av/leonteq-n--big.svg

COM:LEONTEQ

Leonteq

  • Stock

Last Close

24.30

25/11 09:20

Market Cap

587.74M

Beta: -

Volume Today

3.30K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Jan '14
Jun '14
Dec '14
Jun '15
Dec '15
Jun '16
Dec '16
Jun '17
Dec '17
Jun '18
Dec '18
Jun '19
Dec '19
Jun '20
Dec '20
Jun '21
Dec '21
Jun '22
Dec '22
Jun '23
Dec '23
Jun '24
net income
17.33M
-
26.82M
54.82%
35.75M
33.27%
38.92M
8.88%
29.71M
23.66%
37.17M
25.12%
-19.98M
153.74%
1.15M
105.78%
21.92M
1,799.22%
40.11M
83.02%
51.38M
28.09%
30.23M
41.15%
32.50M
7.48%
5.48M
83.15%
34.41M
528.43%
74.40M
116.20%
81.32M
9.30%
118.04M
45.15%
38.40M
67.47%
28.77M
25.08%
-8.17M
128.41%
15.72M
292.32%
depreciation and amortization
-783K
-
5.75M
834.36%
-2.09M
136.31%
6.90M
430.41%
-4.00M
157.92%
7.55M
288.91%
-1.66M
121.98%
8.37M
604.52%
-4.22M
150.48%
8.11M
291.98%
-3.66M
145.09%
-14.33M
291.96%
15.76M
209.96%
16.34M
3.70%
16.69M
2.09%
16.56M
0.73%
16.30M
1.58%
16.50M
1.18%
17.00M
3.07%
17.62M
3.65%
17.68M
0.34%
17.94M
1.45%
deferred income tax
-23.88M
-
-2.92M
87.79%
67.50M
2,414.12%
-63.65M
194.29%
61.38M
196.43%
-43.72M
171.23%
-5.27M
87.95%
3.50M
166.34%
148.67M
4,152.66%
24.45M
83.56%
3.50M
85.67%
-915K
126.13%
707K
177.27%
-1.47M
308.20%
-3.12M
112.23%
5.57M
278.20%
1.22M
78.17%
243K
80%
-697K
386.83%
-119K
82.93%
-344K
189.08%
stock based compensation
64K
-
69K
7.81%
573K
730.43%
837K
46.07%
-1.93M
331.06%
1.47M
175.85%
6.32M
330.81%
77K
98.78%
6.90M
8,866.23%
-2.17M
131.43%
7.72M
455.94%
2.66M
65.56%
3.99M
50.08%
3.02M
24.32%
3.55M
17.61%
4.06M
14.21%
4.59M
13.01%
6.67M
45.53%
7.63M
14.32%
11.28M
47.77%
5.62M
50.16%
change in working capital
23.82M
-
2.85M
88.04%
-68.08M
2,490.31%
62.81M
192.27%
-59.44M
194.63%
42.25M
171.08%
-1.05M
102.49%
-3.57M
240.29%
-155.58M
4,254.24%
-22.28M
85.68%
-11.23M
49.60%
920.75M
8,301.96%
671.84M
27.03%
-1.28B
291.05%
2.40B
287.32%
634.99M
73.59%
1.19B
87.23%
-2.46B
307.09%
345.22M
114.02%
-98.67M
128.58%
-197.87M
100.53%
286.97M
245.03%
accounts receivables
2.85M
-
-68.08M
2,490.31%
62.81M
192.27%
-59.44M
194.63%
42.25M
171.08%
-1.05M
102.49%
-3.57M
240.29%
-66.61M
1,764.40%
-68.95M
3.50%
-37.29M
45.91%
107.56M
388.40%
507.83M
372.15%
-645.59M
227.13%
622.13M
196.37%
-375.81M
160.41%
481.13M
228.02%
-345.10M
171.73%
299.56M
186.81%
-110.53M
136.90%
263.47M
338.37%
-346.23M
231.41%
inventory
-88.96M
-
46.67M
152.46%
26.07M
44.15%
-35.54M
236.33%
25.10M
170.62%
-4.17M
116.61%
-124.39M
2,882.88%
-149.56M
20.24%
-181.95M
21.66%
309.45M
270.07%
29.11M
90.59%
-70.39M
341.80%
-68.52M
2.65%
-21.96M
67.95%
accounts payables
35.57M
-
other working capital
848.73M
-
138.91M
83.63%
-633.75M
556.22%
1.91B
400.83%
1.16B
39.14%
889.74M
23.32%
-2.43B
372.73%
-19.02M
99.22%
82.25M
532.38%
-392.82M
577.58%
655.16M
266.79%
other non cash items
178.16M
-
90.41M
49.25%
43.15M
52.27%
181.43M
320.43%
-107.79M
159.41%
-45.99M
57.33%
-144.32M
213.78%
362.24M
351.00%
-51.87M
114.32%
-78.01M
50.39%
-208.19M
166.89%
13.53M
106.50%
63.59M
369.89%
39.06M
38.57%
-32.18M
182.39%
97.10M
401.75%
20.78M
78.60%
82.31M
296.08%
13.88M
83.14%
18.61M
34.04%
13.77M
25.97%
462.66M
3,258.92%
net cash provided by operating activities
218.59M
-
125.91M
42.40%
9.31M
92.60%
290.90M
3,023.60%
-143.45M
149.31%
42.45M
129.59%
-160.69M
478.53%
368.26M
329.18%
-182.85M
149.65%
-54.23M
70.34%
-163.97M
202.37%
951.93M
680.53%
788.38M
17.18%
-1.22B
254.88%
2.42B
298.48%
832.68M
65.64%
1.31B
57.70%
-2.24B
270.46%
421.44M
118.83%
-22.52M
105.34%
-169.31M
651.91%
379.22M
323.98%
investments in property plant and equipment
2.82M
-
-5.29M
287.62%
1.82M
134.41%
-6.65M
465.16%
844K
112.70%
-10.43M
1,335.55%
-4.60M
55.93%
-5.64M
22.76%
1.11M
119.60%
-7.05M
737.52%
3.22M
145.67%
-11.13M
445.53%
-17.11M
53.75%
-11.21M
34.50%
-14.30M
27.67%
-12.94M
9.56%
-10.15M
21.56%
-11.20M
10.39%
-14.75M
31.69%
-12.50M
15.27%
-16.04M
28.30%
-11.74M
26.79%
acquisitions net
90K
-
140K
55.56%
2K
-
6K
200%
4K
33.33%
92K
-
-39.16M
-
24K
100.06%
purchases of investments
-15.83M
-
-170.24M
975.13%
-156.85M
7.86%
-1.15B
630.50%
-644.89M
43.72%
-1.13B
75.97%
-168.67M
-
-958K
-
-480.63M
50,070.25%
sales maturities of investments
15.83M
-
170.24M
975.13%
156.85M
7.86%
1.15B
630.50%
644.89M
43.72%
1.13B
75.97%
1.09B
3.65%
492.17M
54.99%
369.05M
25.01%
298.75M
19.05%
other investing activites
-10.75M
-
1K
100.01%
-11.19M
1,119,200%
-18.14M
-
-18.37M
-
-11.54M
-
44K
100.38%
-14.96M
34,088.64%
-120.56M
706.16%
-594.05M
392.74%
430.56M
172.48%
-1.60B
472.47%
-792.96M
50.56%
-1.09B
37.82%
421.30M
138.55%
-12.21M
102.90%
-161.83M
1,225.69%
-14.99M
90.74%
net cash used for investing activites
-7.93M
-
-5.29M
33.34%
-9.37M
77.21%
-6.65M
29.08%
-17.29M
160.20%
-10.43M
39.70%
-22.97M
120.26%
-5.64M
75.44%
-10.44M
84.97%
-7.01M
32.86%
-11.73M
67.48%
-131.60M
1,021.41%
-611.02M
364.31%
419.36M
168.63%
-1.62B
485.83%
-805.89M
50.19%
-1.10B
36.87%
1.50B
236.31%
296.63M
80.27%
194.73M
34.35%
227.62M
16.89%
-500.27M
319.79%
debt repayment
-39.63M
-
-5.58M
-
-10.71M
-
-4.42M
-
-4.77M
-
-4.83M
-
common stock issued
43.32M
-
5.59M
-
-5.59M
200%
1.02B
18,337.35%
-177.07M
-
910.19M
-
-380.32M
-
common stock repurchased
-363K
-
-1.51M
317.36%
-2.26M
-
-312K
86.20%
-10.31M
3,205.13%
-1.28M
87.60%
-5.64M
340.66%
-2.55M
-
-750K
70.59%
-6.40M
-
-7.69M
20.18%
-3.08M
59.95%
-10.06M
226.86%
-21K
99.79%
-24.20M
115,161.90%
-4.55M
81.21%
-17.63M
287.64%
-16.78M
4.83%
-5.14M
69.37%
dividends paid
-3.33M
-
-13.31M
300%
-23.86M
-
-27.64M
-
-4.64M
-
-6.90M
-
-27.34M
-
-36.20M
-
-8.81M
-
other financing activites
-271.00M
-
173.33M
-
3.10M
-
1.34M
-
3.72M
178.22%
864K
76.76%
4.22M
388.08%
113.77M
2,597.94%
-573.85M
604.38%
-215.08M
62.52%
1.02B
572.09%
-798.63M
178.65%
-183.96M
76.96%
-12.39M
93.26%
-27.34M
120.61%
-483.96M
1,669.82%
-36.20M
92.52%
-198.56M
448.46%
-8.81M
95.56%
net cash used provided by financing activities
-231.37M
-
-14.83M
93.59%
173.33M
1,269.11%
-26.12M
115.07%
2.78M
110.66%
-37.95M
1,463.22%
57K
100.15%
-1.92M
3,466.67%
864K
145.02%
1.67M
92.94%
113.02M
6,679.96%
-573.84M
607.72%
-227.07M
60.43%
992.33M
537.01%
-801.71M
180.79%
-205.34M
74.39%
-12.42M
93.95%
826.53M
6,756.94%
-488.50M
159.10%
-475.18M
2.73%
-215.33M
54.68%
28.95M
113.44%
effect of forex changes on cash
-146K
-
-12K
91.78%
63K
625%
175.09M
277,815.87%
-79K
100.05%
275.18M
348,431.65%
-176K
100.06%
-34K
80.68%
258K
858.82%
-21K
108.14%
-36K
71.43%
-274K
661.11%
197K
171.90%
-35K
117.77%
-5K
85.71%
55K
1,200%
-142K
358.18%
-147K
3.52%
2.56M
1,840.82%
50K
98.05%
-33.44M
66,982%
net change in cash
-99.24M
-
105.78M
206.59%
173.34M
63.87%
433.22M
149.93%
-158.04M
136.48%
269.25M
270.37%
-183.78M
168.25%
360.67M
296.26%
-192.16M
153.28%
-59.59M
68.99%
-62.72M
5.26%
246.22M
492.55%
239.61M
2.69%
-376.94M
257.32%
507.39M
234.61%
-692.01M
236.39%
701.13M
201.32%
-709.81M
201.24%
1.11B
256.18%
-859.58M
177.54%
232.00M
126.99%
-379.55M
263.60%
cash at beginning of period
201.21M
-
-104.03M
151.70%
1.75M
101.68%
433.22M
-
269.25M
-
85.48M
68.25%
446.15M
421.95%
253.98M
43.07%
194.39M
23.46%
131.66M
32.27%
377.89M
187.01%
617.49M
63.41%
240.56M
61.04%
747.94M
210.92%
55.94M
92.52%
757.06M
1,253.47%
47.25M
93.76%
1.16B
2,346.17%
296.24M
74.37%
528.23M
78.31%
cash at end of period
101.97M
-
1.75M
98.28%
175.09M
9,904.97%
433.22M
147.43%
275.18M
36.48%
269.25M
2.15%
85.48M
68.25%
446.15M
421.95%
253.98M
43.07%
194.39M
23.46%
131.66M
32.27%
377.89M
187.01%
617.49M
63.41%
240.56M
61.04%
747.94M
210.92%
55.94M
92.52%
757.06M
1,253.47%
47.25M
93.76%
1.16B
2,346.17%
296.24M
74.37%
528.23M
78.31%
148.68M
71.85%
operating cash flow
218.59M
-
125.91M
42.40%
9.31M
92.60%
290.90M
3,023.60%
-143.45M
149.31%
42.45M
129.59%
-160.69M
478.53%
368.26M
329.18%
-182.85M
149.65%
-54.23M
70.34%
-163.97M
202.37%
951.93M
680.53%
788.38M
17.18%
-1.22B
254.88%
2.42B
298.48%
832.68M
65.64%
1.31B
57.70%
-2.24B
270.46%
421.44M
118.83%
-22.52M
105.34%
-169.31M
651.91%
379.22M
323.98%
capital expenditure
2.82M
-
-5.29M
287.62%
1.82M
134.41%
-6.65M
465.16%
844K
112.70%
-10.43M
1,335.55%
-4.60M
55.93%
-5.64M
22.76%
1.11M
119.60%
-7.05M
737.52%
3.22M
145.67%
-11.13M
445.53%
-17.11M
53.75%
-11.21M
34.50%
-14.30M
27.67%
-12.94M
9.56%
-10.15M
21.56%
-11.20M
10.39%
-14.75M
31.69%
-12.50M
15.27%
-16.04M
28.30%
-11.74M
26.79%
free cash flow
221.41M
-
120.62M
45.52%
11.13M
90.77%
284.25M
2,453.27%
-142.61M
150.17%
32.02M
122.45%
-165.28M
616.15%
362.62M
319.39%
-181.75M
150.12%
-61.28M
66.28%
-160.75M
162.32%
940.80M
685.24%
771.27M
18.02%
-1.23B
259.77%
2.41B
295.51%
819.74M
65.98%
1.30B
58.95%
-2.25B
272.65%
406.69M
118.08%
-35.02M
108.61%
-185.34M
429.30%
367.48M
298.27%

All numbers in (except ratios and percentages)