COM:LUMIBIRD
Lumibird
- Stock
Last Close
7.30
25/11 09:04
Market Cap
253.92M
Beta: -
Volume Today
2.25K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 55.47M - | 52.99M 4.45% | 63.23M 19.31% | 63.97M 1.18% | 37.86M 40.82% | 101.80M 168.87% | 112.65M 10.67% | 129.50M 14.96% | 166.39M 28.48% | 191M 14.79% | 203.60M 6.60% | |
cost of revenue | 22.16M - | 20.32M 8.29% | 27.72M 36.41% | 27.57M 0.53% | 16.15M 41.44% | 39.89M 147.04% | 43.59M 9.27% | 49.96M 14.62% | 59.19M 18.48% | |||
gross profit | 33.31M - | 32.67M 1.90% | 35.51M 8.67% | 36.40M 2.52% | 21.71M 40.35% | 61.91M 185.11% | 69.07M 11.57% | 79.55M 15.17% | 107.20M 34.76% | 191M 78.18% | 203.60M 6.60% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 13.29M - | 12.51M 5.87% | 10.84M 13.35% | 11.12M 2.54% | 5.52M 50.34% | 16.14M 192.30% | 14.02M 13.11% | 14.89M 6.21% | 19.16M 28.62% | |||
selling general and administrative expenses | 13.29M - | 12.51M 5.87% | 10.84M 13.35% | 11.12M 2.54% | 5.52M 50.34% | 16.14M 192.30% | 14.02M 13.11% | 14.89M 6.21% | 19.16M 28.62% | |||
research and development expenses | 286K - | 1.92M 571.33% | 7M - | 10.88M 55.37% | ||||||||
other expenses | -11K - | -185.10M - | ||||||||||
cost and expenses | 54.20M - | 53.31M 1.65% | 60.91M 14.25% | 62.53M 2.66% | 32.90M 47.39% | 90.41M 174.81% | 100.43M 11.09% | 119.37M 18.85% | 146.73M 22.92% | -176.60M 220.36% | 185.10M 204.81% | |
operating expenses | 32.04M - | 32.99M 2.94% | 33.19M 0.60% | 34.95M 5.32% | 16.75M 52.07% | 50.52M 201.57% | 56.85M 12.53% | 69.41M 22.10% | 87.54M 26.12% | -176.60M 301.73% | 185.10M 204.81% | |
interest expense | 816K - | 850K 4.17% | 472K 44.47% | 419K 11.23% | 240K 42.72% | 586K 144.17% | 719K 22.70% | 1.39M 93.05% | 2.27M 63.26% | |||
ebitda | 4.00M - | 2.67M 33.34% | 5.22M 95.95% | 4.57M 12.47% | 6.91M 51.06% | 16.81M 143.46% | 20.75M 23.40% | 19.85M 4.32% | 32.79M 65.19% | 21.18M 35.39% | 203.60M 861.15% | |
operating income | 1.20M - | -314K 126.08% | 2.34M 844.90% | 1.11M 52.67% | 4.24M 282.93% | 11.41M 169.17% | 11.30M 0.96% | 8.66M 23.35% | 19.13M 120.85% | 17.30M 9.57% | 18.50M 6.94% | |
depreciation and amortization | 2.69M - | 2.78M 3.35% | 2.98M 7.17% | 3.16M 6.28% | 2.14M 32.37% | 5.09M 137.77% | 8.50M 67.15% | 9.71M 14.23% | 12.38M 27.49% | 3.88M 68.64% | 185.10M 4,666.93% | |
total other income expenses net | -769K - | -753K 2.08% | -546K 27.49% | 18K 103.30% | -1.00M 5,683.33% | -472K 53.03% | -1.65M 249.79% | -6.92M 319.32% | -2.16M 68.80% | -2.90M 34.26% | -11M 279.31% | |
income before tax | 435K - | -1.07M 345.29% | 1.79M 268.04% | 650K 63.75% | 3.84M 490.46% | 10.92M 184.45% | 10.57M 3.15% | 7.19M 32.00% | 17.60M 144.83% | 14.40M 18.20% | 7.50M 47.92% | |
income tax expense | 215K - | 38K 82.33% | -333K 976.32% | 4K 101.20% | 1.32M 32,975% | 2.84M 114.81% | 1.75M 38.28% | 1.55M 11.46% | 3.75M 141.15% | 3M 19.89% | 400K 86.67% | |
net income | -339K - | -1.10M 225.96% | 2.13M 292.40% | 646K 69.61% | 2.52M 289.32% | 8.07M 221.07% | 8.82M 9.23% | 5.64M 36.08% | 13.86M 145.80% | 11.40M 17.74% | 7.10M 37.72% | |
weighted average shs out | 7.78M - | 8.14M 4.65% | 8.14M 0% | 8.87M 8.94% | 15.82M 78.43% | 15.83M 0.10% | 16.96M 7.13% | 22.44M 32.32% | 22.35M 0.41% | 22.19M - | ||
weighted average shs out dil | 7.78M - | 8.51M 9.50% | 8.14M 4.42% | 8.87M 8.94% | 15.82M 78.43% | 15.83M 0.10% | 16.96M 7.13% | 22.44M 32.32% | 22.35M 0.41% | 22.19M - | ||
eps | -0.04 - | -0.13 198.17% | 0.26 300% | 0.24 7.69% | 0.11 54.17% | 0.51 363.64% | 0.52 1.96% | 0.30 42.31% | 0.62 106.67% | 0 100% | 0.32 Infinity% | |
epsdiluted | -0.04 - | -0.13 198.17% | 0.26 300% | 0.24 7.69% | 0.11 54.17% | 0.51 363.64% | 0.52 1.96% | 0.30 42.31% | 0.62 106.67% | 0 100% | 0.32 Infinity% |
All numbers in EUR (except ratios and percentages)