av/lufthansa--big.svg

COM:LUFTHANSAGROUP

Lufthansa Group

  • Stock

Last Close

6.11

22/11 14:34

Market Cap

6.92B

Beta: -

Volume Today

1.92M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
account payables
3.03B
-
4.77B
57.63%
4.77B
0.06%
5.20B
9.13%
2.94B
43.43%
5.04B
71.36%
4.95B
1.78%
4.93B
0.55%
2.95B
40.15%
4.85B
64.59%
4.93B
1.65%
5.20B
5.33%
3.07B
40.96%
5.13B
67.36%
5.02B
2.14%
5.89B
17.30%
3.43B
41.75%
5.75B
67.51%
5.72B
0.43%
6.16B
7.53%
3.91B
36.44%
6.13B
56.75%
6.01B
2.02%
6.39B
6.37%
3.72B
41.76%
5.25B
41.05%
4.28B
18.44%
4.58B
6.98%
2.09B
54.44%
3.27B
56.64%
3.72B
13.74%
4.10B
10.25%
2.88B
29.71%
4.71B
63.52%
5.96B
26.53%
6.38B
6.98%
4.04B
36.63%
5.29B
30.96%
5.08B
3.91%
5.80B
14.16%
5.91B
1.72%
5.96B
0.98%
6.04B
1.24%
6.10B
1.06%
accumulated other comprehensive income loss
1.92B
-
2.79B
45.80%
2.39B
14.40%
1.80B
24.77%
cash and cash equivalents
1.55B
-
857M
44.71%
957M
11.67%
934M
2.40%
953M
2.03%
917M
3.78%
1.22B
33.37%
919M
24.86%
1.10B
19.59%
1.21B
9.92%
1.41B
16.56%
1.29B
8.59%
1.26B
2.41%
1.66B
31.93%
1.72B
3.56%
1.52B
11.54%
1.40B
7.97%
1.56B
11.52%
1.53B
1.54%
1.40B
8.74%
1.50B
7.14%
1.24B
17.20%
1.00B
19.32%
927M
7.49%
1.42B
52.64%
1.83B
29.19%
1.21B
33.75%
1.60B
32.20%
1.72B
7.68%
1.48B
14.04%
2.06B
39.20%
2.10B
2.04%
2.24B
6.32%
2.48B
11.04%
2.71B
8.97%
2.45B
9.64%
1.79B
26.85%
1.43B
20%
1.49B
4.19%
1.81B
21.38%
1.59B
12.20%
1.26B
20.44%
1.63B
29.17%
1.42B
12.97%
cash and short term investments
4.70B
-
3.67B
21.76%
3.73B
1.63%
3.65B
2.38%
2.74B
24.88%
3.13B
14.43%
3.48B
11.17%
3.88B
11.43%
3.09B
20.30%
3.39B
9.51%
4.09B
20.79%
3.61B
11.66%
3.94B
8.94%
5.39B
36.88%
6.12B
13.53%
6.46B
5.59%
3.95B
38.89%
4.63B
17.25%
4.10B
11.34%
4.08B
0.56%
3.23B
20.73%
3.32B
2.63%
3.41B
2.65%
3.58B
4.90%
3.38B
5.31%
5.14B
51.85%
3.66B
28.81%
4.22B
15.36%
5.38B
27.41%
4.75B
11.68%
6.67B
40.34%
7.26B
8.88%
7.60B
4.67%
7.95B
4.67%
9.37B
17.77%
9.72B
3.82%
8.30B
14.63%
8.36B
0.72%
8.72B
4.35%
9.01B
3.24%
8.27B
8.25%
8.27B
0.11%
8.03B
2.99%
8.87B
10.54%
common stock
1.18B
-
1.18B
0%
1.18B
0%
1.18B
0%
1.19B
0.42%
1.19B
0%
1.19B
0%
1.19B
0%
1.19B
0.34%
1.19B
0%
1.19B
0.34%
1.19B
0%
1.20B
0.59%
1.20B
0%
1.20B
0.33%
1.20B
0%
1.21B
0.17%
1.21B
0%
1.21B
0.58%
1.21B
0%
1.22B
0.33%
1.22B
0%
1.22B
0%
1.22B
0%
1.22B
0.58%
1.22B
0%
1.22B
0%
1.53B
25%
1.53B
0%
1.53B
0%
1.53B
0%
1.53B
0%
3.06B
100%
3.06B
0%
3.06B
0%
3.06B
0%
3.06B
0%
3.06B
0%
3.06B
0%
3.06B
0%
3.06B
0.10%
3.06B
0%
3.06B
0%
3.06B
0%
deferred revenue
5.15B
-
5.05B
1.83%
5.21B
3.17%
4.34B
16.73%
6.07B
39.77%
6.72B
10.76%
6.47B
3.66%
5.58B
13.73%
6.92B
23.84%
6.10B
11.80%
5.82B
4.66%
4.79B
17.70%
6.01B
25.62%
6.59B
9.61%
6.59B
0.08%
5.52B
16.25%
7.29B
32.03%
9.71B
33.13%
9.57B
1.37%
8.22B
14.15%
10.20B
24.08%
9.66B
5.24%
9.71B
0.41%
9.30B
4.13%
10.23B
9.96%
10.11B
1.22%
9.41B
6.86%
7.80B
17.11%
8.23B
5.55%
6.71B
18.57%
7.66B
14.21%
7.85B
2.44%
9.76B
24.34%
9.90B
1.48%
12.58B
-
11.37B
9.60%
7.81B
31.31%
12.60B
61.28%
10.17B
19.28%
8.82B
13.25%
deferred revenue non current
1.19B
-
1.17B
1.52%
1.18B
0.86%
1.20B
1.70%
1.18B
1.67%
1.20B
1.36%
1.26B
5.69%
1.27B
0.40%
1.22B
3.55%
1.21B
0.98%
1.22B
0.50%
1.23B
1.40%
1.25B
0.97%
1.27B
2.01%
1.31B
3.23%
1.33B
1.52%
1.29B
3.23%
43M
96.66%
43M
0%
43M
0%
22M
48.84%
22M
0%
22M
0%
22M
0%
25M
13.64%
23M
8%
23M
0%
25M
8.70%
50M
100%
35M
30%
35M
0%
35M
0%
44M
25.71%
31M
29.55%
31M
0%
31M
0%
42M
35.48%
29M
30.95%
29M
0%
29M
0%
52M
79.31%
30M
42.31%
6M
80%
6M
0%
deferrred tax liabilities non current
146M
-
157M
7.53%
178M
13.38%
207M
16.29%
239M
15.46%
288M
20.50%
297M
3.13%
331M
11.45%
346M
4.53%
357M
3.18%
385M
7.84%
380M
1.30%
437M
15%
456M
4.35%
445M
2.41%
467M
4.94%
449M
3.85%
491M
9.35%
628M
27.90%
738M
17.52%
583M
21.00%
604M
3.60%
639M
5.79%
661M
3.44%
611M
7.56%
617M
0.98%
603M
2.27%
542M
10.12%
485M
10.52%
491M
1.24%
501M
2.04%
531M
5.99%
529M
0.38%
538M
1.70%
541M
0.56%
554M
2.40%
517M
6.68%
519M
0.39%
503M
3.08%
540M
7.36%
1.34B
149.07%
526M
60.89%
549M
4.37%
532M
3.10%
goodwill
616M
-
615M
-
612M
-
636M
-
713M
-
736M
-
736M
-
510M
-
511M
-
356M
-
298M
-
goodwill and intangible assets
1.57B
-
1.56B
0.25%
1.58B
0.83%
1.59B
1.01%
1.59B
0.44%
1.67B
5.23%
1.66B
0.78%
1.63B
1.75%
1.66B
1.78%
1.69B
2.17%
1.70B
0.47%
1.71B
0.47%
1.74B
1.64%
1.90B
9.21%
1.88B
1.00%
1.84B
2.08%
1.83B
0.22%
1.84B
0.44%
1.86B
1.19%
1.87B
0.21%
1.89B
1.28%
1.89B
0.05%
1.91B
0.63%
1.90B
0.16%
1.94B
2.05%
1.79B
7.98%
1.78B
0.39%
1.76B
1.29%
1.64B
6.77%
1.61B
1.47%
1.61B
0.43%
1.59B
1.00%
1.61B
1.07%
1.60B
0.25%
1.60B
0.19%
1.61B
0.75%
1.43B
11.47%
1.33B
7.00%
1.30B
2.03%
1.29B
0.46%
1.35B
4.63%
1.32B
2.80%
1.31B
0.15%
1.33B
1.22%
intangible assets
953M
-
1.56B
64.22%
1.58B
0.83%
1.59B
1.01%
972M
39.02%
1.67B
71.81%
1.66B
0.78%
1.63B
1.75%
1.04B
35.81%
1.69B
62.01%
1.70B
0.47%
1.71B
0.47%
1.10B
35.58%
1.90B
72.30%
1.88B
1.00%
1.84B
2.08%
1.12B
38.99%
1.84B
64.26%
1.86B
1.19%
1.87B
0.21%
1.16B
38.10%
1.89B
63.70%
1.91B
0.63%
1.90B
0.16%
1.21B
36.63%
1.79B
48.18%
1.78B
0.39%
1.76B
1.29%
1.13B
35.80%
1.61B
43.09%
1.61B
0.43%
1.59B
1.00%
1.10B
31.05%
1.60B
46.22%
1.60B
0.19%
1.61B
0.75%
1.07B
33.54%
1.33B
23.88%
1.30B
2.03%
1.29B
0.46%
1.06B
18.38%
1.32B
24.60%
1.33B
-
inventory
639M
-
649M
1.56%
653M
0.62%
668M
2.30%
699M
4.64%
709M
1.43%
715M
0.85%
732M
2.38%
760M
3.83%
750M
1.32%
786M
4.80%
775M
1.40%
806M
4%
857M
6.33%
870M
1.52%
860M
1.15%
819M
4.77%
882M
7.69%
932M
5.67%
923M
0.97%
963M
4.33%
960M
0.31%
1.00B
4.27%
947M
5.39%
976M
3.06%
972M
0.41%
920M
5.35%
858M
6.74%
725M
15.50%
695M
4.14%
669M
3.74%
661M
1.20%
672M
1.66%
701M
4.32%
732M
4.42%
790M
7.92%
804M
1.77%
791M
1.62%
819M
3.54%
903M
10.26%
961M
6.42%
976M
1.56%
1.04B
6.45%
1.07B
2.60%
long term debt
4.83B
-
4.73B
2.01%
4.79B
1.31%
5.19B
8.39%
5.37B
3.35%
5.35B
0.35%
5.08B
4.99%
4.73B
6.87%
5.03B
6.36%
4.78B
4.93%
5.07B
5.96%
5.01B
1.16%
5.81B
15.99%
6.48B
11.55%
6.56B
1.14%
6.35B
3.13%
6.14B
3.29%
5.91B
3.73%
5.91B
0.03%
5.26B
11.06%
5.01B
4.74%
7.23B
44.41%
7.57B
4.72%
8.11B
7.14%
8.40B
3.48%
8.41B
0.13%
8.13B
3.28%
10.12B
24.46%
12.25B
21.07%
13.50B
10.21%
13.27B
1.76%
14.29B
7.73%
15.04B
5.25%
14.51B
3.53%
14.47B
0.28%
14.55B
0.53%
13.27B
8.78%
13.15B
0.87%
12.03B
8.55%
10.78B
10.41%
8.91B
17.36%
10.20B
14.53%
10.81B
6.01%
11.94B
10.45%
long term investments
-2.17B
-
-1.95B
10.06%
-1.83B
6.31%
-1.67B
8.48%
-554M
66.87%
-1.56B
181.95%
-1.60B
2.30%
-2.24B
40.43%
-1.26B
43.94%
-1.48B
17.81%
-2.01B
35.70%
-1.56B
22.53%
-1.93B
23.88%
-2.98B
54.25%
-3.64B
22.20%
-4.10B
12.70%
-1.71B
58.22%
-2.23B
29.89%
-1.70B
23.42%
-1.71B
0.59%
-798M
53.44%
-1.15B
44.24%
-1.49B
29.28%
-1.67B
12.37%
-989M
40.85%
-2.37B
139.33%
-1.63B
31.09%
-1.87B
14.65%
-2.94B
57.49%
-2.61B
11.27%
-3.96B
51.55%
-4.44B
12.02%
-4.64B
4.64%
-4.81B
3.66%
-6.02B
25.06%
-6.60B
9.67%
-5.85B
11.42%
-6.34B
8.38%
-6.69B
5.54%
-6.54B
2.21%
2.35B
135.86%
717M
69.42%
2.23B
210.88%
2.10B
5.92%
net debt
5.03B
-
4.43B
12.04%
4.36B
1.60%
4.92B
13.04%
5.26B
6.74%
5.06B
3.79%
4.57B
9.65%
5.25B
14.93%
5.52B
5.10%
4.87B
11.72%
5.14B
5.48%
4.48B
12.78%
5.55B
23.76%
5.63B
1.42%
5.50B
2.26%
5.42B
1.44%
5.65B
4.24%
5.12B
9.43%
5.10B
0.37%
5.13B
0.65%
5.22B
1.81%
7.88B
50.94%
8.61B
9.18%
8.70B
1.02%
8.63B
0.75%
9.64B
11.72%
9.74B
0.99%
11.52B
18.28%
13.66B
18.57%
14.16B
3.71%
13.51B
4.64%
14.14B
4.69%
14.45B
2.18%
13.72B
5.09%
13.02B
5.09%
13.43B
3.19%
13.38B
0.38%
13.63B
1.84%
13.13B
3.62%
12.54B
4.50%
12.35B
1.52%
12.54B
1.48%
12.02B
4.10%
12.53B
4.23%
net receivables
4.66B
-
6.38B
-
2.58B
-
5.27B
-
5.19B
1.57%
4.54B
-
4.93B
8.52%
5.04B
2.29%
5.09B
1.03%
other assets
other current assets
4.33B
-
4.84B
11.76%
4.98B
3.00%
5.27B
5.82%
147M
97.21%
6.01B
3,985.71%
5.75B
4.28%
5.53B
3.76%
5.08B
8.13%
5.28B
3.78%
5.67B
7.51%
5.64B
0.60%
5.45B
3.32%
6.24B
14.42%
5.94B
4.76%
188M
96.83%
6.26B
3,231.38%
7.09B
13.14%
7.59B
7.18%
7.47B
1.58%
6.46B
13.63%
7.42B
14.85%
7.34B
1.01%
7.54B
2.79%
6.92B
8.23%
5.30B
23.43%
4.55B
14.24%
4.67B
2.66%
3.94B
15.66%
4.25B
8.03%
4.69B
10.28%
5.02B
6.97%
5.21B
3.77%
7.71B
-
7.48B
3.00%
6.15B
17.76%
1.78B
-
8.43B
373.50%
2.56B
69.70%
708M
72.29%
other current liabilities
1.02B
-
978M
3.83%
990M
1.23%
948M
4.24%
1.12B
18.35%
1.02B
8.91%
1.00B
1.96%
913M
8.88%
988M
8.21%
946M
4.25%
965M
2.01%
900M
6.74%
938M
4.22%
972M
3.62%
1.04B
7.10%
1.07B
2.40%
1.01B
5.25%
421M
58.32%
444M
5.46%
411M
7.43%
388M
5.60%
463M
19.33%
490M
5.83%
440M
10.20%
382M
13.18%
412M
7.85%
403M
2.18%
346M
14.14%
1.21B
248.84%
1.51B
25.19%
1.64B
8.54%
1.25B
23.78%
397M
68.24%
681M
71.54%
12.21B
1,693.39%
11.55B
5.45%
11.77B
1.89%
13.18B
12.00%
730M
94.46%
774M
6.03%
3.15B
306.59%
887M
71.81%
3.16B
256.71%
2.68B
15.20%
other liabilities
other non current assets
4.03B
-
3.66B
9.06%
3.56B
2.87%
3.57B
0.34%
2.94B
17.60%
4.26B
45.02%
4.00B
6.31%
4.67B
16.99%
3.77B
19.25%
3.83B
1.48%
4.46B
16.52%
3.92B
12.10%
4.68B
19.34%
5.58B
19.07%
5.86B
5.15%
6.20B
5.76%
3.69B
40.49%
3.99B
8.18%
3.94B
1.40%
4.09B
3.96%
3.20B
21.73%
3.82B
19.26%
4.09B
7.20%
4.77B
16.53%
3.49B
26.80%
5.33B
52.56%
3.78B
29.03%
3.72B
1.75%
4.58B
23.30%
4.26B
6.92%
5.66B
32.59%
6.46B
14.22%
6.92B
7.09%
7.50B
8.49%
9.14B
21.78%
10.39B
13.67%
8.31B
19.95%
8.56B
2.96%
8.78B
2.60%
9.04B
2.94%
188M
97.92%
1.98B
953.72%
209M
89.45%
325M
55.50%
other non current liabilities
5.87B
-
6.62B
12.67%
7.36B
11.20%
8.49B
15.39%
8.69B
2.32%
11.35B
30.63%
7.53B
33.67%
7.79B
3.46%
7.58B
2.65%
8.95B
18.05%
11.56B
29.22%
11.20B
3.15%
9.04B
19.22%
9.43B
4.27%
8.92B
5.39%
8.73B
2.12%
6.15B
29.59%
6.62B
7.59%
6.39B
3.49%
5.70B
10.68%
6.81B
19.42%
7.01B
2.85%
7.45B
6.38%
8.75B
17.46%
7.38B
15.64%
7.97B
7.99%
8.51B
6.72%
9.25B
8.65%
10.65B
15.18%
8.74B
17.92%
8.57B
1.98%
8.20B
4.29%
7.75B
5.47%
6.90B
11.02%
4.54B
34.20%
3.99B
12.12%
3.32B
16.67%
3.28B
1.41%
3.67B
12.08%
3.25B
11.41%
6.40B
96.59%
3.98B
37.77%
3.95B
0.70%
4.13B
4.55%
othertotal stockholders equity
2.56B
-
2.38B
6.99%
2.61B
9.53%
2.78B
6.40%
1.49B
46.29%
1.70B
14.15%
1.68B
1.47%
1.47B
12.64%
1.27B
13.38%
1.26B
1.02%
1.87B
48.89%
1.86B
0.64%
2.54B
36.44%
2.31B
8.72%
1.85B
19.92%
1.84B
0.54%
1.78B
3.20%
1.52B
14.85%
2.30B
51.61%
2.41B
4.73%
1.53B
36.65%
2.18B
42.87%
2.05B
6.05%
2.02B
1.41%
2.09B
3.51%
2.00B
4.59%
1.91B
4.41%
1.71B
10.32%
1.67B
2.22%
2.02B
20.91%
3.60B
77.77%
3.81B
5.78%
3.09B
18.81%
3.66B
18.32%
4.14B
13.32%
4.23B
2.12%
2.49B
41.24%
2.04B
17.74%
1.95B
4.45%
2.92B
49.44%
494M
83.08%
494M
-
236M
52.23%
preferred stock
258M
-
property plant equipment net
15.37B
-
15.89B
3.36%
16.22B
2.07%
16.61B
2.42%
16.76B
0.93%
17.67B
5.38%
17.89B
1.28%
17.87B
0.15%
18.15B
1.60%
18.25B
0.57%
18.32B
0.34%
18.36B
0.23%
18.60B
1.31%
19.30B
3.74%
19.35B
0.28%
19.39B
0.20%
19.90B
2.65%
20.27B
1.84%
21.01B
3.67%
21.20B
0.87%
21.13B
0.31%
24.24B
14.74%
24.38B
0.57%
24.52B
0.57%
24.66B
0.58%
24.54B
0.49%
23.76B
3.19%
21.86B
7.99%
21.34B
2.38%
20.91B
2.01%
20.79B
0.58%
20.68B
0.51%
20.52B
0.78%
20.68B
0.77%
21.22B
2.63%
21.38B
0.74%
21.25B
0.57%
21.44B
0.87%
21.89B
2.08%
22.12B
1.09%
22.82B
3.17%
23.13B
1.35%
23.76B
2.72%
23.53B
0.98%
retained earnings
2.31B
-
1.61B
30.54%
1.12B
30.41%
703M
37.18%
1.29B
83.78%
-379M
129.33%
2.85B
851.45%
3.46B
21.45%
3.31B
4.31%
2.30B
30.57%
492M
78.59%
1.72B
248.98%
3.33B
93.65%
3.20B
3.64%
4.19B
30.87%
5.42B
29.36%
6.50B
19.93%
5.78B
11.10%
6.21B
7.38%
7.71B
24.24%
6.72B
12.92%
6.24B
7.13%
5.80B
7.07%
5.64B
2.64%
6.83B
20.99%
4.18B
38.73%
2.49B
40.48%
34M
98.64%
-1.86B
5,561.76%
-1.54B
17.18%
-2.02B
31.01%
-1.67B
16.97%
-1.70B
1.61%
-1.35B
20.71%
661M
149.04%
1.82B
175.34%
2.86B
57.09%
2.38B
16.65%
3.03B
27.07%
4.43B
46.17%
4.19B
5.40%
3.67B
12.23%
3.71B
0.90%
4.81B
29.67%
short term debt
1.76B
-
556M
68.37%
523M
5.94%
666M
27.34%
843M
26.58%
627M
25.62%
712M
13.56%
1.44B
102.11%
1.59B
10.22%
1.30B
18.28%
1.48B
14.04%
759M
48.65%
992M
30.70%
801M
19.25%
659M
17.73%
587M
10.93%
905M
54.17%
762M
15.80%
721M
5.38%
1.27B
76.70%
1.72B
34.69%
1.90B
10.43%
2.04B
7.55%
1.51B
25.91%
1.65B
9.34%
3.06B
85.65%
2.82B
8.03%
3B
6.42%
3.13B
4.33%
2.14B
31.50%
2.31B
7.51%
1.96B
15.14%
1.65B
15.75%
1.69B
2.61%
1.26B
25.72%
1.33B
6.13%
1.90B
42.69%
1.91B
0.21%
2.60B
36.31%
3.58B
37.72%
2.89B
19.28%
3.60B
24.69%
2.84B
21.05%
2.01B
29.34%
short term investments
3.15B
-
2.82B
10.46%
2.78B
1.42%
2.71B
2.38%
1.78B
34.16%
2.22B
24.15%
2.26B
1.99%
2.96B
31.06%
1.99B
32.68%
2.18B
9.28%
2.68B
23.13%
2.33B
13.27%
2.68B
15.21%
3.73B
39.20%
4.40B
17.95%
4.94B
12.27%
2.55B
48.38%
3.07B
20.38%
2.57B
16.31%
2.68B
4.32%
1.74B
35.29%
2.08B
19.77%
2.41B
15.78%
2.65B
10.06%
1.97B
25.60%
3.31B
68.12%
2.45B
26.09%
2.62B
7.03%
3.65B
39.47%
3.27B
10.56%
4.60B
40.85%
5.15B
11.95%
5.36B
4.00%
5.47B
2.02%
6.66B
21.77%
7.28B
9.30%
6.51B
10.51%
6.93B
6.42%
7.23B
4.39%
7.20B
0.50%
6.67B
7.25%
7.01B
5.00%
6.39B
8.79%
7.45B
16.55%
tax assets
622M
-
924M
48.55%
1.06B
15.26%
1.28B
19.81%
1.49B
16.69%
2.28B
52.99%
1.19B
47.63%
1.09B
8.80%
1.20B
10.29%
1.60B
33.50%
2.04B
27.03%
1.85B
8.99%
1.41B
23.70%
1.67B
18.33%
1.52B
9.03%
1.31B
14.00%
1.52B
16.44%
1.83B
20.29%
1.52B
17.19%
1.33B
12.59%
2.13B
60.71%
2.26B
6.01%
2.45B
8.50%
2.60B
6.00%
2.27B
12.70%
2.65B
16.89%
3.07B
15.96%
3.80B
23.72%
4.83B
27.08%
4.58B
5.19%
4.72B
3.12%
4.67B
1.12%
4.66B
0.24%
4.20B
9.87%
3.19B
24.04%
2.79B
12.54%
2.93B
4.91%
3.20B
9.39%
3.06B
4.31%
2.47B
19.28%
3.90B
57.60%
3.12B
19.88%
3.06B
2.21%
3.07B
0.62%
tax payables
247M
-
204M
17.41%
272M
33.33%
201M
26.10%
228M
13.43%
190M
16.67%
112M
41.05%
120M
7.14%
136M
13.33%
111M
18.38%
84M
24.32%
111M
32.14%
390M
251.35%
458M
17.44%
410M
10.48%
349M
14.88%
838M
140.11%
834M
0.48%
832M
0.24%
560M
32.69%
783M
39.82%
464M
40.74%
540M
16.38%
478M
11.48%
402M
15.90%
408M
1.49%
469M
14.95%
589M
25.59%
689M
16.98%
699M
1.45%
659M
5.72%
657M
0.30%
705M
7.31%
723M
2.55%
644M
10.93%
746M
15.84%
545M
26.94%
549M
0.73%
462M
15.85%
536M
16.02%
675M
25.93%
684M
1.33%
578M
15.50%
total assets
29.08B
-
29.25B
0.57%
29.96B
2.43%
30.96B
3.34%
30.47B
1.57%
34.16B
12.11%
33.09B
3.15%
33.16B
0.21%
32.46B
2.10%
33.31B
2.62%
35.05B
5.23%
34.31B
2.11%
34.70B
1.12%
37.95B
9.36%
37.90B
0.12%
38.52B
1.64%
36.27B
5.86%
38.31B
5.63%
39.26B
2.48%
39.25B
0.03%
38.21B
2.63%
42.76B
11.90%
43.09B
0.78%
44.19B
2.54%
42.66B
3.46%
43.35B
1.62%
39.89B
7.99%
39.01B
2.20%
39.48B
1.22%
38.45B
2.61%
40.84B
6.20%
41.90B
2.61%
42.54B
1.52%
44.39B
4.34%
46.94B
5.75%
47.56B
1.32%
43.34B
8.88%
44.90B
3.62%
45.31B
0.92%
46.59B
2.82%
46.16B
0.92%
47.36B
2.59%
47.23B
0.26%
46.44B
1.68%
total current assets
9.66B
-
9.16B
5.21%
9.37B
2.28%
9.59B
2.31%
8.25B
13.96%
9.85B
19.41%
9.95B
1.01%
10.15B
2.00%
8.94B
11.93%
9.41B
5.33%
10.55B
12.07%
10.03B
4.95%
10.19B
1.67%
12.48B
22.46%
12.93B
3.57%
13.89B
7.43%
11.03B
20.57%
12.60B
14.21%
12.63B
0.27%
12.48B
1.20%
10.65B
14.62%
11.70B
9.77%
11.75B
0.46%
12.07B
2.71%
11.29B
6.48%
11.41B
1.14%
9.13B
20.05%
9.75B
6.80%
10.04B
3.01%
9.70B
3.41%
12.03B
23.99%
12.94B
7.58%
13.47B
4.17%
15.21B
12.89%
17.81B
17.05%
17.99B
1.04%
15.26B
15.21%
16.71B
9.53%
16.97B
1.54%
18.20B
7.24%
15.55B
14.54%
17.09B
9.89%
16.66B
2.48%
16.08B
3.47%
total current liabilities
10.95B
-
11.36B
3.74%
11.49B
1.20%
11.16B
2.92%
10.97B
1.63%
13.41B
22.21%
13.14B
2.02%
12.86B
2.12%
12.44B
3.30%
13.19B
6.08%
13.19B
0.02%
11.64B
11.75%
11.01B
5.42%
13.50B
22.59%
13.32B
1.32%
13.07B
1.88%
12.64B
3.28%
16.64B
31.66%
16.46B
1.06%
16.06B
2.45%
16.21B
0.97%
18.16B
11.96%
18.24B
0.47%
17.64B
3.27%
15.99B
9.40%
18.83B
17.81%
16.92B
10.17%
15.73B
7.02%
14.66B
6.80%
13.63B
7.02%
15.32B
12.41%
15.15B
1.12%
14.68B
3.10%
16.98B
15.67%
19.43B
14.41%
19.26B
0.89%
17.71B
8.04%
20.38B
15.06%
20.99B
3.02%
21.53B
2.56%
19.75B
8.25%
23.05B
16.69%
22.21B
3.63%
19.61B
11.70%
total debt
6.58B
-
5.28B
19.73%
5.31B
0.55%
5.86B
10.26%
6.21B
5.99%
5.97B
3.78%
5.79B
3.05%
6.17B
6.53%
6.62B
7.26%
6.08B
8.13%
6.55B
7.68%
5.77B
11.88%
6.80B
17.92%
7.28B
7.06%
7.21B
0.93%
6.94B
3.84%
7.05B
1.57%
6.67B
5.28%
6.63B
0.64%
6.53B
1.52%
6.72B
2.96%
9.13B
35.74%
9.61B
5.30%
9.62B
0.14%
10.05B
4.40%
11.47B
14.18%
10.95B
4.55%
13.12B
19.82%
15.38B
17.24%
15.65B
1.72%
15.57B
0.49%
16.25B
4.34%
16.69B
2.72%
16.20B
2.92%
15.73B
2.93%
15.88B
0.98%
15.17B
4.46%
15.06B
0.74%
14.63B
2.88%
14.36B
1.86%
13.94B
2.87%
13.80B
1.02%
13.66B
1.05%
13.95B
2.17%
total investments
978M
-
867M
11.35%
950M
9.57%
1.04B
9.37%
1.23B
18.48%
654M
46.87%
662M
1.22%
718M
8.46%
736M
2.51%
697M
5.30%
672M
3.59%
769M
14.43%
751M
2.34%
755M
0.53%
764M
1.19%
842M
10.21%
838M
0.48%
846M
0.95%
866M
2.36%
967M
11.66%
937M
3.10%
927M
1.07%
918M
0.97%
976M
6.32%
981M
0.51%
945M
3.67%
817M
13.54%
750M
8.20%
709M
5.47%
655M
7.62%
643M
1.83%
717M
11.51%
717M
0%
655M
8.65%
639M
2.44%
676M
5.79%
665M
1.63%
593M
10.83%
546M
7.93%
658M
20.51%
9.02B
1,270.82%
717M
92.05%
8.62B
1,102.51%
9.55B
10.74%
total liabilities
22.98B
-
24.02B
4.57%
25.00B
4.04%
26.24B
4.99%
26.44B
0.77%
31.59B
19.45%
27.30B
13.55%
26.98B
1.20%
26.62B
1.33%
28.49B
7.04%
31.42B
10.28%
29.46B
6.24%
27.55B
6.49%
31.14B
13.02%
30.55B
1.87%
29.95B
1.97%
26.67B
10.96%
29.70B
11.38%
29.43B
0.92%
27.80B
5.54%
28.64B
3.01%
33.02B
15.29%
33.93B
2.75%
35.20B
3.74%
32.40B
7.94%
35.85B
10.65%
34.19B
4.66%
35.66B
4.32%
38.10B
6.83%
36.40B
4.45%
37.69B
3.55%
38.21B
1.37%
38.05B
0.42%
38.96B
2.40%
39.01B
0.13%
38.38B
1.62%
34.86B
9.16%
37.35B
7.15%
37.22B
0.35%
36.13B
2.95%
36.45B
0.89%
37.78B
3.66%
37.53B
0.67%
36.23B
3.48%
total liabilities and stockholders equity
29.08B
-
29.25B
0.57%
29.96B
2.43%
30.96B
3.34%
30.47B
1.57%
34.16B
12.11%
33.09B
3.15%
33.16B
0.21%
32.46B
2.10%
33.31B
2.62%
35.05B
5.23%
34.31B
2.11%
34.70B
1.12%
37.95B
9.36%
37.90B
0.12%
38.52B
1.64%
36.27B
5.86%
38.31B
5.63%
39.26B
2.48%
39.25B
0.03%
38.21B
2.63%
42.76B
11.90%
43.09B
0.78%
44.19B
2.54%
42.66B
3.46%
43.35B
1.62%
39.89B
7.99%
39.01B
2.20%
39.48B
1.22%
38.45B
2.61%
40.84B
6.20%
41.90B
2.61%
42.54B
1.52%
44.39B
4.34%
46.94B
5.75%
47.56B
1.32%
43.34B
8.88%
44.90B
3.62%
45.31B
0.92%
46.59B
2.82%
46.16B
0.92%
47.36B
2.59%
47.23B
0.26%
46.44B
1.68%
total non current assets
19.42B
-
20.09B
3.44%
20.59B
2.49%
21.38B
3.82%
22.23B
3.98%
24.32B
9.40%
23.14B
4.84%
23.01B
0.55%
23.53B
2.23%
23.90B
1.59%
24.51B
2.54%
24.29B
0.89%
24.50B
0.89%
25.46B
3.92%
24.97B
1.92%
24.64B
1.35%
25.24B
2.44%
25.71B
1.88%
26.63B
3.56%
26.77B
0.53%
27.56B
2.96%
31.07B
12.73%
31.34B
0.90%
32.12B
2.47%
31.37B
2.32%
31.94B
1.80%
30.76B
3.69%
29.26B
4.87%
29.44B
0.62%
28.75B
2.34%
28.81B
0.20%
28.97B
0.53%
29.06B
0.33%
29.17B
0.38%
29.13B
0.14%
29.57B
1.50%
28.08B
5.03%
28.20B
0.41%
28.35B
0.54%
28.40B
0.17%
30.61B
7.80%
30.27B
1.11%
30.57B
0.99%
30.36B
0.70%
total non current liabilities
12.03B
-
12.67B
5.32%
13.50B
6.58%
15.09B
11.72%
15.47B
2.54%
18.18B
17.49%
14.16B
22.06%
14.12B
0.35%
14.18B
0.46%
15.30B
7.89%
18.23B
19.17%
17.82B
2.25%
16.54B
7.19%
17.64B
6.66%
17.24B
2.29%
16.88B
2.04%
14.03B
16.90%
13.06B
6.89%
12.97B
0.73%
11.74B
9.45%
12.43B
5.82%
14.86B
19.63%
15.69B
5.54%
17.55B
11.88%
16.42B
6.46%
17.02B
3.69%
17.27B
1.45%
19.93B
15.44%
23.44B
17.58%
22.77B
2.85%
22.37B
1.76%
23.06B
3.07%
23.37B
1.34%
21.98B
5.94%
19.58B
10.90%
19.12B
2.35%
17.15B
10.29%
16.98B
1.01%
16.23B
4.39%
14.60B
10.07%
16.70B
14.38%
14.74B
11.75%
15.32B
3.96%
16.61B
8.44%
total stockholders equity
6.06B
-
5.17B
14.63%
4.91B
5.07%
4.66B
5.07%
3.97B
14.83%
2.51B
36.79%
5.71B
127.67%
6.11B
6.99%
5.77B
5.58%
4.74B
17.77%
3.56B
25.05%
4.77B
34.12%
7.06B
48.07%
6.72B
4.84%
7.25B
7.92%
8.47B
16.84%
9.49B
12.09%
8.51B
10.39%
9.73B
14.32%
11.34B
16.59%
9.46B
16.55%
9.64B
1.86%
9.07B
5.94%
8.88B
2.01%
10.15B
14.22%
7.41B
27.01%
5.62B
24.06%
3.28B
41.75%
1.35B
58.88%
2.02B
49.67%
3.11B
54.41%
3.66B
17.67%
4.45B
21.49%
5.37B
20.63%
7.86B
46.50%
9.11B
15.86%
8.40B
7.75%
7.49B
10.91%
8.04B
7.40%
10.41B
29.40%
9.66B
7.18%
9.53B
1.34%
9.65B
1.31%
10.16B
5.26%

All numbers in (except ratios and percentages)