COM:LONZA
Lonza Group AG
- Stock
Last Close
521.60
22/11 16:30
Market Cap
31.42B
Beta: -
Volume Today
157.80K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 896M - | 910M 1.56% | 910M 0% | 910M 0% | 910M 0% | 950.75M 4.48% | 950.75M 0% | 950.75M 0% | 950.75M 0% | 1.03B 8.65% | 1.03B 0% | 1.03B 0% | 1.03B 0% | 1.28B 23.55% | 2.31B 81.00% | 1.28B 44.75% | 1.28B 0% | 1.39B 8.56% | 1.39B 0% | 1.39B 0% | 1.39B 0% | 1.48B 6.82% | 1.48B 0% | 1.48B 0% | 1.48B 0% | 1.13B 23.85% | 1.13B 0% | 1.13B 0% | 1.13B 0% | 1.35B 19.99% | 1.35B 0% | 1.35B 0% | 1.35B 0% | 2.98B 120.52% | 3.24B 8.69% | 3.08B 5.03% | 3.64B 18.23% | 3.06B 15.99% | |
cost of revenue | 689.50M - | 641.50M 6.96% | 641.50M 0% | 641.50M 0% | 641.50M 0% | 676M 5.38% | 676M 0% | 676M 0% | 676M 0% | 682.75M 1.00% | 682.75M 0% | 682.75M 0% | 682.75M 0% | 819.25M 19.99% | 1.43B 75.04% | 819.25M 42.87% | 819.25M 0% | 862.25M 5.25% | 862.25M 0% | 862.25M 0% | 862.25M 0% | 916.25M 6.26% | 916.25M 0% | 916.25M 0% | 916.25M 0% | 665M 27.42% | 665M 0% | 665M 0% | 665M 0% | 824.75M 24.02% | 824.75M 0% | 824.75M 0% | 824.75M 0% | 1.79B 116.55% | 2.00B 11.93% | 1.97B 1.45% | 2.80B 42.08% | 1.94B 30.65% | |
gross profit | 206.50M - | 268.50M 30.02% | 268.50M 0% | 268.50M 0% | 268.50M 0% | 274.75M 2.33% | 274.75M 0% | 274.75M 0% | 274.75M 0% | 350.25M 27.48% | 350.25M 0% | 350.25M 0% | 350.25M 0% | 457M 30.48% | 876M 91.68% | 457M 47.83% | 457M 0% | 523.25M 14.50% | 523.25M 0% | 523.25M 0% | 523.25M 0% | 563.75M 7.74% | 563.75M 0% | 563.75M 0% | 563.75M 0% | 462M 18.05% | 462M 0% | 462M 0% | 462M 0% | 527.50M 14.18% | 527.50M 0% | 527.50M 0% | 527.50M 0% | 1.20B 126.73% | 1.24B 3.85% | 1.11B 10.79% | 840M 24.19% | 1.12B 32.86% | |
selling and marketing expenses | 57M - | 59.75M 4.82% | 59.75M 0% | 59.75M 0% | 59.75M 0% | 59.75M 0% | 59.75M 0% | 59.75M 0% | 59.75M 0% | 70.25M 17.57% | 70.25M 0% | 70.25M 0% | 70.25M 0% | 86.25M 22.78% | 86.25M - | 86.25M 0% | 86M 0.29% | 86M 0% | 86M 0% | 86M 0% | 78.25M 9.01% | 78.25M 0% | 78.25M 0% | 78.25M 0% | 58.75M 24.92% | 58.75M 0% | 58.75M 0% | 58.75M 0% | 56M 4.68% | 56M 0% | 56M 0% | 56M 0% | 9M 83.93% | 244M 2,611.11% | 50M - | ||||
general and administrative expenses | 110M - | 133.25M 21.14% | 133.25M 0% | 133.25M 0% | 133.25M 0% | 138M 3.56% | 138M 0% | 138M 0% | 138M 0% | 189.75M 37.50% | 189.75M 0% | 189.75M 0% | 189.75M 0% | 225M 18.58% | 225M - | 225M 0% | 269M 19.56% | 269M 0% | 269M 0% | 269M 0% | 284.75M 5.86% | 284.75M 0% | 284.75M 0% | 284.75M 0% | 211.25M 25.81% | 211.25M 0% | 211.25M 0% | 211.25M 0% | 188.50M 10.77% | 188.50M 0% | 188.50M 0% | 188.50M 0% | 511M 171.09% | 721M 41.10% | 497M 31.07% | 497M 0% | |||
selling general and administrative expenses | 167M - | 193M 15.57% | 193M 0% | 193M 0% | 193M 0% | 197.75M 2.46% | 197.75M 0% | 197.75M 0% | 197.75M 0% | 260M 31.48% | 260M 0% | 260M 0% | 260M 0% | 311.25M 19.71% | 510M 63.86% | 311.25M 38.97% | 311.25M 0% | 355M 14.06% | 355M 0% | 355M 0% | 355M 0% | 363M 2.25% | 363M 0% | 363M 0% | 363M 0% | 270M 25.62% | 270M 0% | 270M 0% | 270M 0% | 244.50M 9.44% | 244.50M 0% | 244.50M 0% | 244.50M 0% | 520M 112.68% | 346M 33.46% | 497M 43.64% | 547M 10.06% | 385M 29.62% | |
research and development expenses | 27.75M - | 25.25M 9.01% | 25.25M 0% | 25.25M 0% | 25.25M 0% | 25.75M 1.98% | 25.75M 0% | 25.75M 0% | 25.75M 0% | 21M 18.45% | 21M 0% | 21M 0% | 21M 0% | 25.75M 22.62% | 25.75M - | 25.75M 0% | 27.50M 6.80% | 27.50M 0% | 27.50M 0% | 27.50M 0% | 30.75M 11.82% | 30.75M 0% | 30.75M 0% | 30.75M 0% | 21M 31.71% | 21M 0% | 21M 0% | 21M 0% | 22.50M 7.14% | 22.50M 0% | 22.50M 0% | 22.50M 0% | 186M - | ||||||
other expenses | -16.25M - | -15.50M 4.62% | -15.50M 0% | -15.50M 0% | -15.50M 0% | -17.75M 14.52% | -17.75M 0% | -17.75M 0% | -17.75M 0% | 5M 128.17% | 5M 0% | 5M 0% | 5M 0% | 8M 60% | 8M - | 8M 0% | -681.25M 8,615.63% | -681.25M 0% | -681.25M 0% | -681.25M 0% | -708.50M 4% | -708.50M 0% | -708.50M 0% | -708.50M 0% | -518.25M 26.85% | -518.25M 0% | -518.25M 0% | -518.25M 0% | -18.50M 96.43% | -18.50M 0% | -18.50M 0% | -18.50M 0% | |||||||
cost and expenses | 832.75M - | 804.25M 3.42% | 804.25M 0% | 804.25M 0% | 804.25M 0% | 843.75M 4.91% | 843.75M 0% | 843.75M 0% | 843.75M 0% | 899.50M 6.61% | 899.50M 0% | 899.50M 0% | 899.50M 0% | 1.10B 22.40% | 1.95B 76.66% | 1.10B 43.39% | 1.10B 0% | 1.16B 5.45% | 1.16B 0% | 1.16B 0% | 1.16B 0% | 1.23B 6.03% | 1.23B 0% | 1.23B 0% | 1.23B 0% | 892.25M 27.52% | 892.25M 0% | 892.25M 0% | 892.25M 0% | 1.15B 28.38% | 1.15B 0% | 1.15B 0% | 1.15B 0% | 2.31B 101.31% | 2.35B 1.69% | 2.47B 5.20% | 3.35B 35.63% | 2.33B 30.48% | |
operating expenses | 178.50M - | 202.75M 13.59% | 202.75M 0% | 202.75M 0% | 202.75M 0% | 205.75M 1.48% | 205.75M 0% | 205.75M 0% | 205.75M 0% | 286M 39.00% | 286M 0% | 286M 0% | 286M 0% | 345M 20.63% | 511M 48.12% | 345M 32.49% | 345M 0% | -298.75M 186.59% | -298.75M 0% | -298.75M 0% | -298.75M 0% | -314.75M 5.36% | -314.75M 0% | -314.75M 0% | -314.75M 0% | -227.25M 27.80% | -227.25M 0% | -227.25M 0% | -227.25M 0% | 248.50M 209.35% | 248.50M 0% | 248.50M 0% | 248.50M 0% | 520M 109.26% | 346M 33.46% | 497M 43.64% | 547M 10.06% | 385M 29.62% | |
interest expense | 27M - | 19M 29.63% | 19M 0% | 19M 0% | 19M 0% | 20M 5.26% | 20M 0% | 20M 0% | 20M 0% | 19M 5% | 19M 0% | 19M 0% | 19M 0% | 18.75M 1.32% | 18.75M - | 18.75M 0% | 24.50M 30.67% | 24.50M 0% | 24.50M 0% | 24.50M 0% | 22.50M 8.16% | 22.50M 0% | 22.50M 0% | 22.50M 0% | 17.75M 21.11% | 17.75M 0% | 17.75M 0% | 17.75M 0% | 19.25M 8.45% | 19.25M 0% | 19.25M 0% | 19.25M 0% | 33M 71.43% | 34M 3.03% | 31M 8.82% | 28M 9.68% | 52M 85.71% | ||
ebitda | 53.25M - | 88.75M 66.67% | 88.75M 0% | 88.75M 0% | 88.75M 0% | 105.25M 18.59% | 105.25M 0% | 105.25M 0% | 105.25M 0% | 112.25M 6.65% | 112.25M 0% | 112.25M 0% | 112.25M 0% | 189.50M 68.82% | 387M 104.22% | 189.50M 51.03% | 189.50M 0% | 201.25M 6.20% | 201.25M 0% | 201.25M 0% | 201.25M 0% | 205.25M 1.99% | 205.25M 0% | 205.25M 0% | 205.25M 0% | 252.75M 23.14% | 252.75M 0% | 252.75M 0% | 252.75M 0% | 811.25M 220.97% | 811.25M 0% | 811.25M 0% | 811.25M 0% | 965M 18.95% | 1.20B 24.66% | 912M 24.19% | 613M 32.79% | 1.04B 69.98% | |
operating income | 63.25M - | 105.75M 67.19% | 105.75M 0% | 105.75M 0% | 105.75M 0% | 107M 1.18% | 107M 0% | 107M 0% | 107M 0% | 133.50M 24.77% | 133.50M 0% | 133.50M 0% | 133.50M 0% | 163.50M 22.47% | 366M 123.85% | 163.50M 55.33% | 163.50M 0% | 224.50M 37.31% | 224.50M 0% | 224.50M 0% | 224.50M 0% | 249M 10.91% | 249M 0% | 249M 0% | 249M 0% | 234.75M 5.72% | 234.75M 0% | 234.75M 0% | 234.75M 0% | 776M 230.56% | 776M 0% | 776M 0% | 776M 0% | 676M 12.89% | 896M 32.54% | 611M 31.81% | 293M 52.05% | 731M 149.49% | |
depreciation and amortization | -10M - | -17M 70% | -17M 0% | -17M 0% | -17M 0% | -1.75M 89.71% | -1.75M 0% | -1.75M 0% | -1.75M 0% | -21.25M 1,114.29% | -21.25M 0% | -21.25M 0% | -21.25M 0% | 26M 222.35% | 21M 19.23% | 26M 23.81% | 26M 0% | -23.25M 189.42% | -23.25M 0% | -23.25M 0% | -23.25M 0% | -43.75M 88.17% | -43.75M 0% | -43.75M 0% | -43.75M 0% | 18M 141.14% | 18M 0% | 18M 0% | 18M 0% | 35.25M 95.83% | 35.25M 0% | 35.25M 0% | 35.25M 0% | 289M 719.86% | 307M 6.23% | 301M 1.95% | 320M 6.31% | 311M 2.81% | |
total other income expenses net | -37M - | -36M 2.70% | -36M 0% | -36M 0% | -36M 0% | -21.75M 39.58% | -21.75M 0% | -21.75M 0% | -21.75M 0% | -40.25M 85.06% | -40.25M 0% | -40.25M 0% | -40.25M 0% | -18.25M 54.66% | -84M 360.27% | -18.25M 78.27% | -18.25M 0% | -22.75M 24.66% | -22.75M 0% | -22.75M 0% | -22.75M 0% | -36.75M 61.54% | -36.75M 0% | -36.75M 0% | -36.75M 0% | -34M 7.48% | -34M 0% | -34M 0% | -34M 0% | -586M 1,623.53% | -586M 0% | -586M 0% | -586M 0% | -83M 85.84% | -43M 48.19% | -112M 160.47% | 11M 109.82% | -336M 3,154.55% | |
income before tax | 26.25M - | 69.75M 165.71% | 69.75M 0% | 69.75M 0% | 69.75M 0% | 85.25M 22.22% | 85.25M 0% | 85.25M 0% | 85.25M 0% | 93.25M 9.38% | 93.25M 0% | 93.25M 0% | 93.25M 0% | 145.25M 55.76% | 282M 94.15% | 145.25M 48.49% | 145.25M 0% | 201.75M 38.90% | 201.75M 0% | 201.75M 0% | 201.75M 0% | 212.25M 5.20% | 212.25M 0% | 212.25M 0% | 212.25M 0% | 200.75M 5.42% | 200.75M 0% | 200.75M 0% | 200.75M 0% | 190M 5.35% | 190M 0% | 190M 0% | 190M 0% | 593M 212.11% | 853M 43.84% | 499M 41.50% | 304M 39.08% | 395M 29.93% | |
income tax expense | 4.50M - | 10.50M 133.33% | 10.50M 0% | 10.50M 0% | 10.50M 0% | 16M 52.38% | 16M 0% | 16M 0% | 16M 0% | 18M 12.50% | 18M 0% | 18M 0% | 18M 0% | -36.75M 304.17% | 55M 249.66% | -36.75M 166.82% | -36.75M 0% | 37M 200.68% | 37M 0% | 37M 0% | 37M 0% | 21.50M 41.89% | 21.50M 0% | 21.50M 0% | 21.50M 0% | 17.75M 17.44% | 17.75M 0% | 17.75M 0% | 17.75M 0% | 20.75M 16.90% | 20.75M 0% | 20.75M 0% | 20.75M 0% | 96M 362.65% | 134M 39.58% | 75M 44.03% | 60M 20% | 65M 8.33% | |
net income | 21.75M - | 59.25M 172.41% | 59.25M 0% | 59.25M 0% | 59.25M 0% | 69.25M 16.88% | 69.25M 0% | 69.25M 0% | 69.25M 0% | 75.25M 8.66% | 75.25M 0% | 75.25M 0% | 75.25M 0% | 182M 141.86% | 227M 24.73% | 182M 19.82% | 182M 0% | 164.75M 9.48% | 164.75M 0% | 164.75M 0% | 164.75M 0% | 190.75M 15.78% | 190.75M 0% | 190.75M 0% | 190.75M 0% | 183M 4.06% | 183M 0% | 183M 0% | 183M 0% | 169.25M 7.51% | 169.25M 0% | 169.25M 0% | 169.25M 0% | 492M 190.69% | 723M 46.95% | 410M 43.29% | 244M 40.49% | 329M 34.84% | |
weighted average shs out | 56.08M - | 56.13M 0.08% | 56.13M 0% | 56.13M 0% | 56.13M 0% | 56.43M 0.54% | 56.43M 0% | 56.43M 0% | 56.43M 0% | 56.72M 0.52% | 56.72M 0% | 56.72M 0% | 56.72M 0% | 67.88M 19.67% | 61.68M 9.12% | 67.88M 10.04% | 67.88M 0% | 74.41M 9.62% | 74.41M 0% | 74.41M 0% | 74.41M 0% | 74.11M 0.40% | 74.11M 0% | 74.11M 0% | 74.11M 0% | 74.40M 0.40% | 74.40M 0% | 74.40M 0% | 74.40M 0% | 74.26M 0.20% | 74.26M 0% | 74.26M 0% | 74.26M 0% | 74.19M 0.09% | 74.28M 0.12% | 74.01M 0.37% | 73.29M 0.97% | 68.84M 6.07% | |
weighted average shs out dil | 56.31M - | 56.34M 0.06% | 56.34M 0% | 56.34M 0% | 56.34M 0% | 56.89M 0.97% | 56.89M 0% | 56.89M 0% | 56.89M 0% | 57.07M 0.33% | 57.07M 0% | 57.07M 0% | 57.07M 0% | 68.46M 19.95% | 61.70M 9.87% | 68.46M 10.95% | 68.46M 0% | 74.72M 9.15% | 74.72M 0% | 74.72M 0% | 74.72M 0% | 74.56M 0.21% | 74.56M 0% | 74.56M 0% | 74.56M 0% | 74.71M 0.19% | 74.71M 0% | 74.71M 0% | 74.71M 0% | 74.49M 0.29% | 74.49M 0% | 74.49M 0% | 74.49M 0% | 74.43M 0.08% | 74.31M 0.17% | 74.28M 0.03% | 73.29M 1.33% | 68.84M 6.07% | |
eps | 0.39 - | 1.06 171.79% | 1.06 0% | 1.06 0% | 1.06 0% | 1.23 16.04% | 1.23 0% | 1.23 0% | 1.23 0% | 1.33 8.13% | 1.33 0% | 1.33 0% | 1.33 0% | 2.68 101.50% | 3.68 37.31% | 2.68 27.17% | 2.68 0% | 2.21 17.54% | 2.21 0% | 2.21 0% | 2.21 0% | 2.57 16.29% | 2.57 0% | 2.57 0% | 2.57 0% | 2.46 4.28% | 2.46 0% | 2.46 0% | 2.46 0% | 2.28 7.32% | 2.28 0% | 2.28 0% | 2.28 0% | 6.61 189.91% | 9.73 47.20% | 5.52 43.27% | 3.33 39.67% | 4.78 43.54% | |
epsdiluted | 0.39 - | 1.05 169.23% | 1.05 0% | 1.05 0% | 1.05 0% | 1.22 16.19% | 1.22 0% | 1.22 0% | 1.22 0% | 1.32 8.20% | 1.32 0% | 1.32 0% | 1.32 0% | 2.66 101.52% | 3.68 38.35% | 2.66 27.72% | 2.66 0% | 2.20 17.29% | 2.20 0% | 2.20 0% | 2.20 0% | 2.56 16.36% | 2.56 0% | 2.56 0% | 2.56 0% | 2.45 4.30% | 2.45 0% | 2.45 0% | 2.45 0% | 2.27 7.35% | 2.27 0% | 2.27 0% | 2.27 0% | 6.61 191.19% | 9.73 47.20% | 5.52 43.27% | 3.33 39.67% | 4.78 43.54% |
All numbers in (except ratios and percentages)