COM:LSEG
LSEG
- Stock
Last Close
11,100.00
25/11 09:23
Market Cap
495.96M
Beta: -
Volume Today
83.49K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 210.78M - | 299.52M 42.11% | 322.50M 7.67% | 317.90M 1.43% | 299.52M 5.78% | 352.60M 17.72% | 705.90M 100.20% | 352.60M 50.05% | 352.60M 0% | 410.10M 16.31% | 786M 91.66% | 410.10M 47.82% | 410.10M 0% | 482.50M 17.65% | 946M 96.06% | 482.50M 49.00% | 482.50M 0% | 532.25M 10.31% | 1.06B 99.15% | 532.25M 49.79% | 532.25M 0% | 577.75M 8.55% | 1.14B 97.32% | 577.75M 49.32% | 577.75M 0% | 610.75M 5.71% | 610.75M 0% | 610.75M 0% | 610.75M 0% | 1.68B 174.62% | 1.68B 0% | 1.68B 0% | 1.68B 0% | 1.93B 14.91% | 1.93B 0% | 1.93B 0% | 1.93B 0% | 4.18B 116.84% | 4.20B 0.50% | 4.42B 5.14% | |
cost of revenue | 47.02M - | 77.92M 65.71% | 21.70M 72.15% | 21.20M 2.30% | 77.92M 267.57% | 111.97M 43.70% | 58.10M 48.11% | 111.97M 92.73% | 111.97M 0% | 125.90M 12.44% | 77M 38.84% | 125.90M 63.51% | 125.90M 0% | 145.75M 15.77% | 102M 30.02% | 145.75M 42.89% | 145.75M 0% | 56.75M 61.06% | 106M 86.78% | 56.75M 46.46% | 56.75M 0% | 52.50M 7.49% | 273M 420% | 52.50M 80.77% | 52.50M 0% | 56M 6.67% | 56M 0% | 56M 0% | 56M 0% | 215.50M 284.82% | 215.50M 0% | 215.50M 0% | 215.50M 0% | 266M 23.43% | 266M 0% | 266M 0% | 266M 0% | 1.60B 500% | 1.69B 5.89% | 1.69B 0.18% | |
gross profit | 163.75M - | 221.60M 35.33% | 300.80M 35.74% | 296.70M 1.36% | 221.60M 25.31% | 240.63M 8.59% | 647.80M 169.22% | 240.63M 62.86% | 240.63M 0% | 284.20M 18.11% | 709M 149.47% | 284.20M 59.92% | 284.20M 0% | 336.75M 18.49% | 844M 150.63% | 336.75M 60.10% | 336.75M 0% | 475.50M 41.20% | 954M 100.63% | 475.50M 50.16% | 475.50M 0% | 525.25M 10.46% | 867M 65.06% | 525.25M 39.42% | 525.25M 0% | 554.75M 5.62% | 554.75M 0% | 554.75M 0% | 554.75M 0% | 1.46B 163.50% | 1.46B 0% | 1.46B 0% | 1.46B 0% | 1.66B 13.65% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 2.58B 55.49% | 2.51B 2.83% | 2.72B 8.49% | |
selling and marketing expenses | 282M - | ||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 15M - | 60.40M - | 15M - | 15M 0% | 15M 0% | 15M 0% | 83.25M 455% | 83.25M 0% | 83.25M 0% | 83.25M 0% | 105M 26.13% | 105M 0% | 105M 0% | 105M 0% | |||||||||||||||||||||||||||
selling general and administrative expenses | 15M - | 342.40M - | 337M - | 400M - | 407M - | 405M - | 15M - | 15M 0% | 15M 0% | 15M 0% | 83.25M 455% | 83.25M 0% | 83.25M 0% | 83.25M 0% | 105M 26.13% | 105M 0% | 105M 0% | 105M 0% | 1.73B 1,547.62% | ||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||
other expenses | 2.45M - | 2.88M 17.35% | 2.10M 26.96% | 400K 80.95% | 2.88M 618.75% | 2.05M 28.70% | 2.05M - | 2.05M 0% | 4.17M 103.66% | 4.17M - | 4.17M 0% | 6.25M 49.70% | 6.25M - | 6.25M 0% | 1.50M 76% | 1.50M - | 1.50M 0% | 750K 50% | -408M 54,500% | 750K 100.18% | 750K 0% | 250K 66.67% | 250K 0% | 250K 0% | 250K 0% | 7.75M 3,000% | 7.75M 0% | 7.75M 0% | 7.75M 0% | 8.50M 9.68% | 8.50M 0% | 8.50M 0% | 8.50M 0% | -1.64B 19,335.29% | -1.74B 6.48% | -1.78B 2.30% | |||||
cost and expenses | 130.70M - | 203.72M 55.87% | 205M 0.63% | 209.50M 2.20% | 203.72M 2.76% | 245.88M 20.69% | 497.10M 102.18% | 245.88M 50.54% | 245.88M 0% | 280.75M 14.18% | 588M 109.44% | 280.75M 52.25% | 280.75M 0% | 321.75M 14.60% | 642M 99.53% | 321.75M 49.88% | 321.75M 0% | 338.75M 5.28% | 668M 97.20% | 338.75M 49.29% | 338.75M 0% | 355.25M 4.87% | 681M 91.70% | 355.25M 47.83% | 355.25M 0% | 369M 3.87% | 369M 0% | 369M 0% | 369M 0% | 1.31B 254.74% | 1.31B 0% | 1.31B 0% | 1.31B 0% | 1.53B 16.56% | 1.53B 0% | 1.53B 0% | 1.53B 0% | 3.23B 111.76% | 3.43B 6.19% | 3.47B 1.25% | |
operating expenses | 17.45M - | 2.88M 83.52% | 183.30M 6,275.65% | 188.30M 2.73% | 2.88M 98.47% | 2.05M 28.70% | 439M 21,314.63% | 2.05M 99.53% | 2.05M 0% | 4.17M 103.66% | 511M 12,139.52% | 4.17M 99.18% | 4.17M 0% | 6.25M 49.70% | 540M 8,540% | 6.25M 98.84% | 6.25M 0% | 1.50M 76% | 562M 37,366.67% | 1.50M 99.73% | 1.50M 0% | 750K 50% | 408M 54,300% | 750K 99.82% | 750K 0% | 15.25M 1,933.33% | 15.25M 0% | 15.25M 0% | 15.25M 0% | 91M 496.72% | 91M 0% | 91M 0% | 91M 0% | 113.50M 24.73% | 113.50M 0% | 113.50M 0% | 113.50M 0% | 1.64B 1,340.53% | 1.74B 6.48% | -1.78B 202.30% | |
interest expense | 15.50M - | 18M 16.13% | 18.70M 3.89% | 19M 1.60% | 18M 5.26% | 16.80M 6.67% | 16.80M - | 16.80M 0% | 16.57M 1.34% | 16.57M - | 16.57M 0% | 16.25M 1.96% | 16.25M - | 16.25M 0% | 18.25M 12.31% | 18.25M - | 18.25M 0% | 19.25M 5.48% | 43M 123.38% | 19.25M 55.23% | 19.25M 0% | 15M 22.08% | 15M 0% | 15M 0% | 15M 0% | 49.50M 230.00% | 49.50M 0% | 49.50M 0% | 49.50M 0% | 60.25M 21.72% | 60.25M 0% | 60.25M 0% | 60.25M 0% | 117M 94.19% | 177M 51.28% | ||||||
ebitda | 125.72M - | 130.63M 3.90% | 161M 23.25% | 155.50M 3.42% | 130.63M 16.00% | 163.03M 24.80% | 335.90M 106.04% | 163.03M 51.47% | 163.03M 0% | 140.35M 13.91% | 372M 165.05% | 140.35M 62.27% | 140.35M 0% | 201M 43.21% | 444M 120.90% | 201M 54.73% | 201M 0% | 244.75M 21.77% | 547M 123.49% | 244.75M 55.26% | 244.75M 0% | 262.25M 7.15% | 623M 137.56% | 262.25M 57.91% | 262.25M 0% | 262.75M 0.19% | 262.75M 0% | 262.75M 0% | 262.75M 0% | 1.31B 397.34% | 1.31B 0% | 1.31B 0% | 1.31B 0% | 926.50M 29.10% | 926.50M 0% | 903.75M 2.46% | 926.50M 2.52% | 1.97B 112.84% | 1.89B 4.26% | 2.05B 8.42% | |
operating income | 90.60M - | 85.92M 5.16% | 102M 18.71% | 70.30M 31.08% | 85.92M 22.23% | 110.90M 29.07% | 228.50M 106.04% | 110.90M 51.47% | 110.90M 0% | 79.95M 27.91% | 262M 227.70% | 79.95M 69.48% | 79.95M 0% | 137M 71.36% | 324M 136.50% | 137M 57.72% | 137M 0% | 171.25M 25% | 406M 137.08% | 171.25M 57.82% | 171.25M 0% | 170M 0.73% | 459M 170% | 170M 62.96% | 170M 0% | 169.75M 0.15% | 169.75M 0% | 169.75M 0% | 169.75M 0% | 913.50M 438.14% | 913.50M 0% | 913.50M 0% | 913.50M 0% | 451.50M 50.57% | 451.50M 0% | 428.75M 5.04% | 451.50M 5.31% | 948M 109.97% | 769M 18.88% | 942M 22.50% | |
depreciation and amortization | 35.13M - | 44.70M 27.26% | 41.10M 8.05% | 44.10M 7.30% | 44.70M 1.36% | 52.13M 16.61% | 107.40M 106.04% | 52.13M 51.47% | 52.13M 0% | 60.40M 15.88% | 110M 82.12% | 60.40M 45.09% | 60.40M 0% | 64M 5.96% | 120M 87.50% | 64M 46.67% | 64M 0% | 73.50M 14.84% | 141M 91.84% | 73.50M 47.87% | 73.50M 0% | 92.25M 25.51% | 164M 77.78% | 92.25M 43.75% | 92.25M 0% | 93M 0.81% | 93M 0% | 93M 0% | 93M 0% | 393.25M 322.85% | 393.25M 0% | 393.25M 0% | 393.25M 0% | 475M 20.79% | 475M 0% | 475M 0% | 475M 0% | 1.02B 115.58% | 1.12B 9.28% | 1.10B 1.25% | |
total other income expenses net | -15.88M - | -14.85M 6.46% | -18.40M 23.91% | -58.20M 216.30% | -14.85M 74.48% | -26.88M 80.98% | -52.30M 94.60% | -26.88M 48.61% | -26.88M 0% | 11.07M 141.21% | -98M 984.88% | 11.07M 111.30% | 11.07M 0% | 4M 63.88% | -47M 1,275% | 4M 108.51% | 4M 0% | -46M - | -7.25M - | -92M 1,168.97% | -7.25M 92.12% | -7.25M 0% | 1.50M 120.69% | 1.50M 0% | 1.50M 0% | 1.50M 0% | -666.75M 44,550% | -666.75M 0% | -666.75M 0% | -666.75M 0% | -141.25M 78.82% | -141.25M 0% | -118.50M 16.11% | -141.25M 19.20% | -285M 101.77% | -252M 11.58% | -247M 1.98% | ||||
income before tax | 74.72M - | 71.08M 4.88% | 83.60M 17.62% | 53.20M 36.36% | 71.08M 33.60% | 84.03M 18.22% | 176.20M 109.70% | 84.03M 52.31% | 84.03M 0% | 91.03M 8.33% | 164M 80.17% | 91.03M 44.50% | 91.03M 0% | 141M 54.90% | 277M 96.45% | 141M 49.10% | 141M 0% | 171.25M 21.45% | 360M 110.22% | 171.25M 52.43% | 171.25M 0% | 162.75M 4.96% | 367M 125.50% | 162.75M 55.65% | 162.75M 0% | 171.25M 5.22% | 171.25M 0% | 171.25M 0% | 171.25M 0% | 246.75M 44.09% | 246.75M 0% | 246.75M 0% | 246.75M 0% | 310.25M 25.73% | 310.25M 0% | 310.25M 0% | 310.25M 0% | 663M 113.70% | 517M 22.02% | 695M 34.43% | |
income tax expense | 20.85M - | 25.40M 21.82% | 22.70M 10.63% | 22.40M 1.32% | 25.40M 13.39% | 12.03M 52.66% | 45.40M 277.55% | 12.03M 73.51% | 12.03M 0% | 25.40M 111.23% | 50M 96.85% | 25.40M 49.20% | 25.40M 0% | -5.50M 121.65% | 69M 1,354.55% | -5.50M 107.97% | -5.50M 0% | 33M 700% | 77M 133.33% | 33M 57.14% | 33M 0% | 46.50M 40.91% | 98M 110.75% | 46.50M 52.55% | 46.50M 0% | 49.50M 6.45% | 49.50M 0% | 49.50M 0% | 49.50M 0% | 81.75M 65.15% | 81.75M 0% | 81.75M 0% | 81.75M 0% | 65.50M 19.88% | 65.50M 0% | 65.50M 0% | 65.50M 0% | 114M 74.05% | 133M 16.67% | 225M 69.17% | |
net income | 53.88M - | 45.67M 15.22% | 52M 13.85% | 20.60M 60.38% | 45.67M 121.72% | 72M 57.64% | 115.50M 60.42% | 72M 37.66% | 72M 0% | 65.63M 8.85% | 95M 44.76% | 65.63M 30.92% | 65.63M 0% | 146.50M 123.24% | 175M 19.45% | 146.50M 16.29% | 146.50M 0% | 138.25M 5.63% | 246M 77.94% | 138.25M 43.80% | 138.25M 0% | 116.25M 15.91% | 246M 111.61% | 116.25M 52.74% | 116.25M 0% | 121.75M 4.73% | 121.75M 0% | 121.75M 0% | 121.75M 0% | 165M 35.52% | 165M 0% | 165M 0% | 165M 0% | 244.75M 48.33% | 244.75M 0% | 244.75M 0% | 244.75M 0% | 426M 74.06% | 335M 21.36% | 346M 3.28% | |
weighted average shs out | 292.90M - | 293.22M 0.11% | 293.87M 0.22% | 293.22M 0.22% | 293.22M 0% | 347M 18.34% | 350.90M 1.12% | 347M 1.11% | 347M 0% | 348.90M 0.55% | 350.55M 0.47% | 348.90M 0.47% | 348.90M 0% | 345M 1.12% | 354M 2.61% | 345M 2.54% | 345M 0% | 347M 0.58% | 352.94M 1.71% | 347M 1.68% | 347M 0% | 349M 0.58% | 348M 0.29% | 349M 0.29% | 349M 0% | 350M 0.29% | 350M 0% | 350M 0% | 350M 0% | 538M 53.71% | 538M 0% | 538M 0% | 538M 0% | 557M 3.53% | 557M 0% | 557M 0% | 557M 0% | 504.73M 9.38% | 535M - | ||
weighted average shs out dil | 298.11M - | 300.82M 0.91% | 299.19M 0.54% | 300.82M 0.54% | 300.82M 0% | 352.10M 17.05% | 350.90M 0.34% | 352.10M 0.34% | 352.10M 0% | 355.90M 1.08% | 352M 1.10% | 355.90M 1.11% | 355.90M 0% | 353M 0.81% | 354M 0.28% | 353M 0.28% | 353M 0% | 353M 0% | 353M 0% | 353M 0% | 353M 0% | 353M 0% | 354M 0.28% | 353M 0.28% | 353M 0% | 354M 0.28% | 354M 0% | 354M 0% | 354M 0% | 541M 52.82% | 541M 0% | 541M 0% | 541M 0% | 560M 3.51% | 560M 0% | 560M 0% | 560M 0% | 507.73M 9.33% | 538M - | ||
eps | 0.18 - | 0.16 11.11% | 0.18 12.50% | 0.11 38.89% | 0.16 45.45% | 0.21 31.25% | 0.33 57.14% | 0.21 36.36% | 0.21 0% | 0.19 9.52% | 0.27 42.11% | 0.19 29.63% | 0.19 0% | 0.42 121.05% | 0.49 16.67% | 0.42 14.29% | 0.42 0% | 0.40 4.76% | 0.70 75.00% | 0.40 42.86% | 0.40 0% | 0.33 17.50% | 0.69 109.09% | 0.33 52.17% | 0.33 0% | 0.35 6.06% | 0.35 0% | 0.35 0% | 0.35 0% | 0.31 11.43% | 0.31 0% | 0.31 0% | 0.31 0% | 0.44 41.94% | 0.44 0% | 0.44 0% | 0.44 0% | 0.84 90.91% | 0.68 19.05% | 0.65 4.41% | |
epsdiluted | 0.18 - | 0.15 16.67% | 0.17 13.33% | 0.10 41.18% | 0.15 50.00% | 0.20 33.33% | 0.33 65% | 0.20 39.39% | 0.20 0% | 0.18 10.00% | 0.27 50.00% | 0.18 33.33% | 0.18 0% | 0.42 133.33% | 0.49 16.67% | 0.42 14.29% | 0.42 0% | 0.39 7.14% | 0.70 79.49% | 0.39 44.29% | 0.39 0% | 0.33 15.38% | 0.69 109.09% | 0.33 52.17% | 0.33 0% | 0.34 3.03% | 0.34 0% | 0.34 0% | 0.34 0% | 0.30 11.76% | 0.30 0% | 0.30 0% | 0.30 0% | 0.44 46.67% | 0.44 0% | 0.44 0% | 0.44 0% | 0.84 90.91% | 0.54 35.71% | 0.64 18.52% |
All numbers in GBP (except ratios and percentages)