LEO
COM:LEONI
LEONI Group
- Stock
Last Close
0.11
18/08 11:08
Market Cap
1.30M
Beta: -
Volume Today
1.87M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.92B - | 4.10B 4.74% | 4.50B 9.74% | 4.43B 1.59% | 4.92B 11.09% | 5.10B 3.62% | 4.85B 5.01% | 4.13B 14.70% | 5.12B 23.84% | 5.09B 0.50% | |
cost of revenue | 3.24B - | 3.40B 4.97% | 3.78B 11.14% | 3.70B 2.10% | 4.10B 10.83% | 4.28B 4.47% | 4.49B 4.82% | 3.75B 16.41% | 4.38B 16.64% | 5.08B 15.98% | |
gross profit | 677.76M - | 702.28M 3.62% | 722.93M 2.94% | 730.62M 1.06% | 821.35M 12.42% | 816.17M 0.63% | 354.27M 56.59% | 379.13M 7.02% | 739.70M 95.11% | 14.38M 98.06% | |
selling and marketing expenses | 196.41M - | 213.82M 8.86% | 233.83M 9.36% | 239.91M 2.60% | 243.45M 1.47% | 264.21M 8.53% | 281.33M 6.48% | 242.99M 13.63% | 232.65M 4.26% | 196.76M 15.42% | |
general and administrative expenses | 190.97M - | 197.46M 3.40% | 236.10M 19.57% | 240.47M 1.85% | 273.26M 13.64% | 285.72M 4.56% | 335.31M 17.35% | 311.77M 7.02% | 348.94M 11.92% | 339.24M 2.78% | |
selling general and administrative expenses | 387.38M - | 411.27M 6.17% | 469.94M 14.26% | 480.39M 2.22% | 516.71M 7.56% | 549.93M 6.43% | 616.63M 12.13% | 554.75M 10.04% | 581.58M 4.84% | 536.00M 7.84% | |
research and development expenses | 106.11M - | 109.34M 3.04% | 119.85M 9.61% | 134.38M 12.13% | 129.09M 3.94% | 150.25M 16.39% | 161.16M 7.26% | 128.71M 20.13% | 127.98M 0.56% | 139.90M 9.31% | |
other expenses | -2.88M - | -2.97M 3.09% | -2.42M 18.57% | -2.23M 8.05% | -2.77M 24.30% | -2.96M 6.90% | -12.42M 320.01% | -22.54M 81.46% | -10.81M 52.04% | -38.83M 259.10% | |
cost and expenses | 3.73B - | 3.91B 4.89% | 4.36B 11.46% | 4.29B 1.46% | 4.73B 10.24% | 4.96B 4.74% | 5.26B 6.01% | 4.42B 16.01% | 5.08B 15.01% | 5.72B 12.57% | |
operating expenses | 488.04M - | 509.21M 4.34% | 578.30M 13.57% | 594.00M 2.71% | 633.21M 6.60% | 673.98M 6.44% | 765.36M 13.56% | 660.92M 13.65% | 698.75M 5.72% | 637.07M 8.83% | |
interest expense | 31.01M - | 31.13M 0.38% | 26.99M 13.30% | 24.66M 8.65% | 24.25M 1.64% | 23.77M 2.01% | 33.59M 41.34% | 56.04M 66.83% | 64.57M 15.21% | 66.70M 3.30% | |
ebitda | 306.05M - | 308.31M 0.74% | 288.38M 6.47% | 299.25M 3.77% | 346.97M 15.95% | 310.55M 10.50% | -188.65M 160.75% | -40.78M 78.38% | 264.62M 748.83% | -478M 280.63% | |
operating income | 189.72M - | 193.07M 1.77% | 144.63M 25.09% | 136.62M 5.54% | 188.15M 37.72% | 142.19M 24.43% | -393.20M 376.54% | -262.52M 33.23% | 60.36M 122.99% | -673.26M 1,215.49% | |
depreciation and amortization | 120.99M - | 123.39M 1.98% | 147.03M 19.16% | 151.09M 2.76% | 149.52M 1.04% | 158.59M 6.06% | 204.55M 28.98% | 221.74M 8.40% | 204.27M 7.88% | 195.26M 4.41% | |
total other income expenses net | -58.50M - | -42.35M 27.61% | -18.77M 55.69% | -82.84M 341.39% | 12.20M 114.73% | -21.27M 274.30% | -25.70M 20.84% | -74.38M 189.44% | -39.72M 46.60% | 62.47M 257.29% | |
income before tax | 131.22M - | 150.72M 14.86% | 125.86M 16.49% | 53.78M 57.27% | 200.35M 272.52% | 120.92M 39.64% | -418.90M 446.42% | -336.90M 19.57% | 20.64M 106.13% | -610.80M 3,059.15% | |
income tax expense | 25.32M - | 35.66M 40.81% | 48.59M 36.26% | 43.28M 10.93% | 56.42M 30.36% | 47.68M 15.50% | 15.94M 66.56% | -6.77M 142.44% | 68.50M 1,112.42% | -6.12M 108.93% | |
net income | 105.52M - | 114.67M 8.68% | 77.16M 32.72% | 9.94M 87.12% | 145.02M 1,359.56% | 75.63M 47.85% | -434.84M 674.98% | -330.14M 24.08% | -47.86M 85.50% | -604.68M 1,163.47% | |
weighted average shs out | 32.67M - | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | |
weighted average shs out dil | 32.67M - | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | 32.67M 0% | |
eps | 3.23 - | 3.51 8.67% | 2.36 32.76% | 0.33 86.02% | 4.49 1,260.61% | 2.31 48.55% | -13.31 676.19% | -10.11 24.04% | -1.46 85.56% | -18.51 1,167.81% | |
epsdiluted | 3.23 - | 3.51 8.67% | 2.36 32.76% | 0.33 86.02% | 4.49 1,260.61% | 2.31 48.55% | -13.31 676.19% | -10.11 24.04% | -1.46 85.56% | -18.51 1,167.81% |
All numbers in EUR (except ratios and percentages)