av/lufthansa--big.svg

COM:LUFTHANSAGROUP

Lufthansa Group

  • Stock

Last Close

6.11

22/11 14:22

Market Cap

6.92B

Beta: -

Volume Today

1.88M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
net income
187M
-
-307M
264.17%
248M
180.78%
693M
179.44%
-454M
165.51%
356M
178.41%
625M
75.56%
1.01B
62.24%
31M
96.94%
-25M
180.65%
523M
2,192%
1.80B
245.12%
-55M
103.05%
-55M
0%
937M
1,803.64%
1.47B
56.67%
837M
42.98%
-39M
104.66%
994M
2,648.72%
1.31B
31.89%
518M
60.49%
-412M
179.54%
524M
227.18%
1.52B
190.27%
227M
85.08%
-2.68B
1,278.85%
-1.74B
34.87%
-2.49B
43.03%
-1.72B
31.05%
-1.31B
23.62%
-921M
29.86%
-84M
90.88%
-288M
242.86%
-690M
139.58%
356M
151.59%
1.08B
202.81%
306M
71.61%
-575M
287.91%
1.09B
288.87%
1.54B
41.44%
279M
81.84%
-939M
436.56%
469M
149.95%
1.11B
136.67%
depreciation and amortization
339M
-
340M
0.29%
349M
2.65%
366M
4.87%
461M
25.96%
373M
19.09%
474M
27.08%
397M
16.24%
464M
16.88%
392M
15.52%
451M
15.05%
440M
2.44%
482M
9.55%
421M
12.66%
434M
3.09%
540M
24.42%
575M
6.48%
446M
22.43%
450M
0.90%
473M
5.11%
809M
71.04%
647M
20.02%
657M
1.55%
738M
12.33%
696M
5.69%
1.12B
61.35%
659M
41.32%
1.79B
172.08%
977M
45.51%
569M
41.76%
565M
0.70%
580M
2.65%
561M
3.28%
616M
9.80%
540M
12.34%
553M
2.41%
735M
32.91%
592M
19.46%
562M
5.07%
563M
0.18%
563M
0%
613M
8.88%
570M
7.01%
598M
4.91%
deferred income tax
stock based compensation
change in working capital
-254M
-
761M
399.61%
193M
74.64%
-616M
419.17%
-540M
12.34%
1.37B
353.33%
123M
91.01%
-802M
752.03%
-220M
72.57%
758M
444.55%
229M
69.79%
-523M
328.38%
-272M
47.99%
1.27B
565.44%
203M
83.97%
-518M
355.17%
-7M
98.65%
1.20B
17,214.29%
121M
89.90%
-534M
541.32%
-651M
21.91%
1.62B
349.16%
-292M
118.00%
-390M
33.56%
-631M
61.79%
1.77B
380.51%
333M
81.19%
-1.28B
485.89%
33M
102.57%
-218M
760.61%
1.29B
692.66%
-42M
103.25%
53M
226.19%
1.55B
2,824.53%
2.18B
40.84%
-754M
134.54%
-883M
17.11%
1.42B
261.04%
-14M
100.98%
-716M
5,014.29%
-115M
83.94%
1.64B
1,529.57%
294M
82.12%
-1.05B
456.46%
accounts receivables
inventory
accounts payables
other working capital
-754M
-
-883M
17.11%
1.42B
261.04%
-14M
100.98%
-716M
5,014.29%
-115M
83.94%
1.64B
1,529.57%
294M
82.12%
-1.05B
456.46%
other non cash items
17M
-
61M
258.82%
99M
62.30%
-135M
236.36%
458M
439.26%
-703M
253.49%
-89M
87.34%
24M
126.97%
-42M
275%
-23M
45.24%
-112M
386.96%
-843M
652.68%
37M
104.39%
16M
56.76%
4M
75%
-257M
6,525%
-829M
222.57%
20M
102.41%
-172M
960%
-497M
188.95%
-338M
31.99%
-299M
11.54%
-54M
81.94%
-527M
875.93%
3M
100.57%
1.15B
38,233.33%
-253M
122%
24M
109.49%
-21M
187.50%
196M
1,033.33%
-152M
177.55%
-12M
92.11%
-168M
1,300%
20M
111.90%
-134M
770%
10M
107.46%
-318M
3,280.00%
142M
144.65%
-115M
180.99%
-163M
41.74%
-100M
38.65%
-10M
90%
1.27B
12,780%
-81M
106.39%
net cash provided by operating activities
289M
-
855M
195.85%
889M
3.98%
308M
65.35%
-75M
124.35%
1.39B
1,958.67%
1.13B
18.72%
633M
44.13%
233M
63.19%
1.10B
372.96%
1.09B
1.00%
879M
19.43%
192M
78.16%
1.65B
758.33%
1.58B
4.25%
1.23B
21.86%
576M
53.28%
1.63B
182.12%
1.39B
14.28%
753M
45.94%
338M
55.11%
1.56B
360.95%
835M
46.41%
1.34B
60.72%
295M
78.02%
1.37B
363.39%
-1.00B
173.45%
-1.96B
95.32%
-730M
62.77%
-766M
4.93%
784M
202.35%
442M
43.62%
158M
64.25%
1.50B
846.84%
2.94B
96.86%
887M
69.88%
-160M
118.04%
1.58B
1,088.13%
1.52B
3.92%
1.22B
19.68%
627M
48.61%
1.31B
109.09%
1.46B
11.44%
579M
60.37%
investments in property plant and equipment
-625M
-
-842M
34.72%
-703M
16.51%
-709M
0.85%
-545M
23.13%
-884M
62.20%
-748M
15.38%
-501M
33.02%
-688M
37.33%
-645M
6.25%
-597M
7.44%
-567M
5.03%
-647M
14.11%
-857M
32.46%
-656M
23.45%
-608M
7.32%
-1.09B
79.93%
-855M
21.85%
-1.26B
46.90%
-606M
51.75%
-1.38B
127.72%
-1.31B
5.14%
-790M
39.65%
-855M
8.23%
-763M
10.76%
-763M
0%
-120M
84.27%
-123M
2.50%
-243M
97.56%
-147M
39.51%
-457M
210.88%
-382M
16.41%
-362M
5.24%
-680M
87.85%
-770M
13.24%
-445M
42.21%
-623M
40%
-1.08B
73.52%
-877M
18.87%
-764M
12.88%
-1.33B
73.82%
-993M
25.23%
-959M
3.42%
-741M
22.73%
acquisitions net
-494M
-
45M
109.11%
-2M
104.44%
-4M
100%
-4M
0%
-625M
15,525%
-1M
99.84%
-375M
37,400%
12M
103.20%
-2M
116.67%
-4M
100%
-1M
75%
-3M
200%
198M
6,700%
-1M
100.51%
-23M
2,200%
167M
826.09%
-6M
103.59%
-10M
66.67%
-20M
100%
-6M
70%
-25M
316.67%
-21M
16%
-17M
19.05%
-37M
117.65%
-3M
91.89%
-2M
33.33%
-2M
0%
-246M
12,200%
-3M
98.78%
-4M
33.33%
-6M
50%
-12M
100%
-7M
41.67%
-6M
14.29%
9M
250%
-21M
333.33%
-8M
61.90%
11M
237.50%
764M
6,845.45%
848M
10.99%
34M
95.99%
9M
73.53%
264M
2,833.33%
purchases of investments
-599M
-
-411M
31.39%
-187M
54.50%
-145M
22.46%
-291M
100.69%
-445M
52.92%
-96M
78.43%
-723M
653.13%
-672M
7.05%
-277M
58.78%
-549M
98.19%
-75M
86.34%
-435M
480%
-1.09B
150.80%
-798M
26.86%
-659M
17.42%
-248M
62.37%
-843M
239.92%
-1.31B
55.75%
-881M
32.90%
-300M
65.95%
-450M
50%
-1.13B
151.78%
-1.43B
25.86%
-2.05B
43.97%
-3.23B
57.09%
-2.24B
30.57%
-1.95B
13.13%
-3.29B
69.31%
-1.01B
69.33%
-1.85B
83.07%
-1.68B
9.19%
-4.84B
188.27%
-810M
83.26%
-2.18B
169.14%
-2.30B
5.60%
-1.53B
33.54%
-3.47B
126.99%
-3.04B
12.53%
-2.24B
26.27%
-2.91B
29.73%
-2.54B
12.77%
-5.17B
103.91%
-5.10B
1.26%
sales maturities of investments
770M
-
754M
2.08%
160M
78.78%
148M
7.50%
696M
370.27%
28M
95.98%
39M
39.29%
19M
51.28%
1.04B
5,400%
68M
93.49%
33M
51.47%
401M
1,115.15%
79M
80.30%
27M
65.82%
23M
14.81%
26M
13.04%
829M
3,088.46%
340M
58.99%
1.49B
338.53%
781M
47.62%
1.27B
62.23%
100M
92.11%
709M
609%
1.06B
49.65%
2.70B
154.48%
1.84B
31.81%
3.20B
73.76%
1.77B
44.55%
2.48B
40.02%
1.38B
44.36%
550M
60.20%
1.15B
109.09%
4.38B
280.87%
700M
84.02%
985M
40.71%
1.68B
70.56%
2.29B
36.19%
2.90B
26.66%
2.63B
9.42%
2.38B
9.33%
3.52B
47.82%
2.19B
37.64%
5.73B
161.35%
4.47B
22.11%
other investing activites
587M
-
165M
71.89%
185M
12.12%
91M
50.81%
109M
19.78%
686M
529.36%
114M
83.38%
427M
274.56%
115M
73.07%
124M
7.83%
67M
45.97%
107M
59.70%
94M
12.15%
113M
20.21%
97M
14.16%
102M
5.15%
-84M
182.35%
32M
138.10%
68M
112.50%
68M
0%
160M
135.29%
62M
61.25%
157M
153.23%
83M
47.13%
140M
68.67%
131M
6.43%
98M
25.19%
105M
7.14%
230M
119.05%
69M
70%
107M
55.07%
49M
54.21%
40M
18.37%
53M
32.50%
35M
33.96%
67M
91.43%
116M
73.13%
53M
54.31%
46M
13.21%
-530M
1,252.17%
-246M
-
net cash used for investing activites
-361M
-
-289M
19.94%
-547M
89.27%
-619M
13.16%
-35M
94.35%
-1.24B
3,442.86%
-692M
44.19%
-1.15B
66.62%
-188M
83.69%
-732M
289.36%
-1.05B
43.44%
-135M
87.14%
-912M
575.56%
-1.61B
76.54%
-1.33B
17.08%
-1.16B
12.96%
-430M
62.99%
-1.33B
209.77%
-1.02B
23.42%
-658M
35.49%
-259M
60.64%
-1.62B
526.25%
-1.08B
33.54%
-1.15B
7.05%
-13M
98.87%
-2.02B
15,430.77%
936M
146.36%
-191M
120.41%
-1.07B
459.16%
291M
127.25%
-1.65B
668.04%
-868M
47.49%
-794M
8.53%
-744M
6.30%
-1.94B
160.22%
-991M
48.81%
230M
123.21%
-1.61B
800.43%
-1.23B
23.46%
-390M
68.37%
132M
133.85%
-1.24B
1,038.64%
-385M
68.93%
-1.11B
189.61%
debt repayment
-68M
-
-1.12B
1,545.59%
-109M
90.26%
-191M
75.23%
-153M
19.90%
-318M
107.84%
-116M
63.52%
-131M
12.93%
-117M
10.69%
-204M
74.36%
-301M
47.55%
-871M
189.37%
-107M
87.72%
-262M
144.86%
-355M
35.50%
-210M
40.85%
-140M
33.33%
-136M
2.86%
-184M
35.29%
-252M
36.96%
-624M
147.62%
-847M
35.74%
-1.26B
49.35%
-870M
31.23%
-431M
50.46%
-381M
11.60%
-745M
95.54%
-377M
49.40%
-221M
41.38%
-2.23B
907.69%
-445M
80.02%
-590M
32.58%
-1.81B
206.44%
-632M
65.04%
-974M
54.11%
-271M
72.18%
-787M
190.41%
-250M
68.23%
-243M
2.80%
-318M
30.86%
-928M
191.82%
-208M
77.59%
-339M
62.98%
-241M
28.91%
common stock issued
306M
-
1.50B
-
1.81B
-
common stock repurchased
dividends paid
-4M
-
-4M
0%
-210M
5,150%
-6M
97.14%
-3M
50%
-4M
33.33%
-3M
25%
-2M
33.33%
-5M
150%
-5M
0%
-235M
4,600%
-11M
-
-8M
27.27%
-217M
2,612.50%
-1M
99.54%
-6M
500%
-13M
116.67%
-329M
2,430.77%
-2M
99.39%
-5M
150%
-17M
240%
-387M
2,176.47%
-4M
98.97%
-6M
50%
-17M
-
-5M
-
-8M
-
-9M
12.50%
-13M
44.44%
-1M
92.31%
-2M
100%
-10M
400%
-361M
3,510%
other financing activites
-18M
-
-82M
355.56%
40M
148.78%
490M
1,125%
275M
43.88%
124M
54.91%
-17M
113.71%
384M
2,358.82%
231M
39.84%
-51M
122.08%
700M
1,472.55%
-9M
101.29%
804M
9,033.33%
622M
22.64%
332M
46.62%
-61M
118.37%
-75M
22.95%
51M
168%
20M
60.78%
138M
590%
710M
414.49%
728M
2.54%
1.66B
128.16%
626M
62.31%
651M
3.99%
1.46B
123.81%
220M
84.90%
2.65B
1,106.82%
2.18B
17.74%
2.35B
7.51%
396M
83.13%
1.05B
165.15%
841M
19.90%
46M
94.53%
171M
271.74%
91M
46.78%
98M
7.69%
-77M
178.57%
-15M
80.52%
-98M
553.33%
1M
101.02%
-193M
19,400%
net cash used provided by financing activities
-90M
-
-1.21B
1,238.89%
-279M
76.85%
293M
205.02%
119M
59.39%
-198M
266.39%
-136M
31.31%
251M
284.56%
109M
56.57%
-260M
338.53%
164M
163.08%
-880M
636.59%
686M
177.95%
352M
48.69%
-240M
168.18%
-272M
13.33%
-221M
18.75%
-98M
55.66%
-493M
403.06%
-116M
76.47%
81M
169.83%
-136M
267.90%
9M
106.62%
-248M
2,855.56%
214M
186.29%
1.08B
402.80%
-542M
150.37%
2.58B
576.75%
1.96B
24.23%
121M
93.82%
1.45B
1,099.17%
460M
68.30%
842M
83.04%
-586M
169.60%
-803M
37.03%
-180M
77.58%
-697M
287.22%
-336M
51.79%
-271M
19.35%
-417M
53.87%
-929M
122.78%
-401M
56.84%
-700M
74.56%
241M
134.43%
effect of forex changes on cash
-2M
-
-6M
200%
5M
183.33%
7M
40%
41M
-
-7M
117.07%
-19M
171.43%
7M
136.84%
-10M
242.86%
1M
110.00%
-3M
400%
9M
400%
5M
44.44%
-21M
520%
-13M
38.10%
-8M
38.46%
-12M
50%
5M
141.67%
-4M
180%
13M
425%
6M
53.85%
-6M
200%
3M
150%
-8M
366.67%
-2M
75%
-6M
200%
-15M
150%
-10M
33.33%
11M
210%
-1M
109.09%
8M
900%
15M
87.50%
10M
33.33%
15M
50%
23M
53.33%
-30M
230.43%
-4M
86.67%
-7M
75%
7M
200%
-4M
157.14%
1M
125%
net change in cash
-164M
-
-645M
293.29%
68M
110.54%
-11M
116.18%
9M
181.82%
-3M
133.33%
298M
10,033.33%
-288M
196.64%
161M
155.90%
100M
37.89%
206M
106%
-139M
167.48%
-25M
82.01%
395M
1,680%
-18M
104.56%
-214M
1,088.89%
-83M
61.21%
183M
320.48%
-115M
162.84%
-25M
78.26%
173M
792%
-194M
212.14%
-240M
23.71%
-73M
69.58%
504M
790.41%
422M
16.27%
-642M
252.13%
362M
156.39%
205M
43.37%
-343M
267.32%
581M
269.39%
42M
92.77%
221M
426.19%
176M
20.36%
221M
25.57%
-261M
218.10%
-657M
151.72%
-370M
43.68%
8M
102.16%
420M
5,150%
-221M
152.62%
-328M
48.42%
369M
212.50%
-212M
157.45%
cash at beginning of period
1.57B
-
1.41B
10.33%
762M
45.84%
830M
8.92%
819M
1.33%
828M
1.10%
825M
0.36%
1.12B
36.12%
835M
25.65%
996M
19.28%
1.10B
10.04%
1.30B
18.80%
1.16B
10.68%
1.14B
2.15%
1.53B
34.71%
1.51B
1.17%
1.30B
14.13%
1.22B
6.38%
1.40B
15.02%
1.29B
8.21%
1.26B
1.94%
1.43B
13.72%
1.24B
13.53%
1B
19.35%
927M
7.30%
1.43B
54.37%
1.85B
29.49%
1.24B
33.24%
1.60B
29.26%
1.80B
12.82%
1.46B
19.01%
2.04B
39.77%
2.08B
2.06%
2.31B
10.60%
2.48B
7.64%
2.70B
8.91%
2.44B
9.66%
1.78B
26.92%
1.41B
20.74%
1.42B
0.57%
1.81B
27.36%
1.67B
7.90%
1.26B
24.16%
1.63B
29.17%
cash at end of period
1.41B
-
762M
45.77%
830M
8.92%
819M
1.33%
828M
1.10%
825M
0.36%
1.12B
36.12%
835M
25.65%
996M
19.28%
1.10B
10.04%
1.30B
18.80%
1.16B
10.68%
1.14B
2.15%
1.53B
34.71%
1.51B
1.17%
1.30B
14.13%
1.22B
6.38%
1.40B
15.02%
1.29B
8.21%
1.26B
1.94%
1.43B
13.72%
1.24B
13.53%
1B
19.35%
927M
7.30%
1.43B
54.37%
1.85B
29.49%
1.21B
34.65%
1.60B
32.04%
1.80B
12.82%
1.46B
19.01%
2.04B
39.77%
2.08B
2.06%
2.31B
10.60%
2.48B
7.64%
2.70B
8.91%
2.44B
9.66%
1.78B
26.92%
1.41B
20.74%
1.42B
0.57%
1.84B
29.54%
1.59B
13.68%
1.34B
15.72%
1.63B
21.94%
1.42B
12.97%
operating cash flow
289M
-
855M
195.85%
889M
3.98%
308M
65.35%
-75M
124.35%
1.39B
1,958.67%
1.13B
18.72%
633M
44.13%
233M
63.19%
1.10B
372.96%
1.09B
1.00%
879M
19.43%
192M
78.16%
1.65B
758.33%
1.58B
4.25%
1.23B
21.86%
576M
53.28%
1.63B
182.12%
1.39B
14.28%
753M
45.94%
338M
55.11%
1.56B
360.95%
835M
46.41%
1.34B
60.72%
295M
78.02%
1.37B
363.39%
-1.00B
173.45%
-1.96B
95.32%
-730M
62.77%
-766M
4.93%
784M
202.35%
442M
43.62%
158M
64.25%
1.50B
846.84%
2.94B
96.86%
887M
69.88%
-160M
118.04%
1.58B
1,088.13%
1.52B
3.92%
1.22B
19.68%
627M
48.61%
1.31B
109.09%
1.46B
11.44%
579M
60.37%
capital expenditure
-625M
-
-842M
34.72%
-703M
16.51%
-709M
0.85%
-545M
23.13%
-884M
62.20%
-748M
15.38%
-501M
33.02%
-688M
37.33%
-645M
6.25%
-597M
7.44%
-567M
5.03%
-647M
14.11%
-857M
32.46%
-656M
23.45%
-608M
7.32%
-1.09B
79.93%
-855M
21.85%
-1.26B
46.90%
-606M
51.75%
-1.38B
127.72%
-1.31B
5.14%
-790M
39.65%
-855M
8.23%
-763M
10.76%
-763M
0%
-120M
84.27%
-123M
2.50%
-243M
97.56%
-147M
39.51%
-457M
210.88%
-382M
16.41%
-362M
5.24%
-680M
87.85%
-770M
13.24%
-445M
42.21%
-623M
40%
-1.08B
73.52%
-877M
18.87%
-764M
12.88%
-1.33B
73.82%
-993M
25.23%
-959M
3.42%
-741M
22.73%
free cash flow
-336M
-
13M
103.87%
186M
1,330.77%
-401M
315.59%
-620M
54.61%
510M
182.26%
385M
24.51%
132M
65.71%
-455M
444.70%
457M
200.44%
494M
8.10%
312M
36.84%
-455M
245.83%
791M
273.85%
922M
16.56%
625M
32.21%
-518M
182.88%
770M
248.65%
137M
82.21%
147M
7.30%
-1.04B
808.84%
249M
123.90%
45M
81.93%
487M
982.22%
-468M
196.10%
604M
229.06%
-1.12B
286.09%
-2.08B
85.41%
-973M
53.31%
-913M
6.17%
327M
135.82%
60M
81.65%
-204M
440.00%
816M
500%
2.17B
166.54%
442M
79.68%
-783M
277.15%
500M
163.86%
642M
28.40%
456M
28.97%
-701M
253.73%
318M
145.36%
502M
57.86%
-162M
132.27%

All numbers in (except ratios and percentages)