COM:LEONTEQ
Leonteq
- Stock
Last Close
25.45
31/10 16:31
Market Cap
587.74M
Beta: -
Volume Today
27.08K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 76.48M - | 89.07M 16.46% | 112.09M 25.85% | 112.42M 0.29% | 108.00M 3.93% | 121.56M 12.56% | 89.54M 26.34% | 100.39M 12.12% | 115.78M 15.33% | 137.26M 18.55% | 147.00M 7.10% | 137.32M 6.58% | 142.74M 3.95% | 115.92M 18.79% | 139.54M 20.38% | 213.67M 53.12% | 215.06M 0.65% | 304.42M 41.55% | 200.82M 34.03% | 150.36M 25.12% | 118.32M 21.31% | 129.10M 9.11% | |
cost of revenue | 20.10M - | 16.86M - | 19.14M 13.53% | 19.34M 1.02% | 20.70M 7.06% | 20.60M 0.51% | 15.04M 26.97% | 21.83M 45.12% | 37.54M 71.96% | 17.62M 53.06% | 17.68M 0.34% | 120.50M 581.52% | |||||||||||
gross profit | 56.38M - | 89.07M 57.98% | 112.09M 25.85% | 112.42M 0.29% | 108.00M 3.93% | 121.56M 12.56% | 89.54M 26.34% | 100.39M 12.12% | 115.78M 15.33% | 137.26M 18.55% | 147.00M 7.10% | 120.46M 18.05% | 123.59M 2.60% | 96.58M 21.85% | 118.84M 23.04% | 193.08M 62.47% | 200.02M 3.60% | 282.58M 41.28% | 163.28M 42.22% | 132.74M 18.70% | 100.64M 24.19% | 8.60M 91.45% | |
selling and marketing expenses | 1.32M - | ||||||||||||||||||||||
general and administrative expenses | 3.70M - | ||||||||||||||||||||||
selling general and administrative expenses | 33.17M - | 37.73M 13.74% | 47.88M 26.91% | 47.87M 0.02% | 46.44M 2.98% | 49.16M 5.86% | 62.44M 27.01% | 56.55M 9.43% | 57.11M 0.97% | 60.66M 6.22% | 55.04M 9.26% | 58.81M 6.84% | 59.96M 1.96% | 63.37M 5.69% | 59.58M 5.98% | 74.97M 25.83% | 68.87M 8.14% | 84.77M 23.09% | 68.71M 18.95% | 73.06M 6.33% | 67.07M 8.20% | ||
research and development expenses | 4.05M - | 5.30M - | 7.68M - | 6.50M - | 8.83M - | 9.72M - | 12.19M - | 13.22M - | 13.07M - | 13.78M - | 15.23M - | ||||||||||||
other expenses | -2.24M - | -79.56M - | -79.68M 0.15% | -84.06M 5.50% | -81.89M 2.58% | -109.06M 33.18% | -114.48M 4.96% | -132.33M 15.60% | -102.40M 22.62% | -103.68M 1.25% | -102.64M 1.00% | ||||||||||||
cost and expenses | 57.68M - | 57.81M 0.23% | 83.10M 43.74% | 73.17M 11.95% | 78.07M 6.69% | 83.16M 6.52% | 110.39M 32.74% | 99.23M 10.10% | 93.64M 5.63% | 96.81M 3.38% | 94.11M 2.78% | 96.42M 2.45% | 98.82M 2.49% | 103.40M 4.63% | 102.59M 0.78% | 129.66M 26.38% | 129.52M 0.11% | 154.16M 19.02% | 139.94M 9.23% | 121.30M 13.32% | 118.39M 2.40% | 120.50M 1.79% | |
operating expenses | 57.68M - | 57.81M 0.23% | 83.10M 43.74% | 73.17M 11.95% | 78.07M 6.69% | 83.16M 6.52% | 110.39M 32.74% | 99.23M 10.10% | 93.64M 5.63% | 96.81M 3.38% | 94.11M 2.78% | 79.56M 15.46% | 79.68M 0.15% | 84.06M 5.50% | 81.89M 2.58% | 109.06M 33.18% | 114.48M 4.96% | 132.33M 15.60% | 102.40M 22.62% | 103.68M 1.25% | 102.64M 1.00% | ||
interest expense | 701.50K - | 10.39M - | 9.35M 10.02% | 7.75M 17.09% | 5.10M 34.29% | 3.45M 32.38% | 3.92M 13.90% | 4.47M 14.01% | 13.38M 198.88% | 3.91M 70.76% | 6.72M 71.87% | ||||||||||||
ebitda | 3.34M - | 11.61M - | 1.78M - | 69K 96.13% | -413K 698.55% | -2.48M - | 55.23M 2,330.65% | 59.68M 8.05% | 28.87M 51.62% | 53.64M 85.78% | 100.58M 87.51% | 101.84M 1.26% | 166.75M 63.73% | 77.88M 53.30% | 46.69M 40.06% | 15.68M 66.42% | 8.60M 45.14% | ||||||
operating income | 15.46M - | 31.25M 102.11% | 30.89M 1.16% | 39.24M 27.04% | 29.93M 23.72% | 38.41M 28.29% | -20.89M 154.40% | 1.09M 105.21% | 22.55M 1,970.52% | 40.45M 79.40% | 55.36M 36.85% | 40.90M 26.12% | 43.91M 7.38% | 12.53M 71.48% | 36.95M 194.99% | 84.01M 127.36% | 85.54M 1.82% | 150.26M 75.65% | 60.88M 59.48% | 29.06M 52.26% | -2.01M 106.90% | 8.60M 528.71% | |
depreciation and amortization | -15.46M - | -31.25M 102.11% | -30.89M 1.16% | -39.24M 27.04% | -29.93M 23.72% | -38.41M 28.29% | 20.89M 154.40% | -1.09M 105.21% | -22.55M 1,970.52% | -40.45M 79.40% | -55.36M 36.85% | 14.33M 125.89% | 15.76M 9.96% | 16.34M 3.70% | 16.69M 2.09% | 16.56M 0.73% | 16.30M 1.58% | 16.50M 1.18% | 17.00M 3.07% | 17.62M 3.65% | 17.68M 0.34% | ||
total other income expenses net | 3.34M - | -1.90M - | 44K - | 69K 56.82% | -413K 698.55% | -2.48M - | -10.39M 319.79% | -9.35M 10.02% | -7.75M 17.09% | -5.10M 34.29% | -3.45M 32.38% | -3.92M 13.90% | -4.47M 13.99% | -13.38M 198.99% | -3.91M 70.76% | -4.79M 22.35% | 4.30M 189.86% | ||||||
income before tax | 18.80M - | 31.25M 66.23% | 28.99M 7.24% | 39.24M 35.36% | 29.93M 23.72% | 38.41M 28.29% | -20.85M 154.28% | 1.16M 105.55% | 22.14M 1,811.49% | 40.45M 82.75% | 52.88M 30.73% | 30.50M 42.32% | 34.56M 13.31% | 4.77M 86.20% | 31.85M 567.66% | 80.56M 152.92% | 81.62M 1.31% | 145.78M 78.62% | 47.50M 67.42% | 25.15M 47.05% | -6.79M 127.00% | 12.90M 289.96% | |
income tax expense | 1.48M - | 4.43M 200.34% | 6.76M 52.53% | 322K 95.23% | 223K 30.75% | 1.23M 451.57% | 869K 29.35% | 4K 99.54% | 218K 5,350% | 338K 55.05% | 1.50M 344.97% | 268K 82.18% | 2.06M 670.52% | -705K 134.14% | -2.56M 262.98% | 6.16M 340.88% | 294K 95.23% | 27.74M 9,335.03% | 9.10M 67.19% | -3.62M 139.77% | 1.38M 138.19% | -2.80M 302.60% | |
net income | 17.33M - | 26.82M 54.82% | 35.75M 33.27% | 38.92M 8.88% | 29.71M 23.66% | 37.17M 25.12% | -19.98M 153.74% | 1.15M 105.78% | 21.92M 1,799.22% | 40.11M 83.02% | 51.38M 28.09% | 30.23M 41.15% | 32.50M 7.48% | 5.48M 83.15% | 34.41M 528.43% | 74.40M 116.20% | 81.32M 9.30% | 118.04M 45.15% | 38.40M 67.47% | 28.77M 25.08% | -8.17M 128.41% | 15.70M 292.10% | |
weighted average shs out | 13.35M - | 13.34M 0.08% | 15.36M 15.13% | 15.94M 3.79% | 15.91M 0.22% | 15.93M 0.15% | 15.79M 0.88% | 15.92M 0.81% | 15.89M 0.16% | 15.92M 0.16% | 18.40M 15.56% | 18.78M 2.07% | 18.67M 0.55% | 18.56M 0.60% | 18.55M 0.05% | 18.42M 0.73% | 18.40M 0.10% | 18.30M 0.52% | 18.13M 0.95% | 18.10M 0.18% | 17.56M 2.98% | ||
weighted average shs out dil | 13.35M - | 13.34M 0.10% | 15.37M 15.20% | 15.94M 3.73% | 15.94M 0.02% | 15.93M 0.08% | 15.94M 0.04% | 15.92M 0.12% | 15.94M 0.14% | 15.93M 0.08% | 18.40M 15.50% | 19.03M 3.43% | 18.96M 0.35% | 18.88M 0.40% | 18.78M 0.53% | 18.69M 0.47% | 18.71M 0.11% | 18.92M 1.09% | 18.79M 0.65% | 18.81M 0.06% | 17.56M 6.64% | ||
eps | 1.30 - | 2.01 54.62% | 2.33 15.92% | 2.44 4.72% | 1.86 23.77% | 2.33 25.27% | -1.25 153.65% | 0.07 105.80% | 1.38 1,803.45% | 2.52 82.61% | 2.79 10.71% | 1.59 43.01% | 1.71 7.55% | 0.29 83.04% | 1.83 531.03% | 3.98 117.49% | 4.35 9.30% | 6.45 48.28% | 2.12 67.13% | 1.59 25% | -0.47 129.56% | 0.89 289.36% | |
epsdiluted | 1.30 - | 2.01 54.62% | 2.33 15.92% | 2.44 4.72% | 1.86 23.77% | 2.33 25.27% | -1.25 153.65% | 0.07 105.80% | 1.38 1,803.45% | 2.52 82.61% | 2.79 10.71% | 1.59 43.01% | 1.71 7.55% | 0.29 83.04% | 1.83 531.03% | 3.98 117.49% | 4.35 9.30% | 6.24 43.45% | 2.04 67.31% | 1.53 25% | -0.47 130.72% |
All numbers in (except ratios and percentages)