COM:LONZA
Lonza Group AG
- Stock
Last Close
521.40
25/11 09:22
Market Cap
31.42B
Beta: -
Volume Today
11.16K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.58B - | 3.64B 1.56% | 3.80B 4.48% | 4.13B 8.65% | 4.55B 10.07% | 5.54B 21.86% | 4.21B 24.09% | 4.51B 7.15% | 5.41B 19.99% | 6.22B 15.05% | 6.72B 7.94% | |
cost of revenue | 2.63B - | 2.55B 2.97% | 2.64B 3.61% | 2.68B 1.29% | 2.77B 3.47% | 3.36B 21.41% | 2.43B 27.77% | 2.80B 15.36% | 3.30B 17.74% | 3.79B 14.73% | 4.45B 17.46% | |
gross profit | 955M - | 1.09B 14.03% | 1.16B 6.52% | 1.46B 25.43% | 1.78B 22.20% | 2.18B 22.55% | 1.78B 18.40% | 1.71B 4.05% | 2.11B 23.68% | 2.44B 15.55% | 2.27B 6.85% | |
selling and marketing expenses | 228M - | 239M 4.82% | 239M 0% | 281M 17.57% | 277M 1.42% | 344M 24.19% | 201M 41.57% | 235M 16.92% | 224M 4.68% | 244M 8.93% | ||
general and administrative expenses | 201M - | 280M 39.30% | 297M 6.07% | 451M 51.85% | 554M 22.84% | 678M 22.38% | 600M 11.50% | 603M 0.50% | 530M 12.11% | 721M 36.04% | ||
selling general and administrative expenses | 429M - | 519M 20.98% | 536M 3.28% | 732M 36.57% | 831M 13.52% | 1.03B 24.19% | 804M 22.09% | 687M 14.55% | 754M 9.75% | 965M 27.98% | 912M 5.49% | |
research and development expenses | 226M - | 202M 10.62% | 192M 4.95% | 151M 21.35% | 145M 3.97% | 204M 40.69% | 177M 13.24% | 78M 55.93% | 90M 15.38% | 95M 5.56% | ||
other expenses | -65M - | -62M 4.62% | -71M 14.52% | -49M 30.99% | -28M 42.86% | -27M 3.57% | 2M 107.41% | -4M 300% | 439M 11,075% | 21M 95.22% | ||
cost and expenses | 3.38B - | 3.29B 2.46% | 3.39B 2.79% | 3.69B 8.86% | 3.92B 6.32% | 4.64B 18.42% | 3.43B 26.14% | 3.57B 4.17% | 4.58B 28.31% | 4.87B 6.20% | 5.36B 10.11% | |
operating expenses | 748M - | 743M 0.67% | 743M 0% | 1.01B 35.80% | 1.15B 13.88% | 1.28B 11.23% | 999M 21.83% | 769M 23.02% | 1.28B 66.84% | 1.08B 15.74% | 912M 15.63% | |
interest expense | 108M - | 76M 29.63% | 80M 5.26% | 85M 6.25% | 130M 52.94% | 101M 22.31% | 84M 16.83% | 71M 15.48% | 77M 8.45% | 68M 11.69% | 59M 13.24% | |
ebitda | 696M - | 732M 5.17% | 781M 6.69% | 917M 17.41% | 1.21B 31.62% | 1.48B 22.95% | 1.33B 10.58% | 1.46B 10.25% | 1.31B 10.59% | 1.93B 47.71% | 1.98B 2.48% | |
operating income | 409M - | 446M 9.05% | 498M 11.66% | 617M 23.90% | 821M 33.06% | 1.01B 23.02% | 918M 9.11% | 937M 2.07% | 851M 9.18% | 1.54B 81.08% | 1.36B 11.81% | |
depreciation and amortization | 287M - | 286M 0.35% | 283M 1.05% | 300M 6.01% | 386M 28.67% | 474M 22.80% | 409M 13.71% | 526M 28.61% | 457M 13.12% | 391M 14.44% | 621M 58.82% | |
total other income expenses net | -304M - | -167M 45.07% | -157M 5.99% | -244M 55.41% | -286M 17.21% | -203M 29.02% | -199M 1.97% | -148M 25.63% | -91M 38.51% | -93M 2.20% | -556M 497.85% | |
income before tax | 105M - | 279M 165.71% | 341M 22.22% | 373M 9.38% | 535M 43.43% | 807M 50.84% | 719M 10.90% | 789M 9.74% | 760M 3.68% | 1.45B 90.53% | 803M 44.54% | |
income tax expense | 18M - | 42M 133.33% | 64M 52.38% | 72M 12.50% | 131M 81.94% | 148M 12.98% | 71M 52.03% | 53M 25.35% | 83M 56.60% | 230M 177.11% | 135M 41.30% | |
net income | 87M - | 237M 172.41% | 277M 16.88% | 301M 8.66% | 726M 141.20% | 559M 23.00% | 645M 15.38% | 869M 34.73% | 677M 22.09% | 1.22B 79.47% | 654M 46.17% | |
weighted average shs out | 52.10M - | 52.19M 0.18% | 52.66M 0.91% | 52.87M 0.39% | 67.88M 28.40% | 74.41M 9.62% | 74.11M 0.40% | 74.40M 0.40% | 74.26M 0.20% | 74.23M 0.04% | 73.65M 0.78% | |
weighted average shs out dil | 52.16M - | 52.19M 0.06% | 52.69M 0.97% | 52.87M 0.33% | 68.46M 29.50% | 74.72M 9.15% | 74.56M 0.21% | 74.71M 0.19% | 74.49M 0.29% | 74.36M 0.18% | 73.65M 0.95% | |
eps | 1.67 - | 4.56 173.05% | 5.30 16.23% | 5.73 8.11% | 9.78 70.68% | 7.48 23.52% | 8.73 16.71% | 11.68 33.79% | 9.12 21.92% | 16.37 79.50% | 8.88 45.75% | |
epsdiluted | 1.67 - | 4.54 171.86% | 5.26 15.86% | 5.69 8.17% | 9.70 70.47% | 7.48 22.89% | 8.68 16.04% | 11.63 33.99% | 9.09 21.84% | 16.34 79.76% | 8.88 45.65% |
All numbers in USD (except ratios and percentages)