LEO
COM:LEONI
LEONI Group
- Stock
Last Close
0.11
18/08 11:08
Market Cap
1.30M
Beta: -
Volume Today
1.87M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 989.93M - | 1.02B 3.06% | 1.02B 0.08% | 1.01B 0.55% | 1.05B 3.58% | 1.11B 5.60% | 1.16B 4.23% | 1.11B 3.80% | 1.13B 1.35% | 1.09B 3.32% | 1.15B 5.41% | 1.07B 6.68% | 1.12B 4.75% | 1.21B 7.41% | 1.24B 2.54% | 1.19B 3.88% | 1.29B 8.85% | 1.33B 2.64% | 1.33B 0.07% | 1.21B 9.16% | 1.24B 3.10% | 1.26B 1.58% | 1.25B 1.19% | 1.15B 7.39% | 1.18B 2.34% | 1.13B 4.54% | 673.42M 40.31% | 1.06B 57.94% | 1.27B 19.25% | 1.35B 6.68% | 1.30B 4.22% | 1.17B 9.77% | 1.30B 11.21% | 1.26B 2.98% | 933.43M 26.02% | 955.13M 2.33% | 2.25B 135.78% | |
cost of revenue | 817.62M - | 841.08M 2.87% | 841.18M 0.01% | 848.82M 0.91% | 870.07M 2.50% | 926.74M 6.51% | 959.91M 3.58% | 938.90M 2.19% | 954.46M 1.66% | 917.54M 3.87% | 934.75M 1.88% | 900.47M 3.67% | 947.94M 5.27% | 1.00B 5.55% | 1.01B 1.22% | 991.53M 2.10% | 1.10B 10.59% | 1.10B 0.44% | 1.09B 1.00% | 1.01B 7.58% | 1.09B 7.72% | 1.19B 9.69% | 1.10B 7.53% | 1.02B 7.11% | 1.18B 15.07% | 1.01B 14.40% | 660.18M 34.47% | 938.41M 42.14% | 1.15B 22.38% | 1.15B 0.36% | 1.11B 4.04% | 993.09M 10.20% | 1.13B 13.56% | 1.15B 1.74% | 833.07M 27.39% | 884.41M 6.16% | 2.48B 180.32% | |
gross profit | 172.31M - | 179.15M 3.97% | 178.20M 0.53% | 164.96M 7.43% | 179.97M 9.10% | 182.07M 1.17% | 195.78M 7.53% | 172.82M 11.72% | 172.26M 0.32% | 171.75M 0.29% | 213.47M 24.29% | 171.01M 19.89% | 174.38M 1.97% | 204.91M 17.51% | 223.26M 8.95% | 196.52M 11.97% | 196.66M 0.07% | 225.97M 14.91% | 236.11M 4.49% | 197.26M 16.45% | 156.82M 20.50% | 71.36M 54.49% | 146.00M 104.58% | 132.03M 9.57% | 4.89M 96.30% | 120.72M 2,368.17% | 13.24M 89.03% | 125.18M 845.51% | 119.99M 4.14% | 200.59M 67.16% | 190.10M 5.23% | 176.31M 7.26% | 172.71M 2.04% | 114.32M 33.81% | 100.36M 12.21% | 70.72M 29.53% | -227.17M 421.20% | |
selling and marketing expenses | 48.17M - | 51.59M 7.10% | 53.82M 4.32% | 54.31M 0.92% | 54.10M 0.40% | 56.79M 4.98% | 59.04M 3.95% | 57.09M 3.30% | 60.91M 6.70% | 60.44M 0.78% | 62.95M 4.16% | 55.90M 11.20% | 60.62M 8.45% | 62.35M 2.85% | 62.95M 0.97% | 59.69M 5.19% | 58.46M 2.07% | 64.81M 10.86% | 69.45M 7.17% | 59.89M 13.76% | 70.07M 16.99% | 74.63M 6.51% | 70.38M 5.69% | 71.10M 1.02% | 65.22M 8.27% | 62.81M 3.70% | 46.77M 25.53% | 60.95M 30.31% | 72.45M 18.87% | 67.27M 7.15% | 59.11M 12.13% | 48.93M 17.22% | 57.34M 17.17% | 51.31M 10.52% | 33.97M 33.79% | 34.01M 0.11% | 91.18M 168.15% | |
general and administrative expenses | 48.19M - | 49.34M 2.38% | 49.28M 0.11% | 50.87M 3.23% | 47.97M 5.71% | 59.31M 23.65% | 57.19M 3.58% | 57.90M 1.25% | 61.70M 6.57% | 59.80M 3.07% | 62.32M 4.21% | 59.81M 4.03% | 58.54M 2.13% | 65.32M 11.59% | 68.61M 5.04% | 65.49M 4.55% | 73.84M 12.76% | 68.70M 6.97% | 73.45M 6.92% | 68.34M 6.96% | 75.23M 10.09% | 84.57M 12.41% | 73.18M 13.47% | 97.33M 33.00% | 80.22M 17.58% | 88.55M 10.38% | 69.24M 21.81% | 74.88M 8.16% | 79.09M 5.62% | 76.98M 2.67% | 81.95M 6.45% | 82.82M 1.06% | 107.19M 29.44% | 85.22M 20.50% | 63.58M 25.40% | 70.10M 10.26% | 132.26M 88.66% | |
selling general and administrative expenses | 96.35M - | 100.92M 4.74% | 103.10M 2.16% | 105.19M 2.03% | 102.07M 2.97% | 116.11M 13.75% | 116.22M 0.10% | 114.99M 1.06% | 122.62M 6.63% | 120.25M 1.93% | 125.27M 4.18% | 115.71M 7.63% | 119.16M 2.98% | 127.67M 7.14% | 131.57M 3.05% | 125.18M 4.86% | 132.30M 5.69% | 133.50M 0.91% | 142.90M 7.04% | 128.23M 10.27% | 145.30M 13.31% | 159.19M 9.56% | 143.56M 9.82% | 168.43M 17.32% | 145.45M 13.65% | 151.36M 4.07% | 116.01M 23.36% | 135.83M 17.09% | 151.55M 11.57% | 144.25M 4.81% | 141.05M 2.22% | 131.75M 6.60% | 164.53M 24.88% | 136.53M 17.02% | 97.55M 28.55% | 104.11M 6.73% | 223.44M 114.63% | |
research and development expenses | 27.04M - | 26.18M 3.18% | 28.27M 7.97% | 27.25M 3.59% | 27.63M 1.40% | 31.26M 13.11% | 29.60M 5.30% | 29.08M 1.75% | 29.91M 2.86% | 32.58M 8.92% | 33.64M 3.23% | 33.73M 0.28% | 34.44M 2.10% | 31.90M 7.36% | 31.99M 0.28% | 34.30M 7.22% | 30.89M 9.93% | 36.99M 19.73% | 36.11M 2.38% | 37.63M 4.21% | 39.52M 5.02% | 42.59M 7.77% | 39.26M 7.81% | 39.53M 0.69% | 39.77M 0.60% | 36.56M 8.08% | 31.91M 12.73% | 30.74M 3.66% | 29.51M 3.99% | 35.11M 18.98% | 32.62M 7.11% | 31.96M 2.02% | 28.30M 11.46% | 37.67M 33.15% | 33.09M 12.18% | 31.74M 4.06% | 38.75M 22.08% | |
other expenses | 16.28M - | -1.46M 108.97% | 496K 133.97% | -2.17M 536.69% | -4.83M 122.76% | 453K 109.39% | 368K 18.76% | 975K 164.95% | -8.80M 1,002.26% | 3.70M 142.06% | -20.33M 649.51% | -38.14M 87.58% | 50.84M 233.29% | 2.73M 94.62% | 19.55M 614.95% | 1.95M 90.03% | -30.89M 1,684.21% | 1.37M 104.42% | 2.38M 73.87% | 809K 65.94% | -5.17M 738.81% | 3.70M 171.52% | 79K 97.86% | -2.39M 3,122.78% | -13.81M 478.35% | -2.66M 80.75% | 2.21M 182.96% | 215K 90.25% | -22.31M 10,474.88% | -20.03M 10.22% | 1.98M 109.87% | 18.47M 834.24% | -11.23M 160.82% | -131.30M 1,068.91% | -13.14M 89.99% | 17.54M 233.47% | 79.99M 355.99% | |
cost and expenses | 914.53M - | 969.64M 6.03% | 972.05M 0.25% | 979.10M 0.72% | 989.57M 1.07% | 1.07B 8.50% | 1.11B 2.95% | 1.08B 2.11% | 1.10B 1.41% | 1.07B 2.79% | 1.11B 4.44% | 1.09B 2.33% | 1.03B 5.70% | 1.16B 12.81% | 1.16B 0.05% | 1.15B 0.67% | 1.27B 10.65% | 1.27B 0.07% | 1.27B 0.10% | 1.17B 7.78% | 1.24B 6.06% | 1.40B 12.24% | 1.28B 8.03% | 1.23B 4.33% | 1.35B 9.77% | 1.19B 11.55% | 810.30M 32.06% | 1.11B 36.39% | 1.31B 18.27% | 1.31B 0.36% | 1.28B 2.31% | 1.18B 8.29% | 1.31B 11.41% | 1.19B 9.10% | 950.56M 20.14% | 1.04B 9.18% | 2.82B 171.86% | |
operating expenses | 96.92M - | 128.56M 32.66% | 130.87M 1.79% | 130.27M 0.46% | 119.50M 8.27% | 146.91M 22.93% | 145.46M 0.99% | 143.09M 1.62% | 142.85M 0.17% | 149.13M 4.40% | 179.24M 20.19% | 187.58M 4.65% | 78.05M 58.39% | 156.84M 100.93% | 144.00M 8.18% | 157.53M 9.39% | 174.84M 10.99% | 169.13M 3.27% | 181.46M 7.29% | 165.05M 9.05% | 158.34M 4.07% | 205.48M 29.77% | 182.90M 10.99% | 205.58M 12.40% | 171.40M 16.62% | 185.26M 8.08% | 150.12M 18.97% | 166.78M 11.10% | 158.75M 4.82% | 159.34M 0.37% | 175.65M 10.24% | 182.18M 3.72% | 181.59M 0.32% | 42.90M 76.38% | 117.49M 173.87% | 153.39M 30.56% | 342.19M 123.08% | |
interest expense | 6.62M - | 7.39M 11.69% | 7.93M 7.18% | 9.00M 13.50% | 6.82M 24.24% | 7.98M 17.09% | 7.06M 11.57% | 6.26M 11.34% | 5.70M 8.92% | 6.00M 5.30% | 5.80M 3.27% | 6.20M 6.80% | 6.65M 7.31% | 5.94M 10.67% | 7.91M 33.01% | 6.38M 19.33% | 4.03M 36.80% | 5.89M 46.18% | 5.82M 1.24% | 6.96M 19.54% | 5.10M 26.63% | 7.63M 49.62% | 9.27M 21.44% | 8.18M 11.83% | 8.51M 4.10% | 9.28M 9.01% | 16.66M 79.53% | 15.50M 6.95% | 14.61M 5.71% | 16.28M 11.39% | 16.73M 2.79% | 16.84M 0.68% | 15.17M 9.93% | 17.45M 15.03% | 13.39M 23.24% | 15.90M 18.69% | 23.25M 46.20% | |
ebitda | 77.96M - | 81.25M 4.22% | 78.01M 3.99% | 67.32M 13.70% | 78.66M 16.84% | 69.36M 11.83% | 85.16M 22.78% | 67.41M 20.84% | 77.96M 15.66% | 61.83M 20.69% | 74.37M 20.29% | 23.91M 67.85% | 69.42M 190.35% | 90.79M 30.78% | 122.19M 34.59% | 82.98M 32.08% | 78.17M 5.81% | 100.93M 29.13% | 100.63M 0.30% | 78.85M 21.64% | 22.86M 71.01% | -75.09M 428.45% | 20.11M 126.78% | -16.60M 182.57% | -109.17M 557.62% | -3.54M 96.75% | -75.84M 2,039.32% | 22.72M 129.95% | -2.45M 110.80% | 107.30M 4,472.33% | 75.07M 30.03% | 48.48M 35.42% | 59.08M 21.85% | 124.31M 110.42% | 29.99M 75.88% | -27.14M 190.50% | -443.15M 1,532.96% | |
operating income | 75.39M - | 50.59M 32.90% | 47.33M 6.43% | 34.68M 26.73% | 60.47M 74.35% | 35.16M 41.85% | 50.32M 43.10% | 29.73M 40.92% | 29.41M 1.05% | 22.63M 23.08% | 34.23M 51.26% | -16.57M 148.40% | 96.33M 681.46% | 48.08M 50.09% | 79.25M 64.84% | 39.00M 50.80% | 21.82M 44.05% | 56.84M 160.54% | 54.65M 3.86% | 32.21M 41.06% | -1.52M 104.71% | -134.12M 8,735.05% | -36.91M 72.48% | -73.55M 99.28% | -166.51M 126.39% | -64.54M 61.24% | -136.88M 112.08% | -41.61M 69.60% | -38.76M 6.85% | 41.25M 206.42% | 14.46M 64.95% | -5.87M 140.59% | 8.20M 239.72% | 75.35M 818.97% | -5.52M 107.33% | -70.42M 1,175.30% | -518.22M 635.88% | |
depreciation and amortization | 30.92M - | 30.16M 2.45% | 30.41M 0.83% | 32.36M 6.40% | 30.46M 5.87% | 33.56M 10.19% | 34.31M 2.22% | 37.38M 8.94% | 41.78M 11.79% | 36.98M 11.50% | 36.57M 1.10% | 36.31M 0.70% | 41.23M 13.55% | 37.18M 9.83% | 38.04M 2.31% | 36.50M 4.06% | 37.81M 3.59% | 37.52M 0.76% | 38.34M 2.18% | 40.38M 5.33% | 42.35M 4.87% | 49.15M 16.05% | 50.23M 2.20% | 50.38M 0.29% | 54.80M 8.78% | 53.13M 3.04% | 52.77M 0.68% | 52.91M 0.26% | 62.93M 18.95% | 55.03M 12.56% | 49.89M 9.34% | 48.23M 3.32% | 51.12M 5.98% | 48.96M 4.22% | 35.51M 27.47% | 43.28M 21.90% | 75.07M 73.43% | |
total other income expenses net | -34.97M - | -6.89M 80.29% | -7.66M 11.16% | -8.71M 13.72% | -19.08M 119.02% | -7.35M 61.48% | -6.53M 11.21% | -5.95M 8.78% | 1.06M 117.89% | -3.77M 454.46% | -2.23M 40.95% | -2.04M 8.66% | -74.80M 3,573.67% | -413K 99.45% | -3.01M 628.81% | 1.11M 137.01% | 14.51M 1,202.51% | 677K 95.33% | 1.83M 169.87% | -697K 138.15% | -23.07M 3,210.33% | 2.25M 109.74% | -2.49M 210.59% | -1.60M 35.64% | -5.97M 273.06% | -1.41M 76.34% | -8.38M 493.70% | -4.08M 51.37% | -41.24M 911.50% | -5.25M 87.26% | -6.00M 14.24% | -10.73M 78.71% | -15.41M 43.69% | -17.45M 13.23% | -13.39M 23.24% | -15.90M 18.69% | -23.25M 46.20% | |
income before tax | 40.42M - | 43.70M 8.10% | 39.67M 9.21% | 25.97M 34.54% | 41.38M 59.36% | 27.81M 32.80% | 43.79M 57.46% | 23.77M 45.71% | 30.48M 28.21% | 18.85M 38.15% | 32.00M 69.73% | -18.60M 158.14% | 21.54M 215.76% | 47.66M 121.34% | 76.24M 59.96% | 40.11M 47.39% | 36.33M 9.43% | 57.52M 58.34% | 56.48M 1.82% | 31.52M 44.20% | -24.59M 178.03% | -131.87M 436.24% | -39.40M 70.13% | -75.15M 90.77% | -172.48M 129.51% | -65.95M 61.76% | -145.26M 120.25% | -45.69M 68.55% | -80.00M 75.10% | 35.99M 144.99% | 8.45M 76.51% | -16.59M 296.29% | -7.21M 56.53% | 57.90M 902.65% | -18.92M 132.67% | -86.32M 356.31% | -541.47M 527.27% | |
income tax expense | -1.37M - | 12.14M 984.84% | 9.80M 19.28% | 9.89M 0.94% | 3.83M 61.31% | 11.02M 187.95% | 8.74M 20.67% | 8.09M 7.50% | 20.74M 156.52% | 7.27M 64.96% | 7.66M 5.44% | 5.76M 24.80% | 22.59M 292.05% | 14.04M 37.83% | 17.66M 25.75% | 11.78M 33.32% | 12.94M 9.93% | 13.89M 7.31% | 15.66M 12.74% | 8.38M 46.48% | 9.75M 16.32% | 277K 97.16% | 4.36M 1,473.65% | 12.81M 193.85% | -1.50M 111.74% | 1.03M 168.62% | -22.70M 2,299.81% | 6.80M 129.98% | 8.10M 19.02% | 8.21M 1.37% | 17.06M 107.82% | 10.42M 38.93% | 32.81M 214.90% | 10.62M 67.65% | 31.88M 200.36% | 15.41M 51.67% | -56.96M 469.63% | |
net income | 41.71M - | 31.44M 24.61% | 29.79M 5.25% | 16.04M 46.17% | 37.40M 133.20% | 16.69M 55.38% | 34.96M 109.47% | 15.57M 55.47% | 9.95M 36.11% | 11.51M 15.75% | 24.34M 111.45% | -24.35M 200.05% | -1.56M 93.57% | 33.36M 2,231.37% | 58.67M 75.88% | 29.04M 50.51% | 23.96M 17.47% | 43.94M 83.37% | 42.01M 4.39% | 23.35M 44.41% | -33.67M 244.20% | -131.71M 291.16% | -43.97M 66.61% | -88.01M 100.15% | -170.85M 94.12% | -67.03M 60.77% | -122.54M 82.81% | -52.34M 57.28% | -87.99M 68.10% | 27.63M 131.40% | -8.74M 131.63% | -26.83M 206.98% | -39.78M 48.27% | 47.12M 218.45% | -50.80M 207.81% | -101.73M 100.26% | -484.51M 376.27% | |
weighted average shs out | 32.67M - | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | |
weighted average shs out dil | 32.67M - | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | |
eps | 1.28 - | 0.96 25.00% | 0.91 5.21% | 0.49 46.15% | 1.14 132.65% | 0.51 55.26% | 1.07 109.80% | 0.48 55.14% | 0.30 37.50% | 0.35 16.67% | 0.75 114.29% | -0.75 200% | -0.05 93.61% | 1.11 2,417.33% | 1.88 69.37% | 0.83 55.85% | 0.73 12.05% | 1.34 83.56% | 1.29 3.73% | 0.71 44.96% | -1.03 245.07% | -4.03 291.26% | -1.35 66.50% | -2.69 99.26% | -5.23 94.42% | -2.05 60.80% | -3.75 82.93% | -1.60 57.33% | -2.69 68.12% | 0.85 131.60% | -0.27 131.76% | -0.82 203.70% | -1.22 48.78% | 1.44 218.03% | -1.55 207.64% | -3.11 100.65% | -14.83 376.85% | |
epsdiluted | 1.28 - | 0.96 25.00% | 0.91 5.21% | 0.49 46.15% | 1.14 132.65% | 0.51 55.26% | 1.07 109.80% | 0.48 55.14% | 0.30 37.50% | 0.35 16.67% | 0.75 114.29% | -0.75 200% | -0.05 93.61% | 1.11 2,417.33% | 1.88 69.37% | 0.83 55.85% | 0.73 12.05% | 1.34 83.56% | 1.29 3.73% | 0.71 44.96% | -1.03 245.07% | -4.03 291.26% | -1.35 66.50% | -2.69 99.26% | -5.23 94.42% | -2.05 60.80% | -3.75 82.93% | -1.60 57.33% | -2.69 68.12% | 0.85 131.60% | -0.27 131.76% | -0.82 203.70% | -1.22 48.78% | 1.44 218.03% | -1.55 207.64% | -3.11 100.65% | -14.83 376.85% |
All numbers in EUR (except ratios and percentages)