
0%
165M
59.85%
165M
0%
165M
0%
165M
0%
165M
0%
165M
0%
165M
0%
165M
0%
165M
0%
27.48M
-
inventory
1.17B
-
1.22B
4.64%
1.07B
11.81%
1.49B
38.14%
1.04B
30.24%
1.14B
9.94%
1.11B
2.90%
1.62B
46.47%
1.12B
30.74%
1.27B
12.83%
1.20B
4.90%
1.65B
37.13%
1.10B
33.62%
1.15B
4.65%
1.12B
2.53%
1.72B
53.40%
1.24B
27.70%
1.35B
8.87%
1.31B
2.59%
1.96B
49.28%
1.25B
36.42%
1.36B
8.73%
1.33B
2.06%
2.03B
52.90%
1.29B
36.66%
1.49B
15.85%
1.48B
1.01%
1.86B
26.36%
1.27B
31.74%
1.40B
9.74%
1.47B
5.44%
1.15B
22.00%
709M
38.29%
820M
15.66%
971M
18.41%
1.27B
30.69%
709M
44.13%
771M
8.74%
818M
6.10%
1.21B
47.31%
710M
41.08%
814M
14.65%
long term debt
4.76B
-
4.76B
0.06%
4.76B
0%
4.76B
0.02%
4.76B
0.13%
4.76B
0.10%
4.76B
0.02%
5.76B
21.08%
5.71B
0.82%
5.72B
0.05%
5.71B
0.21%
5.70B
0.09%
5.70B
0.02%
5.70B
0.04%
5.70B
0.04%
5.71B
0.02%
5.71B
0.04%
5.72B
0.21%
5.71B
0.12%
5.81B
1.79%
5.74B
1.29%
8.98B
56.53%
8.64B
3.82%
8.59B
0.64%
8.54B
0.54%
7.98B
6.56%
8.97B
12.38%
9.02B
0.56%
8.86B
1.73%
7.85B
11.43%
8.41B
7.21%
5.84B
30.53%
5.84B
0.03%
5.88B
0.55%
5.91B
0.56%
5.90B
0.15%
5.88B
0.39%
5.81B
1.07%
5.70B
1.88%
5.52B
3.28%
4.39B
20.46%
4.28B
2.42%
360.85M
91.57%
242.43M
32.82%
long term investments
-28M
-
-28M
0%
-27M
3.57%
-31M
14.81%
-33M
6.45%
-33M
0%
-35M
6.06%
-35M
0%
165M
-
121M
26.67%
net debt
3.46B
-
4.06B
17.44%
3.83B
5.79%
4.23B
10.51%
3.08B
27.04%
4.11B
33.30%
3.98B
3.21%
4.46B
11.96%
3.17B
28.78%
4.46B
40.53%
4.45B
0.29%
5.07B
14.04%
3.80B
25.01%
4.19B
10.23%
4.41B
5.18%
5.05B
14.56%
4.28B
15.27%
4.78B
11.61%
4.93B
3.31%
5.52B
11.92%
4.40B
20.35%
8.35B
89.90%
8.32B
0.41%
8.78B
5.55%
7.58B
13.68%
8.08B
6.61%
7.44B
7.92%
7.03B
5.50%
5.55B
21.04%
5.54B
0.13%
6.91B
24.54%
4.55B
34.16%
4.03B
11.28%
5.39B
33.54%
5.61B
4.21%
5.78B
2.94%
4.82B
16.58%
4.93B
2.30%
5.10B
3.43%
5.30B
3.84%
4.49B
15.25%
4.60B
2.54%
371.35M
91.93%
263.56M
29.03%
net receivables
244M
-
216M
11.48%
233M
7.87%
274M
17.60%
252M
8.03%
239M
5.16%
257M
7.53%
283M
10.12%
261M
7.77%
249M
4.60%
266M
6.83%
325M
22.18%
294M
9.54%
213M
27.55%
245M
15.02%
285M
16.33%
310M
8.77%
274M
11.61%
310M
13.14%
321M
3.55%
367M
14.33%
274M
25.34%
283M
3.28%
295M
4.24%
306M
3.73%
229M
25.16%
268M
17.03%
297M
10.82%
269M
9.43%
221M
17.84%
230M
4.07%
242M
5.22%
240M
0.83%
167M
30.42%
184M
10.18%
242M
31.52%
226M
6.61%
145M
35.84%
153M
5.52%
197M
28.76%
224M
13.71%
121M
45.98%
16.30M
86.53%
12.76M
21.75%
other assets
1
-
other current assets
194M
-
210M
8.25%
217M
3.33%
314M
44.70%
230M
26.75%
208M
9.57%
270M
29.81%
315M
16.67%
225M
28.57%
209M
7.11%
217M
3.83%
256M
17.97%
141M
44.92%
237M
68.09%
234M
1.27%
195M
16.67%
228M
16.92%
234M
2.63%
247M
5.56%
301M
21.86%
232M
22.92%
170M
26.72%
188M
10.59%
259M
37.77%
153M
40.93%
172M
12.42%
150M
12.79%
143M
4.67%
134M
6.29%
187M
39.55%
223M
19.25%
153M
31.39%
81M
47.06%
114M
40.74%
147M
28.95%
142M
3.40%
99M
30.28%
118M
19.19%
132M
11.86%
145M
9.85%
97M
33.10%
127M
30.93%
194K
99.85%
4.43M
2,184.54%
other current liabilities
805M
-
746M
7.33%
744M
0.27%
749M
0.67%
839M
12.02%
752M
10.37%
845M
12.37%
811M
4.02%
958M
18.13%
877M
8.46%
1.01B
15.51%
1.02B
0.89%
1.04B
1.37%
1.12B
8.40%
936M
16.65%
902M
3.63%
960M
6.43%
1.05B
9.58%
970M
7.79%
1.03B
5.77%
887M
13.55%
994M
12.06%
922M
7.24%
984M
6.72%
856M
13.01%
910M
6.31%
1.39B
52.97%
1.59B
14.44%
1.19B
25.42%
1.44B
21.30%
1.31B
9.30%
637M
51.26%
537M
15.70%
607M
13.04%
513M
15.49%
645M
25.73%
552M
14.42%
686M
24.28%
518M
24.49%
590M
13.90%
608M
3.05%
454M
25.33%
15.02M
96.69%
7.53M
49.86%
other liabilities
other non current assets
274M
-
274M
0%
278M
1.46%
290M
4.32%
306M
5.52%
285M
6.86%
302M
5.96%
326M
7.95%
248M
23.93%
224M
9.68%
206M
8.04%
218M
5.83%
186M
14.68%
187M
0.54%
181M
3.21%
184M
1.66%
190M
3.26%
184M
3.16%
176M
4.35%
183M
3.98%
191M
4.37%
166M
13.09%
179M
7.83%
211M
17.88%
218M
3.32%
221M
1.38%
335M
51.58%
337M
0.60%
231M
31.45%
197M
14.72%
204M
3.55%
151M
25.98%
149M
1.32%
154M
3.36%
151M
1.95%
156M
3.31%
155M
0.64%
158M
1.94%
155M
1.90%
145M
6.45%
135M
6.90%
182M
34.81%
39.51M
78.29%
2.71M
93.14%
other non current liabilities
770M
-
782M
1.56%
806M
3.07%
796M
1.24%
820M
3.02%
820M
0%
849M
3.54%
868M
2.24%
904M
4.15%
920M
1.77%
877M
4.67%
881M
0.46%
831M
5.68%
824M
0.84%
844M
2.43%
844M
0%
924M
9.48%
907M
1.84%
937M
3.31%
951M
1.49%
1.00B
5.57%
478M
52.39%
450M
5.86%
494M
9.78%
490M
0.81%
437M
10.82%
193M
55.84%
187M
3.11%
311M
66.31%
306M
1.61%
291M
4.90%
280M
3.78%
253M
9.64%
246M
2.77%
240M
2.44%
232M
3.33%
276M
18.97%
275M
0.36%
264M
4%
274M
3.79%
261M
4.74%
257M
1.53%
2.82M
98.90%
183K
93.50%
othertotal stockholders equity
-446M
-
-449M
0.67%
-428M
4.68%
-396M
7.48%
-405M
2.27%
-545M
34.57%
-651M
19.45%
-680M
4.45%
-770M
13.24%
-1.00B
30.26%
-1.11B
10.27%
-1.10B
0.09%
-1.10B
0.18%
-1.14B
3.45%
-1.18B
3.24%
-1.30B
10.61%
516M
139.60%
451M
12.60%
370M
17.96%
389M
5.14%
413M
6.17%
428M
3.63%
448M
4.67%
470M
4.91%
489M
4.04%
507M
3.68%
511M
0.79%
521M
1.96%
533M
2.30%
380M
28.71%
89M
76.58%
82M
7.87%
71M
13.41%
-204M
387.32%
-31M
84.80%
-21M
32.26%
-4M
80.95%
-3M
25%
5M
266.67%
9M
80%
18M
-
94.55M
-
preferred stock
1M
-
1M
0%
1M
-
property plant equipment net
2.04B
-
2.08B
1.47%
2.16B
4.29%
2.28B
5.41%
2.28B
0.18%
2.31B
1.27%
2.27B
1.34%
2.35B
3.30%
2.33B
0.85%
2.42B
3.99%
2.59B
6.73%
2.77B
7.12%
2.74B
1.05%
2.76B
0.73%
2.84B
2.90%
2.92B
2.78%
2.89B
0.92%
2.89B
0.03%
2.95B
1.90%
2.93B
0.51%
2.82B
3.95%
6.07B
115.22%
5.96B
1.65%
5.70B
4.43%
5.54B
2.84%
5.25B
5.29%
4.93B
6.08%
4.79B
2.80%
4.65B
2.84%
4.63B
0.58%
4.57B
1.32%
2.04B
55.31%
2.03B
0.49%
2.12B
4.29%
2.16B
1.94%
2.19B
1.71%
2.24B
2.19%
2.29B
2.32%
2.32B
0.92%
2.31B
0.22%
2.28B
1.51%
2.23B
2.02%
629.81M
71.76%
628.09M
0.27%
retained earnings
-118M
-
-351M
197.46%
-263M
25.07%
-231M
12.17%
233M
200.87%
-250M
207.30%
-194M
22.40%
-175M
9.79%
315M
280%
-283M
189.84%
-203M
28.27%
-254M
25.12%
205M
180.71%
128M
37.56%
94M
26.56%
8M
91.49%
-1.43B
18,025%
-1.58B
10.18%
-1.65B
4.30%
-1.86B
12.62%
-1.48B
20.15%
-1.53B
3.04%
-1.57B
2.95%
-1.91B
21.31%
-2.18B
14.42%
-2.56B
17.42%
-2.61B
1.91%
-2.28B
12.68%
-1.42B
37.68%
-1.14B
19.49%
-1.50B
31.56%
-1.98B
31.23%
-1.80B
8.71%
-2.66B
47.59%
-2.83B
6.50%
-2.79B
1.59%
-2.40B
13.91%
-2.37B
1.46%
-2.36B
0.34%
-2.33B
1.23%
-1.89B
-
2.66M
-
short term debt
215M
-
214M
0.47%
214M
0%
213M
0.47%
4M
-
6M
50%
8M
33.33%
13M
62.50%
23M
76.92%
36M
56.52%
44M
22.22%
64M
45.45%
80M
25%
87M
8.75%
89M
2.30%
65M
26.97%
56M
13.85%
72M
28.57%
515M
615.28%
531M
3.11%
535M
0.75%
539M
0.75%
1.06B
96.29%
1.08B
2.46%
636M
41.33%
594M
6.60%
504M
15.15%
480M
4.76%
143M
70.21%
170M
18.88%
163M
4.12%
158M
3.07%
175M
10.76%
177M
1.14%
165M
6.78%
187M
13.33%
192M
2.67%
181M
5.73%
186M
2.76%
35.15M
81.10%
35.55M
1.14%
short term investments
50M
-
50M
0%
tax assets
28M
-
28M
0%
27M
3.57%
31M
14.81%
33M
6.45%
33M
0%
35M
6.06%
35M
0%
30M
14.29%
29M
3.33%
30M
3.45%
30M
0%
19M
36.67%
23M
21.05%
25M
8.70%
23M
8%
14M
39.13%
22M
57.14%
21M
4.55%
20M
4.76%
62M
210%
61M
1.61%
62M
1.64%
63M
1.61%
84M
33.33%
84M
0%
74M
11.90%
69M
6.76%
69M
0%
72M
4.35%
70M
2.78%
62M
11.43%
45M
27.42%
44M
2.22%
45M
2.27%
41M
8.89%
37M
9.76%
37M
0%
38M
2.70%
35M
7.89%
144M
311.43%
143M
0.69%
tax payables
288M
-
85M
70.49%
1M
98.82%
14M
1,300%
237M
1,592.86%
29M
87.76%
5M
82.76%
7M
40%
300M
4,185.71%
44M
85.33%
134M
204.55%
113M
15.67%
380M
236.28%
310M
18.42%
76M
75.48%
6M
92.11%
300M
4,900%
204M
32%
7M
96.57%
8M
14.29%
199M
2,387.50%
122M
38.69%
3M
97.54%
4M
33.33%
208M
5,100%
84M
59.62%
52M
38.10%
114M
119.23%
180M
57.89%
149M
17.22%
2M
98.66%
1M
50%
73M
7,200%
73M
0%
1M
98.63%
74M
-
101M
36.49%
120M
-
143M
19.17%
total assets
7.20B
-
6.66B
7.43%
6.87B
3.11%
7.15B
4.06%
7.54B
5.53%
6.64B
12.01%
6.80B
2.50%
7.97B
17.12%
8.49B
6.58%
7.43B
12.56%
7.54B
1.55%
7.66B
1.62%
8.17B
6.62%
7.88B
3.53%
7.76B
1.51%
7.82B
0.68%
8.15B
4.26%
7.75B
4.91%
7.62B
1.66%
7.83B
2.74%
8.09B
3.33%
11.00B
35.95%
10.62B
3.46%
10.63B
0.11%
10.13B
4.75%
9.44B
6.78%
10.88B
15.27%
11.16B
2.58%
11.57B
3.67%
10.55B
8.86%
10.39B
1.46%
6.03B
41.96%
6.03B
0.08%
4.86B
19.35%
4.90B
0.84%
5.13B
4.73%
5.49B
7.03%
5.36B
2.38%
5.20B
3.13%
5.24B
0.92%
5.46B
4.20%
5.22B
4.43%
710.46M
86.39%
689.89M
2.90%
total current assets
3.15B
-
2.58B
17.94%
2.70B
4.41%
2.85B
5.56%
3.23B
13.44%
2.32B
28.28%
2.50B
7.77%
3.56B
42.67%
4.16B
16.61%
2.99B
28.03%
2.96B
1.04%
2.89B
2.50%
3.46B
20.06%
3.15B
9.03%
2.96B
6.19%
2.93B
0.91%
3.29B
12.39%
2.89B
12.24%
2.71B
6.06%
2.93B
8.03%
3.26B
11.15%
2.95B
9.60%
2.65B
9.98%
2.93B
10.29%
3.25B
10.90%
2.85B
12.20%
4.50B
58.13%
4.93B
9.37%
5.58B
13.23%
4.61B
17.33%
4.51B
2.12%
2.98B
33.87%
3.01B
0.80%
1.75B
41.77%
1.75B
0.11%
1.95B
11.06%
2.27B
16.32%
2.08B
8.21%
1.89B
8.99%
1.96B
3.49%
2.12B
7.96%
1.92B
9.36%
41.14M
97.85%
31.61M
23.18%
total current liabilities
1.83B
-
1.51B
17.03%
1.58B
4.29%
1.80B
13.86%
1.68B
6.67%
1.39B
17.15%
1.57B
12.87%
1.73B
10.06%
1.88B
8.51%
1.60B
14.40%
1.82B
13.33%
2.01B
10.34%
2.01B
0.35%
1.83B
9.09%
1.76B
3.99%
2.02B
14.85%
2.03B
0.59%
1.86B
8.52%
1.86B
0.11%
2.14B
15.41%
1.99B
7.28%
2.20B
10.62%
2.22B
0.86%
2.54B
14.76%
2.37B
6.72%
2.68B
13.11%
3.43B
27.95%
3.33B
3.00%
2.83B
15.14%
2.68B
5.17%
2.63B
2.05%
1.44B
45.33%
1.29B
10.10%
1.24B
3.88%
1.26B
1.45%
1.45B
15.42%
1.38B
5.03%
1.28B
7.40%
1.21B
5.01%
1.41B
16.16%
1.29B
8.52%
1.22B
5.28%
50.36M
95.88%
43.26M
14.10%
total debt
4.98B
-
4.97B
0.08%
4.97B
0%
4.97B
0%
4.76B
4.16%
4.76B
0.10%
4.76B
0.02%
5.77B
21.16%
5.72B
0.78%
5.73B
0.09%
5.72B
0.12%
5.72B
0.09%
5.74B
0.21%
5.75B
0.17%
5.77B
0.38%
5.79B
0.29%
5.79B
0.16%
5.81B
0.24%
5.78B
0.53%
5.87B
1.61%
5.81B
1.01%
9.50B
63.45%
9.17B
3.44%
9.12B
0.56%
9.08B
0.46%
9.04B
0.45%
10.05B
11.22%
9.65B
3.96%
9.46B
2.05%
8.35B
11.67%
8.89B
6.49%
5.99B
32.67%
6.01B
0.42%
6.04B
0.42%
6.07B
0.46%
6.07B
0.13%
6.05B
0.35%
5.98B
1.24%
5.89B
1.46%
5.71B
3.09%
5.57B
2.38%
5.46B
2.06%
395.99M
92.74%
277.98M
29.80%
total investments
-28M
-
-28M
0%
-27M
3.57%
-31M
14.81%
-33M
6.45%
50M
251.52%
50M
0%
-35M
170%
165M
-
121M
26.67%
total liabilities
7.57B
-
7.27B
3.90%
7.37B
1.39%
7.58B
2.83%
7.53B
0.75%
7.24B
3.73%
7.45B
2.86%
8.63B
15.77%
8.75B
1.45%
8.51B
2.73%
8.67B
1.86%
8.85B
2.09%
8.90B
0.52%
8.72B
2.02%
8.68B
0.48%
8.94B
3.00%
8.90B
0.39%
8.72B
2.04%
8.74B
0.28%
9.14B
4.56%
8.96B
2.03%
11.90B
32.84%
11.55B
2.93%
11.87B
2.78%
11.62B
2.09%
11.30B
2.78%
12.78B
13.16%
12.72B
0.46%
12.23B
3.87%
11.08B
9.43%
11.58B
4.52%
7.71B
33.45%
7.54B
2.12%
7.52B
0.33%
7.56B
0.60%
7.74B
2.35%
7.70B
0.54%
7.53B
2.16%
7.35B
2.44%
7.37B
0.24%
7.09B
3.77%
6.90B
2.71%
414.02M
94.00%
285.87M
30.95%
total liabilities and stockholders equity
7.20B
-
6.66B
7.43%
6.87B
3.11%
7.15B
4.06%
7.54B
5.53%
6.64B
12.01%
6.80B
2.50%
7.97B
17.12%
8.49B
6.58%
7.43B
12.56%
7.54B
1.55%
7.66B
1.62%
8.17B
6.62%
7.88B
3.53%
7.76B
1.51%
7.82B
0.68%
8.15B
4.26%
7.75B
4.91%
7.62B
1.66%
7.83B
2.74%
8.09B
3.33%
11.00B
35.95%
10.62B
3.46%
10.63B
0.11%
10.13B
4.75%
9.44B
6.78%
10.88B
15.27%
11.16B
2.58%
11.57B
3.67%
10.55B
8.86%
10.39B
1.46%
6.03B
41.96%
6.03B
0.08%
4.86B
19.35%
4.90B
0.84%
5.13B
4.73%
5.49B
7.03%
5.36B
2.38%
5.20B
3.13%
5.24B
0.92%
5.46B
4.20%
5.22B
4.43%
710.46M
86.39%
689.89M
2.90%
total non current assets
4.05B
-
4.08B
0.74%
4.17B
2.28%
4.30B
3.09%
4.31B
0.28%
4.32B
0.19%
4.31B
0.32%
4.41B
2.30%
4.34B
1.54%
4.43B
2.26%
4.58B
3.29%
4.78B
4.28%
4.71B
1.51%
4.73B
0.53%
4.81B
1.61%
4.89B
1.66%
4.86B
0.61%
4.86B
0.06%
4.91B
0.95%
4.90B
0.18%
4.83B
1.35%
8.05B
66.69%
7.96B
1.07%
7.70B
3.28%
6.88B
10.70%
6.59B
4.22%
6.38B
3.26%
6.23B
2.21%
5.99B
3.88%
5.93B
0.97%
5.88B
0.94%
3.05B
48.18%
3.02B
0.95%
3.11B
3.02%
3.15B
1.25%
3.19B
1.21%
3.23B
1.35%
3.28B
1.70%
3.30B
0.58%
3.28B
0.55%
3.35B
1.95%
3.30B
1.31%
669.32M
79.74%
658.28M
1.65%
total non current liabilities
5.74B
-
5.76B
0.28%
5.79B
0.63%
5.78B
0.17%
5.85B
1.09%
5.85B
0.12%
5.88B
0.48%
6.90B
17.29%
6.88B
0.32%
6.91B
0.45%
6.85B
0.81%
6.84B
0.10%
6.88B
0.57%
6.89B
0.04%
6.92B
0.45%
6.92B
0.01%
6.87B
0.68%
6.86B
0.13%
6.89B
0.38%
7.00B
1.64%
6.97B
0.43%
9.70B
39.17%
9.33B
3.79%
9.32B
0.06%
9.25B
0.83%
8.61B
6.86%
9.35B
8.56%
9.39B
0.47%
9.41B
0.12%
8.40B
10.71%
8.96B
6.62%
6.27B
29.97%
6.25B
0.29%
6.28B
0.40%
6.30B
0.43%
6.29B
0.25%
6.32B
0.49%
6.26B
1.01%
6.14B
1.92%
5.96B
2.90%
5.80B
2.65%
5.68B
2.14%
363.66M
93.59%
242.61M
33.29%
total stockholders equity
-370M
-
-609M
64.59%
-504M
17.24%
-434M
13.89%
18M
104.15%
-607M
3,472.22%
-648M
6.75%
-658M
1.54%
-259M
60.64%
-1.09B
319.69%
-1.13B
3.96%
-1.19B
5.31%
-729M
38.74%
-836M
14.68%
-914M
9.33%
-1.12B
22.65%
-753M
32.83%
-971M
28.95%
-1.12B
15.76%
-1.31B
16.90%
-869M
33.87%
-902M
3.80%
-933M
3.44%
-1.24B
33.12%
-1.50B
20.69%
-1.86B
24.15%
-1.91B
2.53%
-1.57B
17.82%
-662M
57.78%
-534M
19.34%
-1.19B
122.66%
-1.68B
40.96%
-1.52B
9.43%
-2.66B
75.16%
-2.66B
0.15%
-2.61B
2.03%
-2.21B
15.48%
-2.17B
1.59%
-2.15B
0.74%
-2.12B
1.39%
-1.63B
23.45%
-1.68B
3.14%
296.44M
117.68%
97.21M
67.21%

All numbers in (except ratios and percentages)