av/bath-and-body-works--big.svg

COM:LANDBRIDGECO

LandBridge

  • Stock

Last Close

67.45

22/11 21:00

Market Cap

1.35B

Beta: -

Volume Today

814.65K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Feb '14
May '14
Aug '14
Nov '14
Jan '15
May '15
Aug '15
Oct '15
Jan '16
Apr '16
Jul '16
Oct '16
Jan '17
Apr '17
Jul '17
Oct '17
Feb '18
May '18
Aug '18
Nov '18
Feb '19
May '19
Aug '19
Nov '19
Feb '20
May '20
Aug '20
Oct '20
Jan '21
May '21
Jul '21
Oct '21
Jan '22
Apr '22
Jul '22
Oct '22
Jan '23
Apr '23
Jul '23
Oct '23
Jan '24
May '24
Jun '24
Sep '24
net income
490M
-
157M
67.96%
188M
19.75%
132M
29.79%
565M
328.03%
250M
55.75%
203M
18.80%
164M
19.21%
636M
287.80%
152M
76.10%
253M
66.45%
121M
52.17%
632M
422.31%
94M
85.13%
139M
47.87%
86M
38.13%
664M
672.09%
48M
92.77%
99M
106.25%
-43M
143.43%
540M
1,355.81%
40M
92.59%
38M
5%
-252M
763.16%
-192M
23.81%
-297M
54.69%
-49M
83.50%
330M
773.47%
860M
160.61%
277M
67.79%
374M
35.02%
88M
76.47%
594M
575%
155M
73.91%
120M
22.58%
91M
24.17%
434M
376.92%
81M
81.34%
99M
22.22%
119M
20.20%
579M
386.55%
87M
84.97%
-57.65M
166.27%
depreciation and amortization
108M
-
110M
1.85%
109M
0.91%
108M
0.92%
111M
2.78%
111M
0%
113M
1.80%
111M
1.77%
122M
9.91%
121M
0.82%
124M
2.48%
133M
7.26%
140M
5.26%
142M
1.43%
140M
1.41%
144M
2.86%
145M
0.69%
148M
2.07%
148M
0%
148M
0%
146M
1.35%
145M
0.68%
150M
3.45%
148M
1.33%
145M
2.03%
139M
4.14%
127M
8.63%
127M
0%
128M
0.79%
129M
0.78%
129M
0%
52M
59.69%
53M
1.92%
53M
0%
53M
0%
56M
5.66%
59M
5.36%
63M
6.78%
66M
4.76%
70M
6.06%
71M
-
2.11M
97.03%
deferred income tax
19M
-
6M
68.42%
13M
116.67%
-9M
169.23%
40M
544.44%
11M
72.50%
-4M
136.36%
-4M
0%
8M
300%
15M
87.50%
-78M
620%
-6M
92.31%
101M
1,783.33%
5M
95.05%
7M
40%
-1M
114.29%
-119M
11,800%
-13M
89.08%
13M
200%
-3M
123.08%
-49M
1,533.33%
12M
124.49%
3M
75%
4M
33.33%
-48M
1,300%
-25M
47.92%
6M
124%
5M
16.67%
47M
840%
10M
78.72%
6M
40%
3M
50%
26M
766.67%
1M
-
16M
1,500%
-128M
-
stock based compensation
24M
-
22M
8.33%
23M
4.55%
22M
4.35%
23M
4.55%
26M
13.04%
24M
7.69%
23M
4.17%
24M
4.35%
21M
12.50%
25M
19.05%
24M
4%
26M
8.33%
25M
3.85%
25M
0%
24M
4%
28M
16.67%
25M
10.71%
25M
0%
25M
0%
22M
12%
23M
4.55%
21M
8.70%
23M
9.52%
20M
13.04%
20M
0%
8M
60%
11M
37.50%
11M
0%
15M
36.36%
15M
0%
8M
46.67%
8M
0%
12M
50%
3M
75%
11M
266.67%
12M
9.09%
7M
41.67%
11M
57.14%
11M
0%
12M
-
change in working capital
653M
-
-339M
151.91%
214M
163.13%
-315M
247.20%
689M
318.73%
-418M
160.67%
215M
151.44%
-392M
282.33%
834M
312.76%
-377M
145.20%
223M
159.15%
-359M
260.99%
689M
291.92%
-238M
134.54%
-74M
68.91%
-325M
339.19%
517M
259.08%
-276M
153.38%
18M
106.52%
-399M
2,316.67%
600M
250.38%
-291M
148.50%
-17M
94.16%
-458M
2,594.12%
667M
245.63%
-276M
141.38%
458M
265.94%
-76M
116.59%
271M
456.58%
-287M
205.90%
-200M
30.31%
-367M
83.50%
364M
199.18%
-154M
142.31%
-161M
4.55%
-173M
7.45%
556M
421.39%
-100M
117.99%
-134M
34%
-237M
76.87%
389M
264.14%
-95M
124.42%
-706K
99.26%
accounts receivables
-1M
-
28M
2,900%
-17M
160.71%
-41M
141.18%
21M
151.22%
13M
38.10%
-19M
246.15%
-24M
26.32%
20M
183.33%
3M
85%
-18M
700%
-60M
233.33%
31M
151.67%
80M
158.06%
-30M
137.50%
-41M
36.67%
-22M
46.34%
41M
286.36%
-40M
197.56%
-9M
77.50%
-55M
511.11%
65M
218.18%
-10M
115.38%
-14M
40%
-10M
28.57%
77M
870.00%
-40M
151.95%
-28M
30%
29M
203.57%
49M
68.97%
-10M
120.41%
-100M
900%
-3M
97%
72M
2,500%
-17M
123.61%
-58M
241.18%
14M
124.14%
81M
478.57%
-7M
108.64%
-45M
542.86%
-27M
40%
103M
481.48%
-5.31M
105.16%
inventory
474M
-
-54M
111.39%
145M
368.52%
-412M
384.14%
442M
207.28%
-100M
122.62%
29M
129%
-515M
1,875.86%
494M
195.92%
-135M
127.33%
58M
142.96%
-450M
875.86%
557M
223.78%
-52M
109.34%
34M
165.38%
-598M
1,858.82%
479M
180.10%
-114M
123.80%
33M
128.95%
-650M
2,069.70%
691M
206.31%
-110M
115.92%
27M
124.55%
-702M
2,700%
745M
206.13%
-208M
127.92%
17M
108.17%
-399M
2,447.06%
593M
248.62%
-123M
120.74%
-77M
37.40%
-417M
441.56%
440M
205.52%
-111M
125.23%
-150M
35.14%
-302M
101.33%
563M
286.42%
-63M
111.19%
-46M
26.98%
-390M
747.83%
497M
227.44%
-105M
121.13%
accounts payables
-119M
-
-206M
73.11%
144M
169.90%
206M
43.06%
-54M
126.21%
-276M
411.11%
240M
186.96%
154M
35.83%
-69M
144.81%
-142M
105.80%
109M
176.76%
201M
84.40%
-195M
197.01%
-200M
2.56%
127M
163.50%
320M
151.97%
-197M
161.56%
-219M
11.17%
223M
201.83%
296M
32.74%
-271M
191.55%
-231M
14.76%
124M
153.68%
317M
155.65%
-303M
195.58%
-155M
48.84%
459M
396.13%
287M
37.47%
-425M
248.08%
-163M
61.65%
121M
174.23%
174M
43.80%
-218M
225.29%
-97M
55.50%
113M
216.49%
169M
49.56%
-141M
183.43%
-113M
19.86%
26M
123.01%
204M
684.62%
-226M
210.78%
-101M
55.31%
-413K
99.59%
other working capital
299M
-
-107M
135.79%
-58M
45.79%
-68M
17.24%
280M
511.76%
-55M
119.64%
-35M
36.36%
-7M
80%
389M
5,657.14%
-103M
126.48%
74M
171.84%
-50M
167.57%
296M
692%
-66M
122.30%
-205M
210.61%
-6M
97.07%
257M
4,383.33%
16M
93.77%
-198M
1,337.50%
-36M
81.82%
235M
752.78%
-15M
106.38%
-158M
953.33%
-59M
62.66%
235M
498.31%
10M
95.74%
22M
120%
64M
190.91%
74M
15.63%
-50M
167.57%
-234M
368%
-24M
89.74%
145M
704.17%
-18M
112.41%
-107M
494.44%
18M
116.82%
120M
566.67%
-5M
104.17%
-107M
2,040.00%
-6M
94.39%
145M
2,516.67%
8M
94.48%
5.02M
37.29%
other non cash items
-15M
-
-45M
200%
-12M
73.33%
-14M
16.67%
-12M
14.29%
-136M
1,033.33%
-20M
85.29%
-15M
25%
-17M
13.33%
-46M
170.59%
-12M
73.91%
-18M
50%
-14M
22.22%
-21M
50%
-23M
9.52%
-11M
52.17%
33M
400%
-11M
133.33%
-12M
9.09%
73M
708.33%
105M
43.84%
-2M
101.90%
40M
2,100%
283M
607.50%
734M
159.36%
97M
86.78%
78M
19.59%
23M
70.51%
16M
30.43%
105M
556.25%
90M
-
-7M
-
-9M
28.57%
-12M
33.33%
86M
816.67%
258M
200%
82.24M
68.13%
net cash provided by operating activities
1.28B
-
-89M
106.96%
535M
701.12%
-76M
114.21%
1.42B
1,963.16%
-156M
111.02%
531M
440.38%
-113M
121.28%
1.61B
1,522.12%
-114M
107.09%
535M
569.30%
-105M
119.63%
1.57B
1,599.05%
7M
99.56%
214M
2,957.14%
-83M
138.79%
1.27B
1,627.71%
-79M
106.23%
291M
468.35%
-199M
168.38%
1.36B
785.43%
-73M
105.35%
235M
421.92%
-252M
207.23%
1.33B
626.19%
-342M
125.79%
628M
283.63%
420M
33.12%
1.33B
217.38%
249M
81.32%
324M
30.12%
-126M
138.89%
1.04B
929.37%
66M
93.68%
15M
77.27%
-14M
193.33%
1.08B
7,792.86%
44M
95.91%
33M
25%
-49M
248.48%
926M
1,989.80%
76M
91.79%
16.04M
78.89%
7.45M
53.56%
investments in property plant and equipment
-93M
-
-150M
61.29%
-199M
32.67%
-236M
18.59%
-130M
44.92%
-132M
1.54%
-226M
71.21%
-245M
8.41%
-124M
49.39%
-187M
50.81%
-310M
65.78%
-328M
5.81%
-165M
49.70%
-165M
0%
-207M
25.45%
-227M
9.66%
-108M
52.42%
-160M
48.15%
-185M
15.63%
-216M
16.76%
-68M
68.52%
-123M
80.88%
-121M
1.63%
-148M
22.31%
-66M
55.41%
-55M
16.67%
-69M
25.45%
-76M
10.14%
-28M
63.16%
-65M
132.14%
-113M
73.85%
-63M
44.25%
-29M
53.97%
-88M
203.45%
-73M
17.05%
-91M
24.66%
-76M
16.48%
-93M
22.37%
-85M
8.60%
-72M
15.29%
-48M
33.33%
-46M
4.17%
-375.81M
716.97%
acquisitions net
85M
-
-31M
-
-2M
-
12M
-
120M
-
purchases of investments
-50M
-
-10M
-
123M
-
sales maturities of investments
10M
-
3M
-
other investing activites
-13M
-
15M
215.38%
1M
-
1M
0%
135M
13,400%
110M
18.52%
13M
88.18%
3M
76.92%
121M
3,933.33%
3M
97.52%
53M
1,666.67%
10M
81.13%
12M
20%
-4M
133.33%
-9M
125%
1M
111.11%
14M
1,300%
8M
42.86%
-3M
137.50%
-121M
3,933.33%
-10M
91.74%
-23M
130%
-6M
73.91%
-5M
16.67%
13M
360%
9M
30.77%
-8M
188.89%
9M
212.50%
1M
88.89%
3M
200%
-2M
166.67%
-1M
-
1M
200%
-1M
-
3M
400%
9M
200%
1M
88.89%
-1.05M
-
net cash used for investing activites
-106M
-
-135M
27.36%
-199M
47.41%
-236M
18.59%
-129M
45.34%
-96M
25.58%
-91M
5.21%
-145M
59.34%
-111M
23.45%
-205M
84.68%
-189M
7.80%
-327M
73.02%
-112M
65.75%
-155M
38.39%
-195M
25.81%
-231M
18.46%
-117M
49.35%
-159M
35.90%
-171M
7.55%
-208M
21.64%
-71M
65.87%
-106M
49.30%
-131M
23.58%
-171M
30.53%
-72M
57.89%
-60M
16.67%
-56M
6.67%
-67M
19.64%
-36M
46.27%
-56M
55.56%
-112M
100%
-60M
46.43%
-31M
48.33%
-88M
183.87%
-74M
15.91%
-90M
21.62%
-76M
15.56%
-94M
23.68%
-82M
12.77%
-63M
23.17%
-47M
25.40%
-46M
2.13%
-255.81M
456.10%
-1.05M
99.59%
debt repayment
-213M
-
-4M
-
-2M
50%
-1M
50%
-7M
600%
-15M
114.29%
-561M
3,640%
-8M
98.57%
-101M
1,162.50%
-14M
86.14%
-130M
828.57%
-14M
89.23%
-799M
5,607.14%
-7M
99.12%
-153M
2,085.71%
-1.02B
566.01%
-16M
98.43%
-1.31B
8,106.25%
-151M
88.50%
-1.13B
648.34%
-586M
-
-12M
97.95%
-9M
-
-9M
0%
-74M
722.22%
-108M
45.95%
-161M
49.07%
-119M
26.09%
-110M
7.56%
-255.63M
132.40%
common stock issued
6M
-
14M
-
18M
28.57%
45M
150%
28M
37.78%
31M
10.71%
22M
-
68M
209.09%
106M
55.88%
-595M
-
2M
100.34%
10M
-
4M
60%
8M
100%
4M
-
common stock repurchased
-5M
-
-43M
760%
-5M
88.37%
-39M
-
-114M
192.31%
-181M
58.77%
-68M
62.43%
-120M
76.47%
-260M
116.67%
-125M
51.92%
-25M
80%
-25M
0%
-85M
240%
-47M
44.71%
-151M
221.28%
-163M
7.95%
-81M
50.31%
-105M
29.63%
-12M
88.57%
-155M
-
-1.04B
570.32%
-350M
66.31%
-420M
20%
-1.23B
192.14%
-85M
93.07%
-1M
98.82%
-4M
300%
-8M
100%
-48M
500%
-51M
6.25%
-49M
3.92%
-96M
95.92%
dividends paid
-88M
-
-392M
345.45%
-99M
74.74%
-100M
1.01%
-100M
0%
-734M
634%
-146M
80.11%
-146M
0%
-145M
0.68%
-750M
417.24%
-173M
76.93%
-173M
0%
-172M
0.58%
-172M
0%
-172M
0%
-172M
0%
-170M
1.16%
-168M
1.18%
-167M
0.60%
-165M
1.20%
-166M
0.61%
-83M
50%
-83M
0%
-83M
0%
-83M
0%
-83M
0%
-42M
-
-39M
7.14%
-39M
0%
-48M
23.08%
-46M
4.17%
-46M
0%
-46M
0%
-46M
0%
-46M
0%
-45M
2.17%
-45M
0%
-45M
0%
other financing activites
15M
-
52M
246.67%
2M
96.15%
10M
400%
2M
80%
67M
3,250%
17M
74.63%
1.00B
5,800%
9M
99.10%
46M
411.11%
-37M
180.43%
1M
102.70%
2M
100%
-17M
950%
-21M
23.53%
-2M
90.48%
525M
26,350%
-8M
101.52%
-6M
25%
-4M
33.33%
67M
1,775%
11M
83.58%
485M
4,309.09%
3M
99.38%
140M
4,566.67%
964M
588.57%
1.23B
27.07%
971M
20.73%
32M
96.70%
-6M
118.75%
620M
10,433.33%
609M
1.77%
-6M
100.99%
-31M
416.67%
-9M
70.97%
-7M
22.22%
-8M
14.29%
-15M
87.50%
-6M
60%
-9M
50%
3M
133.33%
-8M
366.67%
-117K
98.54%
net cash used provided by financing activities
-78M
-
-383M
391.03%
-102M
73.37%
-90M
11.76%
-344M
282.22%
-781M
127.03%
-310M
60.31%
789M
354.52%
-256M
132.45%
-964M
276.56%
-335M
65.25%
-187M
44.18%
-179M
4.28%
-230M
28.49%
-219M
4.78%
-309M
41.10%
-369M
19.42%
-243M
34.15%
-311M
27.98%
-89M
71.38%
-229M
157.30%
-86M
62.45%
-397M
361.63%
-87M
78.09%
-96M
10.34%
-138M
43.75%
1.21B
976.09%
-342M
128.29%
-119M
65.20%
-1.29B
984.87%
-461M
64.29%
-961M
108.46%
-475M
50.57%
-1.31B
174.95%
-140M
89.28%
-53M
62.14%
-63M
18.87%
-135M
114.29%
-208M
54.07%
-266M
27.88%
-206M
22.56%
-259M
25.73%
255.52M
198.66%
effect of forex changes on cash
-1M
-
1M
-
-7M
-
1M
114.29%
1M
0%
-3M
-
2M
166.67%
-5M
350%
-3M
-
-1M
66.67%
5M
600%
-2M
140%
-2M
0%
-2M
0%
2M
200%
1M
50%
1M
0%
-2M
300%
-3M
-
1M
133.33%
-2M
300%
1M
150%
5M
-
2M
60%
-1M
-
-1M
-
-1M
0%
1M
200%
-1M
-
net change in cash
1.09B
-
-607M
155.48%
235M
138.71%
-402M
271.06%
936M
332.84%
-1.03B
210.26%
131M
112.69%
531M
305.34%
1.24B
132.96%
-1.28B
203.56%
6M
100.47%
-619M
10,416.67%
1.28B
306.79%
-379M
129.61%
-195M
48.55%
-625M
220.51%
780M
224.80%
-483M
161.92%
-189M
60.87%
-495M
161.90%
1.06B
315.15%
-267M
125.07%
-293M
9.74%
-513M
75.09%
1.16B
325.93%
-542M
146.76%
1.78B
428.78%
11M
99.38%
1.18B
10,654.55%
-1.10B
192.65%
-249M
77.28%
-1.15B
360.64%
538M
146.90%
-1.33B
346.84%
-199M
85.02%
-157M
21.11%
937M
696.82%
-186M
119.85%
-256M
37.63%
-378M
47.66%
672M
277.78%
-229M
134.08%
15.75M
106.88%
6.40M
59.39%
cash at beginning of period
425M
-
1.52B
257.41%
912M
39.96%
1.15B
25.77%
745M
35.05%
1.68B
125.64%
649M
61.39%
780M
20.18%
1.31B
68.08%
2.55B
94.36%
1.27B
50.27%
1.27B
0.47%
654M
48.63%
1.93B
195.72%
1.55B
19.60%
1.36B
12.54%
735M
45.96%
1.51B
106.12%
1.03B
31.88%
843M
18.31%
348M
58.72%
1.41B
306.03%
1.15B
18.90%
853M
25.57%
340M
60.14%
1.50B
340.88%
957M
36.16%
2.74B
186.21%
2.75B
0.40%
3.93B
43.02%
2.84B
27.87%
2.59B
8.78%
1.44B
44.32%
1.98B
37.34%
651M
67.10%
452M
30.57%
295M
34.73%
1.23B
317.63%
1.05B
15.10%
790M
24.47%
412M
47.85%
1.08B
163.11%
8.89M
99.18%
cash at end of period
1.52B
-
912M
39.96%
1.15B
25.77%
745M
35.05%
1.68B
125.64%
649M
61.39%
780M
20.18%
1.31B
68.08%
2.55B
94.36%
1.27B
50.27%
1.27B
0.47%
654M
48.63%
1.93B
195.72%
1.55B
19.60%
1.36B
12.54%
735M
45.96%
1.51B
106.12%
1.03B
31.88%
843M
18.31%
348M
58.72%
1.41B
306.03%
1.15B
18.90%
853M
25.57%
340M
60.14%
1.50B
340.88%
957M
36.16%
2.74B
186.21%
2.75B
0.40%
3.93B
43.02%
2.84B
27.87%
2.59B
8.78%
1.44B
44.32%
1.98B
37.34%
651M
67.10%
452M
30.57%
295M
34.73%
1.23B
317.63%
1.05B
15.10%
790M
24.47%
412M
47.85%
1.08B
163.11%
855M
21.13%
24.65M
97.12%
6.40M
74.04%
operating cash flow
1.28B
-
-89M
106.96%
535M
701.12%
-76M
114.21%
1.42B
1,963.16%
-156M
111.02%
531M
440.38%
-113M
121.28%
1.61B
1,522.12%
-114M
107.09%
535M
569.30%
-105M
119.63%
1.57B
1,599.05%
7M
99.56%
214M
2,957.14%
-83M
138.79%
1.27B
1,627.71%
-79M
106.23%
291M
468.35%
-199M
168.38%
1.36B
785.43%
-73M
105.35%
235M
421.92%
-252M
207.23%
1.33B
626.19%
-342M
125.79%
628M
283.63%
420M
33.12%
1.33B
217.38%
249M
81.32%
324M
30.12%
-126M
138.89%
1.04B
929.37%
66M
93.68%
15M
77.27%
-14M
193.33%
1.08B
7,792.86%
44M
95.91%
33M
25%
-49M
248.48%
926M
1,989.80%
76M
91.79%
16.04M
78.89%
7.45M
53.56%
capital expenditure
-93M
-
-150M
61.29%
-199M
32.67%
-236M
18.59%
-130M
44.92%
-132M
1.54%
-226M
71.21%
-245M
8.41%
-124M
49.39%
-187M
50.81%
-310M
65.78%
-328M
5.81%
-165M
49.70%
-165M
0%
-207M
25.45%
-227M
9.66%
-108M
52.42%
-160M
48.15%
-185M
15.63%
-216M
16.76%
-68M
68.52%
-123M
80.88%
-121M
1.63%
-148M
22.31%
-66M
55.41%
-55M
16.67%
-69M
25.45%
-76M
10.14%
-28M
63.16%
-65M
132.14%
-113M
73.85%
-63M
44.25%
-29M
53.97%
-88M
203.45%
-73M
17.05%
-91M
24.66%
-76M
16.48%
-93M
22.37%
-85M
8.60%
-72M
15.29%
-48M
33.33%
-46M
4.17%
-375.81M
716.97%
free cash flow
1.19B
-
-239M
120.15%
336M
240.59%
-312M
192.86%
1.29B
512.18%
-288M
122.40%
305M
205.90%
-358M
217.38%
1.48B
514.25%
-301M
120.30%
225M
174.75%
-433M
292.44%
1.41B
425.40%
-158M
111.21%
7M
104.43%
-310M
4,528.57%
1.16B
474.19%
-239M
120.60%
106M
144.35%
-415M
491.51%
1.30B
412.29%
-196M
115.12%
114M
158.16%
-400M
450.88%
1.26B
415.00%
-397M
131.51%
559M
240.81%
344M
38.46%
1.30B
279.36%
184M
85.90%
211M
14.67%
-189M
189.57%
1.02B
637.57%
-22M
102.17%
-58M
163.64%
-105M
81.03%
1.00B
1,053.33%
-49M
104.90%
-52M
6.12%
-121M
132.69%
878M
825.62%
30M
96.58%
-359.76M
1,299.21%
7.45M
102.07%

All numbers in (except ratios and percentages)