bf/NASDAQ:LMAT_icon.jpeg

COM:LEMAITRE

LeMaitre Vascular

  • Stock

Last Close

105.87

22/11 15:30

Market Cap

1.87B

Beta: -

Volume Today

11.95K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
net income
746K
-
-207K
127.75%
1.27M
714.49%
934K
26.57%
1.92M
105.14%
1.37M
28.55%
1.77M
29.07%
2.09M
18.39%
2.53M
20.94%
2.17M
14.39%
2.60M
19.94%
3.23M
24.29%
2.60M
19.57%
3.22M
23.95%
4.63M
43.90%
5.04M
8.85%
4.28M
15.03%
3.85M
10.06%
8.75M
127.12%
4.31M
50.70%
6.03M
39.66%
3.51M
41.69%
4.62M
31.63%
5.18M
12.11%
4.61M
11.01%
3.17M
31.19%
3.50M
10.27%
7.51M
114.66%
7.03M
6.39%
5.93M
15.70%
8.30M
39.97%
6.50M
21.63%
6.17M
5.06%
6.04M
2.22%
3.52M
41.79%
5.46M
55.22%
5.63M
3.13%
6.04M
7.34%
8.10M
34.07%
7.50M
7.36%
8.46M
12.84%
9.89M
16.80%
11.83M
19.61%
11.14M
5.79%
depreciation and amortization
819K
-
831K
1.47%
789K
5.05%
802K
1.65%
912K
13.72%
832K
8.77%
840K
0.96%
825K
1.79%
897K
8.73%
881K
1.78%
931K
5.68%
846K
9.13%
933K
10.28%
979K
4.93%
983K
0.41%
1.00M
2.14%
1.09M
8.47%
1.04M
4.87%
1.07M
2.90%
1.01M
5.63%
1.22M
20.87%
1.28M
5.59%
1.35M
4.83%
1.34M
0.07%
1.44M
7.14%
1.54M
6.73%
1.64M
6.57%
2.68M
63.76%
2.53M
5.59%
2.62M
3.55%
2.64M
0.50%
2.92M
10.92%
2.88M
1.40%
2.37M
17.72%
2.44M
2.99%
2.33M
4.75%
2.29M
1.72%
2.35M
2.75%
2.33M
1.06%
2.40M
2.97%
2.44M
2.00%
2.38M
-
2.43M
1.76%
deferred income tax
274K
-
87K
-
-72K
182.76%
-384K
-
140K
-
300K
-
168K
44%
-5.63M
3,452.38%
221K
103.92%
-2.15M
1,073.76%
305K
114.17%
253K
17.05%
301K
18.97%
824K
173.75%
475K
42.35%
439K
7.58%
-46K
110.48%
-328K
613.04%
1.10M
434.45%
1.18M
7.20%
1.20M
2.13%
79K
93.42%
-182K
-
607K
-
700K
15.32%
783K
11.86%
stock based compensation
286K
-
278K
2.80%
265K
4.68%
439K
65.66%
320K
27.11%
328K
2.50%
281K
14.33%
479K
70.46%
336K
29.85%
330K
1.79%
332K
0.61%
533K
60.54%
485K
9.01%
487K
0.41%
472K
3.08%
886K
87.71%
411K
53.61%
621K
51.09%
636K
2.42%
537K
15.57%
555K
3.35%
746K
34.41%
694K
6.97%
655K
5.62%
547K
16.49%
779K
42.41%
803K
3.08%
687K
14.45%
753K
9.61%
927K
23.11%
869K
6.26%
797K
8.29%
886K
11.17%
1.17M
31.72%
1.14M
2.66%
1.19M
4.40%
684K
42.33%
1.29M
88.60%
1.31M
1.71%
1.31M
0.08%
1.40M
6.93%
1.61M
-
change in working capital
-928K
-
-2.68M
188.58%
-1.44M
46.38%
725K
150.49%
-509K
170.21%
-3.34M
555.99%
871K
126.09%
780K
10.45%
999K
28.08%
-2.21M
321.32%
1.08M
148.98%
1.65M
52.63%
-156K
109.44%
-2.34M
1,401.92%
-797K
65.98%
1.14M
243.54%
373K
67.40%
-1.96M
624.66%
43K
102.20%
-1.70M
4,062.79%
1.97M
215.55%
-6.11M
410.36%
-2.62M
57.16%
-3.06M
16.84%
-2.10M
31.42%
-4.84M
130.74%
-1.08M
77.63%
3.25M
400.55%
3.53M
8.51%
-4.55M
228.82%
-3.14M
31.08%
3.20M
202.07%
-5.48M
271.17%
-4.96M
9.38%
-637K
87.17%
-2.34M
267.97%
-5.46M
132.76%
-8.11M
48.70%
-463K
94.29%
10K
102.16%
-2.69M
26,980%
-7.52M
-
17.39M
331.14%
accounts receivables
-1.31M
-
68K
105.19%
-881K
1,395.59%
619K
170.26%
-460K
174.31%
-1.66M
260%
-193K
88.35%
771K
499.48%
-801K
203.89%
-825K
3.00%
49K
105.94%
708K
1,344.90%
-854K
220.62%
-858K
0.47%
-209K
75.64%
1.02M
586.60%
-1.46M
243.26%
571K
139.19%
-1.12M
296.67%
2.10M
287.36%
-2.83M
234.74%
30K
101.06%
-92K
406.67%
330K
458.70%
-1.57M
575.45%
-368K
76.55%
809K
319.84%
-1.77M
318.42%
387K
121.90%
-857K
321.45%
-629K
26.60%
1.06M
268.68%
-393K
137.04%
-1.95M
396.44%
-659K
66.22%
873K
232.47%
-1.80M
305.73%
-3.24M
80.51%
-997K
69.25%
2.16M
316.85%
-1.06M
148.94%
-743K
-
-942K
26.78%
inventory
-225K
-
-997K
343.11%
-1.14M
14.64%
-348K
69.55%
-223K
35.92%
-395K
77.13%
746K
288.86%
-384K
151.47%
641K
266.93%
-392K
161.15%
656K
267.35%
-480K
173.17%
82K
117.08%
-1.10M
1,443.90%
335K
130.40%
-563K
268.06%
-22K
96.09%
-808K
3,572.73%
-498K
38.37%
-1.75M
252.41%
-1.20M
31.57%
-2.37M
97.34%
-2.92M
23.12%
-4.29M
46.95%
-1.76M
58.98%
-1.86M
5.80%
-2.21M
19.02%
848K
138.28%
619K
27.00%
-1.35M
317.45%
-698K
48.14%
-708K
1.43%
-2.73M
286.02%
-1.27M
53.64%
-2.27M
79.08%
-1.50M
33.67%
-2.38M
57.94%
-3.75M
57.97%
-517K
86.23%
-3.31M
540.23%
-2.21M
33.17%
-3.75M
-
-1.65M
56.13%
accounts payables
588K
-
-1.81M
408.16%
564K
131.13%
944K
67.38%
-782K
182.84%
-1.12M
43.61%
705K
162.78%
632K
10.35%
2.40M
280.22%
-1.82M
175.78%
939K
151.57%
2.08M
121.62%
-1.30M
162.57%
-367K
71.81%
-183K
50.14%
1.34M
830.60%
737K
44.88%
-2.08M
382.23%
2.00M
196.06%
-263K
113.16%
4.66M
1,871.48%
-3.51M
175.34%
-584K
83.36%
2.06M
453.25%
1.44M
30.44%
-3.27M
327.94%
1.18M
136.04%
3.94M
234.35%
2.47M
37.29%
-2.98M
220.75%
-1.62M
45.80%
4.04M
349.44%
-1.17M
128.91%
-3.44M
194.69%
3.58M
204.10%
35K
99.02%
469K
1,240%
-2.34M
598.93%
1.35M
157.82%
3.24M
139.47%
2.35M
27.59%
-1.54M
-
1.80M
216.47%
other working capital
19K
-
63K
231.58%
24K
61.90%
-490K
2,141.67%
956K
295.10%
-165K
117.26%
-387K
134.55%
-239K
38.24%
-1.24M
420.50%
827K
166.48%
-561K
167.84%
-656K
16.93%
1.92M
392.38%
-16K
100.83%
-740K
4,525%
-647K
12.57%
1.11M
272.33%
360K
67.71%
-334K
192.78%
-1.79M
435.93%
1.35M
175.20%
-261K
119.39%
976K
473.95%
-1.16M
219.26%
-205K
82.39%
659K
421.46%
-856K
229.89%
232K
127.10%
54K
76.72%
638K
1,081.48%
-191K
129.94%
-1.19M
521.99%
-1.19M
0.17%
1.69M
242.66%
-1.29M
176.18%
-1.75M
35.53%
-1.75M
0.29%
9.34M
632.93%
-302K
103.23%
-2.08M
589.40%
-1.76M
15.27%
-1.49M
-
-729K
50.98%
other non cash items
159K
-
87K
45.28%
733K
742.53%
-91K
112.41%
115K
226.37%
210K
82.61%
143K
31.90%
35K
75.52%
-453K
1,394.29%
92K
120.31%
150K
63.04%
89K
40.67%
195K
119.10%
134K
31.28%
134K
0%
122K
8.96%
313K
156.56%
30K
90.42%
12K
60%
-66K
650%
-1.04M
1,478.79%
44K
104.22%
35K
20.45%
44K
25.71%
267K
506.82%
64K
76.03%
49K
23.44%
19K
61.22%
628K
3,205.26%
47K
92.52%
52K
10.64%
-553K
1,163.46%
511K
192.41%
98K
80.82%
2.79M
2,746.94%
716K
74.34%
1.12M
55.87%
711K
36.29%
23K
96.77%
-97K
521.74%
339K
449.48%
-9.89M
3,016.52%
13.74M
238.97%
-18.32M
233.31%
net cash provided by operating activities
1.36M
-
-1.69M
224.56%
1.62M
196.09%
2.90M
78.43%
2.68M
7.39%
-600K
122.37%
3.90M
750.33%
4.21M
7.92%
3.92M
6.79%
1.26M
67.95%
5.09M
304.93%
6.35M
24.66%
4.19M
33.95%
2.48M
40.96%
5.42M
119.06%
8.20M
51.14%
6.77M
17.42%
3.75M
44.59%
4.88M
29.99%
4.31M
11.65%
6.57M
52.53%
-219K
103.33%
4.33M
2,079.00%
4.47M
3.14%
5.59M
25.15%
1.19M
78.75%
5.35M
349.71%
14.11M
163.92%
14.15M
0.28%
6.07M
57.08%
9.90M
62.94%
14.07M
42.21%
5.06M
64.08%
4.71M
6.82%
9.25M
96.31%
7.34M
20.61%
4.08M
44.47%
2.28M
44.10%
11.90M
422.29%
11.82M
0.67%
10.75M
9.11%
9.63M
-
14.25M
48.01%
investments in property plant and equipment
-318K
-
-446K
40.25%
-110K
75.34%
-227K
106.36%
-406K
78.85%
-323K
20.44%
-470K
45.51%
-771K
64.04%
-726K
5.84%
-720K
0.83%
-544K
24.44%
-566K
4.04%
-1.01M
78.98%
-1.69M
66.93%
-753K
55.47%
-2.34M
210.23%
-1.64M
29.92%
-427K
73.92%
-803K
88.06%
-534K
33.50%
-1.29M
141.57%
-802K
37.83%
-849K
5.86%
-710K
16.37%
-1.40M
97.18%
-863K
38.36%
-311K
63.96%
-593K
90.68%
-1.22M
104.89%
-1.06M
12.84%
-1.40M
32.48%
-1.81M
29.29%
-606K
66.59%
-536K
11.55%
-973K
81.53%
-460K
52.72%
-1.26M
173.91%
-2.13M
69.05%
-2.80M
31.60%
-1.05M
62.43%
-1.28M
21.46%
-1.88M
-
-1.67M
11.08%
acquisitions net
3.29M
-
-193K
105.86%
-5.38M
-
-982K
81.76%
-138K
85.95%
-1.13M
718.84%
202K
117.88%
-139K
168.81%
-2.38M
1,613.67%
14K
100.59%
-12M
-
-11M
-
-1.28M
88.35%
-6.82M
-
-14.43M
111.67%
-59K
99.59%
-72.50M
122,781.36%
-68K
99.91%
72.63M
106,904.41%
-49.55M
-
858K
-
-270K
131.47%
-161K
40.37%
-468K
190.68%
purchases of investments
-22.54M
-
-94K
99.58%
-10.66M
11,243.62%
-5.19M
51.32%
-3.67M
29.28%
-10.95M
198.39%
-2.22M
79.72%
-5.20M
134.26%
-4.32M
16.95%
-2.10M
51.33%
-75K
96.43%
-15K
80%
-12K
20%
-1K
91.67%
-9.64M
-
-8M
-
-8M
0%
-564K
92.95%
-6.67M
1,083.51%
-8.33M
24.79%
-982K
88.21%
-9.13M
-
-11.19M
22.67%
sales maturities of investments
7.50M
-
16.60M
-
3M
81.93%
15M
400%
4.90M
-
3M
-
-858K
-
2.40M
379.72%
6.84M
184.83%
8.80M
28.70%
other investing activites
-3.29M
-
15K
-
7.40M
-
13M
75.68%
7M
-
2.02M
-
-72.63M
3,690.06%
1K
-
-49.55M
4,955,500%
49.55M
200.00%
8.86M
-
-2.40M
127.09%
-6.84M
184.83%
-8.80M
28.70%
net cash used for investing activites
-318K
-
-639K
100.94%
-110K
82.79%
-5.61M
5,000.91%
-1.39M
75.26%
-461K
66.79%
-1.58M
243.82%
-569K
64.10%
-865K
52.02%
-3.10M
258.61%
-530K
82.91%
-566K
6.79%
-13.01M
2,199.12%
-1.69M
87.01%
-753K
55.47%
-2.34M
210.23%
-24.18M
935.02%
-521K
97.85%
-4.07M
680.42%
-3.73M
8.39%
1.26M
133.74%
-11.76M
1,035.24%
-3.07M
73.89%
-5.73M
86.58%
-3.55M
38.09%
-25K
99.29%
-57.89M
231,444%
1.35M
102.33%
3.67M
172.68%
-1.06M
128.86%
-1.40M
32.26%
-51.37M
3,563.91%
-7.25M
85.89%
-536K
92.60%
-973K
81.53%
-8.46M
769.48%
-402K
95.25%
-2.96M
637.31%
-9.64M
225.20%
-9.85M
2.20%
-2.26M
77.05%
-11.00M
-
-12.86M
16.91%
debt repayment
-1.13M
-
-6K
-
-266K
-
-778K
-
-57K
-
-4.50M
-
-21.50M
377.78%
-7M
67.44%
-9M
28.57%
-23M
155.56%
-39M
69.57%
-3K
-
-1.27M
-
-3.62M
183.99%
common stock issued
520K
-
96K
81.54%
10.59M
10,927.08%
152K
98.56%
325K
-
733K
125.54%
2.66M
262.89%
1.12M
57.97%
141K
87.39%
529K
275.18%
714K
34.97%
58K
91.88%
819K
1,312.07%
1.48M
80.95%
3.17M
113.83%
30K
99.05%
292K
873.33%
446K
52.74%
2.07M
364.35%
160K
92.27%
457K
185.63%
551K
20.57%
2.13M
286.57%
1.72M
19.34%
233K
86.44%
43K
81.55%
1.16M
2,600%
4.53M
290.53%
59.45M
-
1.68M
97.18%
672K
-
1.01M
49.85%
1.79M
77.46%
1.45M
19.08%
3.63M
150.83%
1.10M
-
730K
-
-4.72M
746.03%
common stock repurchased
-39K
-
-1K
97.44%
-6K
500%
-204K
3,300%
211K
203.43%
-6K
102.84%
-260K
-
266K
202.31%
-2K
-
-181K
8,950%
-128K
29.28%
-778K
-
778K
200%
-673K
-
-63K
90.64%
-423K
-
-237K
43.97%
-57K
75.95%
-234K
-
-279K
19.23%
-88K
68.46%
-286K
-
-428K
49.65%
-149K
-
-3K
97.99%
149K
5,066.67%
-172K
215.44%
-9K
94.77%
-5K
44.44%
-667K
13,240%
-7K
-
365K
5,314.29%
dividends paid
-464K
-
-607K
-
-608K
0.16%
-700K
15.13%
-705K
0.71%
-715K
1.42%
-725K
1.40%
-1.65M
-
-834K
49.55%
-836K
0.24%
-1.05M
-
-1.06M
0.57%
-1.37M
-
-1.37M
0.22%
-1.69M
-
-1.70M
0.59%
-1.92M
12.70%
-1.92M
0%
-1.93M
0.42%
-1.94M
0.57%
-2.26M
16.84%
-2.27M
0.22%
-2.40M
5.91%
-2.41M
0.21%
-2.74M
14.01%
-2.75M
0.07%
-2.75M
0.18%
-2.75M
0%
-3.10M
12.69%
-3.12M
0.55%
-3.12M
0.03%
-3.12M
0.03%
-3.59M
-
-3.60M
0.08%
other financing activites
31K
-
28K
9.68%
-1.09M
4,003.57%
-366K
66.51%
-393K
7.38%
6K
101.53%
-1.10M
-
454K
141.27%
-43K
-
-206K
379.07%
-136K
33.98%
-260K
91.18%
-2.19M
743.46%
-39K
98.22%
-36K
7.69%
-35K
2.78%
-3.82M
10,802.86%
-29K
99.24%
-28K
3.45%
-33K
17.86%
-3.39M
10,181.82%
-2M
-
57K
102.85%
63.25M
110,863.16%
-976K
101.54%
-1.82M
86.89%
1.39M
175.93%
728K
47.44%
-401K
155.08%
39M
9,825.69%
363K
99.07%
-363K
200%
-398K
9.64%
-1.31M
228.64%
1.27M
197.40%
3.62M
183.99%
4.80M
-
net cash used provided by financing activities
48K
-
123K
156.25%
9.49M
7,613.01%
-2.16M
122.75%
-790K
63.39%
-381K
51.77%
28K
107.35%
585K
1,989.29%
847K
44.79%
141K
83.35%
-1.17M
929.08%
-507K
56.63%
-1.04M
105.52%
559K
153.65%
-711K
227.19%
1.30M
282.56%
-1.07M
182.13%
257K
124.11%
-3.37M
1,411.28%
-1.30M
-
424K
132.54%
-2.84M
770.28%
16K
100.56%
-2.22M
13,975%
-1.74M
21.58%
61.38M
3,625.27%
-6.47M
110.55%
-21.00M
224.45%
-7.96M
62.08%
-10.54M
32.32%
33.37M
416.59%
-1.16M
103.47%
-2.38M
105.35%
-2.58M
8.61%
-2.15M
16.94%
-2.12M
1.16%
-1.82M
14.00%
502K
127.51%
-3.12M
721.91%
-2.69M
13.97%
-2.87M
-
-3.15M
9.69%
effect of forex changes on cash
-1K
-
-2K
100%
8K
500%
-285K
3,662.50%
-166K
41.75%
-225K
35.54%
60K
126.67%
-28K
146.67%
-85K
203.57%
193K
327.06%
-21K
110.88%
58K
376.19%
-501K
963.79%
178K
135.53%
350K
96.63%
234K
33.14%
56K
76.07%
198K
253.57%
-583K
394.44%
-117K
79.93%
-311K
165.81%
-1K
99.68%
76K
7,700%
-303K
498.68%
239K
178.88%
-265K
210.88%
196K
173.96%
318K
62.24%
665K
109.12%
-288K
143.31%
60K
120.83%
-244K
506.67%
-165K
32.38%
-90K
45.45%
-462K
413.33%
-610K
32.03%
668K
209.51%
53K
92.07%
45K
15.09%
-287K
737.78%
419K
245.99%
499K
-
net change in cash
1.08M
-
-2.21M
303.41%
11.01M
598.78%
-5.16M
146.86%
338K
106.55%
-1.67M
593.20%
2.40M
244.27%
4.20M
74.59%
3.82M
8.98%
-1.51M
139.51%
3.37M
323.44%
5.33M
58.12%
-10.36M
294.23%
1.52M
114.69%
4.31M
183.18%
7.39M
71.55%
-18.42M
349.09%
3.69M
120.01%
-3.14M
185.29%
466K
114.83%
6.21M
1,233.48%
-11.55M
285.90%
-1.50M
87.00%
-1.54M
2.86%
67K
104.34%
-842K
1,356.72%
9.03M
1,172.68%
9.30M
3.00%
-2.52M
127.03%
-3.24M
28.79%
-1.98M
38.75%
-4.17M
110.28%
-3.51M
15.77%
1.71M
148.52%
5.23M
206.63%
-3.88M
174.12%
2.22M
157.32%
-2.46M
210.63%
2.81M
214.41%
-1.44M
151.12%
6.22M
532.71%
-4.33M
-
-1.27M
70.72%
cash at beginning of period
13.63M
-
14.71M
7.96%
12.50M
15.00%
23.51M
88.04%
18.35M
21.94%
18.69M
1.84%
17.02M
8.92%
19.43M
14.13%
23.63M
21.61%
27.45M
16.18%
25.94M
5.50%
29.32M
13.01%
34.65M
18.20%
24.29M
29.90%
25.81M
6.27%
30.12M
16.70%
37.51M
24.55%
19.10M
49.10%
22.78M
19.30%
19.64M
13.80%
20.10M
2.37%
26.32M
30.91%
14.77M
43.89%
13.26M
10.17%
11.72M
11.65%
11.79M
0.57%
10.94M
7.14%
19.98M
82.53%
29.28M
46.57%
26.76M
8.59%
23.52M
12.10%
21.54M
8.43%
17.37M
19.37%
13.86M
20.23%
15.56M
12.31%
20.79M
33.60%
16.91M
18.64%
19.13M
13.13%
16.68M
12.84%
19.49M
16.86%
18.05M
7.37%
24.27M
34.45%
26.59M
9.58%
22.27M
16.27%
cash at end of period
14.71M
-
12.50M
15.00%
23.51M
88.04%
18.35M
21.94%
18.69M
1.84%
17.02M
8.92%
19.43M
14.13%
23.63M
21.61%
27.45M
16.18%
25.94M
5.50%
29.32M
13.01%
34.65M
18.20%
24.29M
29.90%
25.81M
6.27%
30.12M
16.70%
37.51M
24.55%
19.10M
49.10%
22.78M
19.30%
19.64M
13.80%
20.10M
2.37%
26.32M
30.91%
14.77M
43.89%
13.26M
10.17%
11.72M
11.65%
11.79M
0.57%
10.94M
7.14%
19.98M
82.53%
29.28M
46.57%
26.76M
8.59%
23.52M
12.10%
21.54M
8.43%
17.37M
19.37%
13.86M
20.23%
15.56M
12.31%
20.79M
33.60%
16.91M
18.64%
19.13M
13.13%
16.68M
12.84%
19.49M
16.86%
18.05M
7.37%
24.27M
34.45%
24.27M
0%
22.27M
8.25%
21.00M
5.69%
operating cash flow
1.36M
-
-1.69M
224.56%
1.62M
196.09%
2.90M
78.43%
2.68M
7.39%
-600K
122.37%
3.90M
750.33%
4.21M
7.92%
3.92M
6.79%
1.26M
67.95%
5.09M
304.93%
6.35M
24.66%
4.19M
33.95%
2.48M
40.96%
5.42M
119.06%
8.20M
51.14%
6.77M
17.42%
3.75M
44.59%
4.88M
29.99%
4.31M
11.65%
6.57M
52.53%
-219K
103.33%
4.33M
2,079.00%
4.47M
3.14%
5.59M
25.15%
1.19M
78.75%
5.35M
349.71%
14.11M
163.92%
14.15M
0.28%
6.07M
57.08%
9.90M
62.94%
14.07M
42.21%
5.06M
64.08%
4.71M
6.82%
9.25M
96.31%
7.34M
20.61%
4.08M
44.47%
2.28M
44.10%
11.90M
422.29%
11.82M
0.67%
10.75M
9.11%
9.63M
-
14.25M
48.01%
capital expenditure
-318K
-
-446K
40.25%
-110K
75.34%
-227K
106.36%
-406K
78.85%
-323K
20.44%
-470K
45.51%
-771K
64.04%
-726K
5.84%
-720K
0.83%
-544K
24.44%
-566K
4.04%
-1.01M
78.98%
-1.69M
66.93%
-753K
55.47%
-2.34M
210.23%
-1.64M
29.92%
-427K
73.92%
-803K
88.06%
-534K
33.50%
-1.29M
141.57%
-802K
37.83%
-849K
5.86%
-710K
16.37%
-1.40M
97.18%
-863K
38.36%
-311K
63.96%
-593K
90.68%
-1.22M
104.89%
-1.06M
12.84%
-1.40M
32.48%
-1.81M
29.29%
-606K
66.59%
-536K
11.55%
-973K
81.53%
-460K
52.72%
-1.26M
173.91%
-2.13M
69.05%
-2.80M
31.60%
-1.05M
62.43%
-1.28M
21.46%
-1.88M
-
-1.67M
11.08%
free cash flow
1.04M
-
-2.13M
305.68%
1.51M
170.87%
2.67M
76.40%
2.28M
14.72%
-923K
140.55%
3.43M
471.83%
3.44M
0.23%
3.20M
7.01%
538K
83.18%
4.55M
745.72%
5.78M
27.12%
3.18M
45.00%
785K
75.32%
4.67M
495.03%
5.86M
25.50%
5.13M
12.44%
3.32M
35.24%
4.07M
22.53%
3.77M
7.34%
5.28M
39.93%
-1.02M
119.33%
3.48M
441.33%
3.76M
7.89%
4.19M
11.54%
326K
92.23%
5.04M
1,444.79%
13.52M
168.45%
12.94M
4.31%
5.01M
61.24%
8.49M
69.37%
12.26M
44.35%
4.45M
63.71%
4.17M
6.18%
8.28M
98.20%
6.88M
16.83%
2.82M
59.07%
149K
94.71%
9.10M
6,007.38%
10.77M
18.35%
9.47M
12.10%
7.75M
-
12.58M
62.33%

All numbers in (except ratios and percentages)