COM:LUMIBIRD
Lumibird
- Stock
Last Close
7.30
25/11 09:04
Market Cap
253.92M
Beta: -
Volume Today
2.25K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.90M - | 3.90M 0% | 15.01M 285.02% | 15.01M 0% | 21.51M 43.29% | 21.51M 0% | 29.39M 36.65% | 29.39M 0% | 26.10M 11.20% | 26.10M 0% | 30.23M 15.83% | 30.23M 0% | 23.33M 22.83% | 23.33M 0% | 41.42M 77.56% | 41.42M 0% | 38.88M 6.13% | 38.88M 0% | 44.31M 13.95% | 44.31M 0% | 43.12M 2.69% | 43.12M 0% | 52.38M 21.50% | 52.38M 0% | 97.16M 85.47% | 106.44M 9.56% | ||
cost of revenue | 1.38M - | 1.38M 0% | 7.19M 421.81% | 7.19M 0% | 7.84M 9.08% | 7.84M 0% | 12.31M 57.01% | 12.31M 0% | 10.55M 14.30% | 10.55M 0% | 11.59M 9.89% | 11.59M 0% | 7.70M 33.57% | 7.70M 0% | 17.53M 127.60% | 17.53M 0% | 13.90M 20.71% | 13.90M 0% | 16.30M 17.30% | 16.30M 0% | 15.80M 3.08% | 15.80M 0% | 15.80M 0% | 15.80M 0% | 91.40M 478.42% | |||
gross profit | 2.52M - | 2.52M 0% | 7.82M 210.27% | 7.82M 0% | 13.67M 74.72% | 13.67M 0% | 17.08M 24.97% | 17.08M 0% | 15.55M 8.98% | 15.55M 0% | 18.64M 19.87% | 18.64M 0% | 15.63M 16.14% | 15.63M 0% | 23.89M 52.90% | 23.89M 0% | 24.99M 4.57% | 24.99M 0% | 28.00M 12.08% | 28.00M 0% | 27.31M 2.47% | 27.31M 0% | 36.58M 33.94% | 36.58M 0% | 5.75M 84.27% | 106.44M 1,749.57% | ||
selling and marketing expenses | ||||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||||
selling general and administrative expenses | 1.53M - | 1.53M 0% | 5.62M 266.71% | 5.62M 0% | 10.45M 86.06% | 10.45M 0% | 11.23M 7.43% | 11.23M 0% | 11.61M 3.40% | 11.61M 0% | 11.51M 0.89% | 11.51M 0% | 11.33M 1.59% | 11.33M 0% | 15.76M 39.17% | 15.76M 0% | 17.42M 10.53% | 17.42M 0% | 18.96M 8.82% | 18.96M 0% | 21.18M 11.73% | 21.18M 0% | 21.18M 0% | 21.18M 0% | -8.66M 140.90% | |||
research and development expenses | 151.50K - | 151.50K 0% | 808.50K 433.66% | 808.50K 0% | 3.50M - | 3.50M 0% | 4.07M - | 4.07M 0% | 1.64M 59.79% | 1.64M 0% | 1.64M 0% | 1.64M 0% | 9.10M 456.40% | |||||||||||||||
other expenses | -88K - | -187.11M 212,525% | ||||||||||||||||||||||||||
cost and expenses | -614.00K - | -614.00K 0% | 198.50K 132.33% | 198.50K 0% | -4.31M 2,270.53% | -4.31M 0% | -539K 87.49% | -539K 0% | -3.73M 591.47% | -3.73M 0% | -2.67M 28.25% | -2.67M 0% | -8.99M 236.18% | -8.99M 0% | -1.02M 88.64% | -1.02M 0% | -7.21M 606.17% | -7.21M 0% | -5.64M 21.79% | -5.64M 0% | -9.78M 73.35% | -9.78M 0% | -46.92M 379.74% | -46.92M 0% | 91.93M 295.94% | 187.11M 103.54% | ||
operating expenses | -1.99M - | -1.99M 0% | -6.99M 250.97% | -6.99M 0% | -12.15M 73.83% | -12.15M 0% | -12.85M 5.77% | -12.85M 0% | -14.28M 11.11% | -14.28M 0% | -14.27M 0.07% | -14.27M 0% | -16.69M 16.99% | -16.69M 0% | -18.55M 11.14% | -18.55M 0% | -21.11M 13.81% | -21.11M 0% | -21.95M 3.94% | -21.95M 0% | -25.58M 16.57% | -25.58M 0% | -62.72M 145.17% | -62.72M 0% | 525K 100.84% | 187.11M 35,540% | ||
interest expense | -35K - | -35K 0% | -138.50K 295.71% | -138.50K 0% | -174.50K 25.99% | -174.50K 0% | -113.50K 34.96% | -113.50K 0% | -155.50K 37.00% | -155.50K 0% | -191.50K 23.15% | -191.50K 0% | -269.50K 40.73% | -269.50K 0% | -412.50K 53.06% | -412.50K 0% | -440.50K 6.79% | -440.50K 0% | -690K 56.64% | -690K 0% | -661K 4.20% | -661K 0% | 1.69M - | |||||
ebitda | 748K - | 748K 0% | 1.44M 92.78% | 1.44M 0% | 2.75M 90.98% | 2.75M 0% | 5.59M 103.07% | 5.59M 0% | 3.30M 40.96% | 3.30M 0% | 6.91M 109.13% | 6.91M 0% | 2.08M 69.89% | 2.08M 0% | 6.51M 213.13% | 6.51M 0% | 7.25M 11.41% | 7.25M 0% | 6.63M 8.64% | 6.63M 0% | 3.05M 54.03% | 3.05M 0% | 7.85M 157.81% | 7.70M 1.96% | 12.74M 65.42% | 106.44M 735.76% | ||
operating income | 613.50K - | 613.50K 0% | 1.08M 75.63% | 1.08M 0% | 1.41M 30.77% | 1.41M 0% | 4.29M 204.15% | 4.29M 0% | 1.31M 69.33% | 1.31M 0% | 4.80M 265.12% | 4.80M 0% | 1.44M 69.91% | 1.44M 0% | 5.61M 288.71% | 5.61M 0% | 4.28M 23.76% | 4.28M 0% | 5.60M 30.90% | 5.60M 0% | 1.92M 65.70% | 1.92M 0% | 6.73M 250.17% | 6.73M 0% | 5.23M 22.27% | -80.67M 1,642.39% | ||
depreciation and amortization | 134.50K - | 134.50K 0% | 364.50K 171.00% | 364.50K 0% | 1.34M 269.00% | 1.34M 0% | 1.31M 2.83% | 1.31M 0% | 1.99M 52.07% | 1.99M 0% | 2.11M 5.96% | 2.11M 0% | 635K 69.85% | 635K 0% | 897K 41.26% | 897K 0% | 2.97M 231.49% | 2.97M 0% | 1.02M 65.56% | 1.02M 0% | 1.12M 9.81% | 1.12M 0% | 1.12M 0% | 970.75K 13.67% | 7.51M 673.22% | 187.11M 2,392.81% | ||
total other income expenses net | -119K - | -119K 0% | -383.50K 222.27% | -383.50K 0% | -66.50K 82.66% | -66.50K 0% | -169.50K 154.89% | -169.50K 0% | -201.50K 18.88% | -201.50K 0% | -624K 209.68% | -624K 0% | -2.78M 345.19% | -2.78M 0% | -683.50K 75.40% | -683.50K 0% | -847.50K 23.99% | -847.50K 0% | -232.50K 72.57% | -232.50K 0% | -851K 266.02% | -851K 0% | -599K 29.61% | -599K 0% | -5.32M 788.48% | 88.26M 1,758.38% | ||
income before tax | 494.50K - | 494.50K 0% | 694K 40.34% | 694K 0% | 1.34M 93.44% | 1.34M 0% | 4.12M 206.59% | 4.12M 0% | 1.11M 72.96% | 1.11M 0% | 4.18M 275.16% | 4.18M 0% | -1.33M 131.95% | -1.33M 0% | 4.93M 469.53% | 4.93M 0% | 3.43M 30.38% | 3.43M 0% | 5.37M 56.45% | 5.37M 0% | 1.07M 80.06% | 1.07M 0% | 6.13M 472.58% | 6.13M 0% | -92K 101.50% | 7.59M 8,352.17% | ||
income tax expense | 124.50K - | 124.50K 0% | 194K 55.82% | 194K 0% | 281.50K 45.10% | 281.50K 0% | 1.14M 304.80% | 1.14M 0% | 204K 82.10% | 204K 0% | 674.50K 230.64% | 674.50K 0% | 370K 45.14% | 370K 0% | 1.15M 209.86% | 1.15M 0% | 897.50K 21.72% | 897.50K 0% | 975K 8.64% | 975K 0% | 453K 53.54% | 453K 0% | 1.05M 131.13% | 1.05M 0% | -588K 156.16% | 988K 268.03% | ||
net income | 370K - | 370K 0% | 500K 35.14% | 500K 0% | 1.06M 112.20% | 1.06M 0% | 2.98M 180.54% | 2.98M 0% | 909K 69.46% | 909K 0% | 3.50M 285.15% | 3.50M 0% | -964K 127.53% | -964K 0% | 3.78M 492.43% | 3.78M 0% | 2.53M 33.00% | 2.53M 0% | 4.39M 73.39% | 4.39M 0% | 617.50K 85.95% | 617.50K 0% | 5.08M 723.08% | 5.08M 0% | 496K 90.24% | 6.60M 1,231.45% | ||
weighted average shs out | 15.77M - | 16.32M 3.53% | 15.88M 2.69% | 15.34M 3.41% | 15.34M 0% | 16.53M 7.71% | 16.53M 0% | 17.40M 5.26% | 17.40M 0% | 21.42M 23.15% | 21.42M 0% | 16.16M 24.54% | 16.16M 0% | 22.04M 36.34% | 22.04M 0% | 22.85M 3.68% | 22.85M 0% | 20.58M 9.92% | 20.58M 0% | 22.13M - | 22.19M 0.24% | 22.00M 0.85% | ||||||
weighted average shs out dil | 15.77M - | 16.32M 3.53% | 15.88M 2.69% | 15.34M 3.41% | 15.34M 0% | 16.53M 7.71% | 16.53M 0% | 17.40M 5.26% | 17.40M 0% | 21.42M 23.15% | 21.42M 0% | 16.16M 24.54% | 16.16M 0% | 22.04M 36.34% | 22.04M 0% | 22.85M 3.67% | 22.85M 0% | 20.58M 9.92% | 20.58M 0% | 24.80M - | 22.19M 10.53% | 22.00M 0.85% | ||||||
eps | 0 - | 0 | 0 | 0.03 Infinity% | 0.07 105.05% | 0.07 2.77% | 0.19 184.43% | 0.19 0% | 0.06 71.05% | 0.06 0% | 0.20 263.64% | 0.20 0% | -0.04 122.50% | -0.04 0% | 0.23 611.11% | 0.23 0% | 0.12 47.83% | 0.12 0% | 0.19 58.33% | 0.19 0% | 0.03 84.21% | 0.03 0% | 0 100% | 0 | 0.02 Infinity% | 0.30 1,239.29% | 0 100% | |
epsdiluted | 0 - | 0 | 0 | 0.03 Infinity% | 0.07 105.05% | 0.07 2.77% | 0.19 184.43% | 0.19 0% | 0.06 71.05% | 0.06 0% | 0.20 263.64% | 0.20 0% | -0.04 122.50% | -0.04 0% | 0.23 611.11% | 0.23 0% | 0.12 47.83% | 0.12 0% | 0.19 58.33% | 0.19 0% | 0.03 84.21% | 0.03 0% | 0 100% | 0 | 0.02 Infinity% | 0.30 1,400.00% | 0 100% |
All numbers in EUR (except ratios and percentages)