COM:LEONTEQ
Leonteq
- Stock
Last Close
25.45
31/10 16:31
Market Cap
587.74M
Beta: -
Volume Today
27.08K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 139.98M - | 201.16M 43.70% | 220.42M 9.57% | 211.10M 4.23% | 216.17M 2.40% | 284.25M 31.50% | 280.06M 1.48% | 255.47M 8.78% | 428.74M 67.82% | 466.75M 8.87% | 268.68M 42.44% | |
cost of revenue | 68.13M - | 80.41M 18.02% | 109.72M 36.45% | 132.80M 21.04% | 136.67M 2.91% | 20.27M 85.17% | 36.00M 77.60% | 40.04M 11.21% | 35.64M 10.99% | 33.50M 6.02% | 35.30M 5.39% | |
gross profit | 71.85M - | 120.75M 68.06% | 110.71M 8.32% | 78.30M 29.27% | 79.50M 1.53% | 263.98M 232.06% | 244.05M 7.55% | 215.43M 11.73% | 393.09M 82.47% | 433.25M 10.22% | 233.38M 46.13% | |
selling and marketing expenses | 5.13M - | 5.26M 2.55% | 71.36M 1,256.32% | 84.61M 18.57% | 91.72M 8.40% | 95.02M 3.60% | 100.79M 6.08% | 101.34M 0.54% | 123.67M 22.03% | 126.65M 2.41% | 113.07M 10.72% | |
general and administrative expenses | 13.38M - | 14.80M 10.59% | 22.95M 55.06% | 27.00M 17.63% | 21.95M 18.72% | 20.68M 5.77% | 17.97M 13.10% | 21.61M 20.23% | 20.17M 6.64% | 26.82M 32.99% | 27.05M 0.86% | |
selling general and administrative expenses | 18.52M - | 85.60M 362.35% | 94.31M 10.17% | 111.61M 18.34% | 113.66M 1.84% | 115.70M 1.79% | 118.77M 2.65% | 122.95M 3.52% | 143.84M 16.99% | 153.47M 6.70% | 140.12M 8.70% | |
research and development expenses | 4.05M - | 5.30M 30.69% | 7.68M 45.04% | 6.50M 15.47% | 8.83M 35.94% | 9.72M 10.08% | 12.19M 25.37% | 13.22M 8.53% | 13.07M 1.14% | 13.78M 5.43% | 15.23M 10.47% | |
other expenses | -302.44M - | -471.57M 55.92% | -41.53M 91.19% | -60.79M 46.39% | -59.18M 2.65% | -174.04M 194.11% | -159.24M 8.51% | -165.95M 4.21% | -211.22M 27.28% | -234.73M 11.13% | -204.38M 12.93% | |
cost and expenses | 119.06M - | 140.91M 18.36% | 151.24M 7.33% | 193.54M 27.97% | 192.88M 0.35% | 190.92M 1.01% | 195.24M 2.26% | 205.99M 5.50% | 246.87M 19.84% | 268.22M 8.65% | 239.68M 10.64% | |
operating expenses | 50.92M - | 140.91M 176.73% | 151.24M 7.33% | 193.54M 27.97% | 192.88M 0.35% | 190.92M 1.01% | 159.24M 16.59% | 165.95M 4.21% | 211.22M 27.28% | 234.73M 11.13% | 204.38M 12.93% | |
interest expense | 3.48M - | 2.81M 19.46% | 5.87M 109.09% | 9.80M 67.00% | 10.55M 7.63% | 19.12M 81.32% | 19.75M 3.27% | 12.85M 34.92% | 7.37M 42.64% | 5.24M 28.92% | 10.63M 102.96% | |
ebitda | -271.33M - | 2.75M 101.01% | 89.69M 3,156.83% | 44K 99.95% | -344K 881.82% | -2.48M 619.77% | 114.91M 4,740.87% | 82.51M 28.20% | 214.74M 160.26% | 232.02M 8.05% | 64.30M 72.29% | |
operating income | -280.32M - | 62.15M 122.17% | 69.18M 11.31% | 17.51M 74.68% | 23.64M 34.96% | 95.81M 305.34% | 84.81M 11.48% | 49.48M 41.66% | 181.87M 267.59% | 198.52M 9.16% | 29.00M 85.39% | |
depreciation and amortization | 8.98M - | -62.15M 791.69% | -69.18M 11.31% | -17.51M 74.68% | -23.64M 34.96% | -95.81M 305.34% | 30.10M 131.41% | 33.03M 9.75% | 32.87M 0.50% | 33.50M 1.91% | 35.30M 5.39% | |
total other income expenses net | 323.81M - | -1.90M 100.59% | -5.87M 208.79% | 44K 100.75% | -344K 881.82% | -2.48M 619.77% | -19.75M 697.54% | -12.85M 34.92% | -7.37M 42.64% | -5.24M 28.92% | -10.63M 102.96% | |
income before tax | 43.50M - | 60.25M 38.50% | 69.18M 14.83% | 17.56M 74.62% | 23.29M 32.66% | 93.33M 300.70% | 65.06M 30.29% | 36.63M 43.71% | 174.50M 376.45% | 193.28M 10.77% | 18.36M 90.50% | |
income tax expense | 4.67M - | 2.33M 50.15% | 545K 76.58% | 361K 33.76% | 222K 38.50% | 1.84M 729.73% | 2.33M 26.66% | -3.26M 239.91% | 18.77M 675.18% | 36.84M 96.22% | -2.24M 106.07% | |
net income | 38.83M - | 62.58M 61.15% | 68.64M 9.68% | 17.20M 74.94% | 23.07M 34.16% | 91.49M 296.57% | 62.73M 31.43% | 39.89M 36.41% | 155.72M 290.39% | 156.45M 0.46% | 20.60M 86.83% | |
weighted average shs out | 13.79M - | 14.35M 4.08% | 15.92M 10.96% | 15.92M 0.01% | 15.91M 0.08% | 16.94M 6.49% | 18.72M 10.51% | 18.55M 0.91% | 18.40M 0.85% | 18.24M 0.85% | 17.93M 1.71% | |
weighted average shs out dil | 13.81M - | 14.35M 3.93% | 15.94M 11.07% | 15.93M 0.06% | 15.93M 0.03% | 17.16M 7.74% | 18.99M 10.67% | 18.80M 1.03% | 18.70M 0.49% | 18.89M 0.98% | 18.60M 1.51% | |
eps | 2.81 - | 4.37 55.52% | 4.32 1.14% | 1.09 74.77% | 1.47 34.86% | 5.40 267.35% | 3.35 37.96% | 2.15 35.82% | 8.47 293.95% | 8.58 1.30% | 1.15 86.60% | |
epsdiluted | 2.81 - | 4.36 55.16% | 4.31 1.15% | 1.08 74.94% | 1.45 34.26% | 5.33 267.59% | 3.30 38.09% | 2.12 35.76% | 8.33 292.92% | 8.28 0.60% | 1.11 86.59% |
All numbers in (except ratios and percentages)