COM:LUPIN
Lupin
- Stock
Last Close
2,071.35
25/11 09:40
Market Cap
828.54B
Beta: -
Volume Today
669.26K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Sep '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Mar '19 | Jun '19 | Sep '19 | Jan '20 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 7.08B - | 5.53B 21.88% | 6.25B 12.97% | 6.30B 0.85% | 8.54B 35.50% | 5.47B 35.93% | 5.25B 4.02% | 4.09B 22.13% | 8.58B 109.93% | 7.48B 12.86% | 8.82B 17.93% | 6.62B 24.92% | 8.86B 33.77% | 3.80B 57.08% | 3.58B 5.83% | 4.55B 27.08% | 1.37B 69.96% | -7.84B 673.17% | 2.03B 125.88% | 2.66B 31.18% | 3.79B 42.60% | 2.90B 23.66% | 3.03B 4.66% | -1.27B 141.93% | 2.19B 272.50% | 3.90B 77.75% | 1.07B 72.56% | 2.11B 97.40% | 4.38B 107.68% | 4.60B 5.05% | 5.42B 17.83% | -20.98B 486.76% | 5.46B 126.00% | -5.18B 194.95% | -890.80M 82.80% | 1.30B 245.63% | 1.53B 18.30% | 2.36B 53.75% | 4.52B 91.67% | 4.90B 8.27% | 6.13B 25.21% | 3.59B 41.38% | 8.01B 122.94% | |
depreciation and amortization | 652.42M - | 652.42M 0% | 652.42M 0% | 652.42M 0% | 1.09B 66.57% | 1.09B 0% | 1.09B 0% | 1.09B 0% | 1.16B 6.63% | 1.16B 0% | 1.16B 0% | 2.28B - | 2.28B 0% | 2.28B 0% | 2.71B - | 2.71B 0% | 2.71B 0% | 2.71B - | 2.71B 0% | 2.71B 0% | 2.90B - | 2.90B 0% | 2.90B 0% | 2.90B 0% | 2.03B - | 2.20B 8.32% | 2.64B 19.78% | 2.35B 11.11% | 2.48B 5.62% | 2.57B 3.77% | ||||||||||||||
deferred income tax | ||||||||||||||||||||||||||||||||||||||||||||
stock based compensation | 52.75M - | 52.75M 0% | 52.75M 0% | 52.75M 0% | 169.20M 220.76% | 169.20M 0% | 169.20M 0% | 169.20M 0% | 91.30M 46.04% | 91.30M 0% | 91.30M 0% | 241.40M - | 241.40M 0% | 241.40M 0% | 212.38M - | 212.38M 0% | 212.38M 0% | 154.30M - | 154.30M 0% | 154.30M 0% | 133.20M - | 133.20M 0% | 133.20M 0% | 133.20M 0% | 508.10M - | 573M - | 584.30M - | 1.14B - | ||||||||||||||||
change in working capital | -1.17B - | -1.17B 0% | -1.17B 0% | -1.17B 0% | -237.28M 79.65% | -237.28M 0% | -237.28M 0% | -237.28M 0% | -7.88B 3,222.78% | -7.88B 0% | -7.88B 0% | 1.26B - | 1.26B 0% | 1.26B 0% | -2.55B - | -2.55B 0% | -2.55B 0% | -1.25B - | -1.25B 0% | -1.25B 0% | -1.18B - | -1.18B 0% | -1.18B 0% | -1.18B 0% | ||||||||||||||||||||
accounts receivables | ||||||||||||||||||||||||||||||||||||||||||||
inventory | -390.82M - | -390.82M 0% | -390.82M 0% | -390.82M 0% | -841.60M 115.34% | -841.60M 0% | -841.60M 0% | -841.60M 0% | -1.50B 78.31% | -1.50B 0% | -1.50B 0% | -928.83M - | -928.83M 0% | -928.83M 0% | 43.17M - | 43.17M 0% | 43.17M 0% | -737M - | -737M 0% | -737M 0% | -1.20B - | -1.20B 0% | -1.20B 0% | -1.20B 0% | ||||||||||||||||||||
accounts payables | ||||||||||||||||||||||||||||||||||||||||||||
other working capital | -774.95M - | -774.95M 0% | -774.95M 0% | -774.95M 0% | 604.33M 177.98% | 604.33M 0% | 604.33M 0% | 604.33M 0% | -6.38B 1,156.30% | -6.38B 0% | -6.38B 0% | 2.19B - | 2.19B 0% | 2.19B 0% | -2.59B - | -2.59B 0% | -2.59B 0% | -513.48M - | -513.48M 0% | -513.48M 0% | 21.40M - | 21.40M 0% | 21.40M 0% | 21.40M 0% | ||||||||||||||||||||
other non cash items | -1.61B - | -59.58M 96.30% | -776.98M 1,204.20% | -829.98M 6.82% | -2.72B 228.10% | 343.85M 112.63% | 563.75M 63.95% | 1.73B 206.08% | -2.87B 266.38% | -1.77B 38.45% | -3.11B 75.87% | -6.62B 113.07% | -2.36B 64.40% | 2.70B 214.44% | 2.92B 8.21% | -4.55B 255.84% | 2.63B 157.86% | 11.83B 349.57% | 1.97B 83.34% | -2.66B 234.89% | -1.24B 53.22% | -347.02M 72.11% | -481.93M 38.87% | 1.27B 363.67% | -374.43M 129.47% | -2.08B 455.19% | 748.52M 136.01% | -292.68M 139.10% | -4.38B 1,397.39% | -5.11B 16.64% | -5.42B 6.12% | 20.98B 486.76% | -5.46B 126.00% | 4.61B 184.45% | 890.80M 80.66% | 737.40M 17.22% | 669.30M 9.24% | -5.00B 846.97% | -2.18B 56.48% | -2.42B 11.13% | -3.56B 47.18% | -4.74B 33.14% | -8.01B 69.10% | |
net cash provided by operating activities | 5.01B - | 5.01B 0% | 5.01B 0% | 5.01B 0% | 6.83B 36.38% | 6.83B 0% | 6.83B 0% | 6.83B 0% | -922.42M 113.50% | -922.42M 0% | -922.42M 0% | 10.29B - | 10.29B 0% | 10.29B 0% | 4.38B - | 4.38B 0% | 4.38B 0% | 4.16B - | 4.16B 0% | 4.16B 0% | 3.67B - | 3.67B 0% | 3.67B 0% | 3.67B 0% | 508.10M - | 573M - | 4.07B - | 4.41B 8.32% | 584.30M 86.74% | 4.69B 703.22% | 4.96B 5.62% | 5.14B 3.77% | ||||||||||||
investments in property plant and equipment | -1.32B - | -1.32B 0% | -1.32B 0% | -1.32B 0% | -2.18B 64.80% | -2.18B 0% | -2.18B 0% | -2.18B 0% | -14.54B 567.57% | -14.54B 0% | -14.54B 0% | -6.59B - | -6.59B 0% | -6.59B 0% | -3.88B - | -3.88B 0% | -3.88B 0% | -2.46B - | -2.46B 0% | -2.46B 0% | -1.68B - | -1.68B 0% | -1.68B 0% | -1.68B 0% | ||||||||||||||||||||
acquisitions net | ||||||||||||||||||||||||||||||||||||||||||||
purchases of investments | -1.13M - | -1.13M 0% | -1.13M 0% | -1.13M 0% | -7.53M 568.89% | -7.53M 0% | -7.53M 0% | -1.25M - | -1.25M 0% | -1.25M 0% | -22.90B - | -22.90B 0% | -22.90B 0% | -35.31B - | -35.31B 0% | -35.31B 0% | -35.31B 0% | |||||||||||||||||||||||||||
sales maturities of investments | 1.38M - | 1.38M 0% | 1.38M 0% | 1.38M 0% | 1M 27.27% | 1M 0% | 1M 0% | 1M 0% | 9.53M 852.50% | 9.53M 0% | 9.53M 0% | 3.08M - | 3.08M 0% | 3.08M 0% | 95.97M - | 95.97M 0% | 95.97M 0% | 17.84B - | 17.84B 0% | 17.84B 0% | 35.02B - | 35.02B 0% | 35.02B 0% | 35.02B 0% | ||||||||||||||||||||
other investing activites | 1.32B - | 1.32B 0% | 1.32B 0% | 1.32B 0% | 2.18B 64.98% | 2.18B 0% | 2.18B 0% | 2.18B 0% | 14.54B 567.44% | 14.54B 0% | 14.54B 0% | 6.59B - | 6.59B 0% | 6.59B 0% | 3.79B - | 3.79B 0% | 3.79B 0% | 7.52B - | 7.52B 0% | 7.52B 0% | 1.98B - | 1.98B 0% | 1.98B 0% | 1.98B 0% | ||||||||||||||||||||
net cash used for investing activites | -1.97B - | -1.97B 0% | -1.97B 0% | -1.97B 0% | -1.25B 36.53% | -1.25B 0% | -1.25B 0% | -1.25B 0% | -14.52B 1,058.81% | -14.52B 0% | -14.52B 0% | -6.56B - | -6.56B 0% | -6.56B 0% | -3.78B - | -3.78B 0% | -3.78B 0% | -8.53B - | -8.53B 0% | -8.53B 0% | -1.54B - | -1.54B 0% | -1.54B 0% | -1.54B 0% | ||||||||||||||||||||
debt repayment | -1.32B - | -1.32B 0% | -1.32B 0% | -1.32B 0% | -174.88M 86.80% | -174.88M 0% | -174.88M 0% | -174.88M 0% | -150.40M 14.00% | -150.40M 0% | -150.40M 0% | |||||||||||||||||||||||||||||||||
common stock issued | 59.85M - | 59.85M 0% | 59.85M 0% | 59.85M 0% | 103.25M 72.51% | 103.25M 0% | 103.25M 0% | 103.25M 0% | 134.10M 29.88% | 134.10M 0% | 134.10M 0% | 106.63M - | 106.63M 0% | 106.63M 0% | 36.30M - | 36.30M 0% | 36.30M 0% | 9.25M - | 9.25M 0% | 9.25M 0% | 14.93M - | 14.93M 0% | 14.93M 0% | 14.93M 0% | ||||||||||||||||||||
common stock repurchased | ||||||||||||||||||||||||||||||||||||||||||||
dividends paid | -803.73M - | -803.73M 0% | -803.73M 0% | -803.73M 0% | -336.13M 58.18% | -336.13M 0% | -336.13M 0% | -336.13M 0% | -842.08M 150.52% | -842.08M 0% | -842.08M 0% | -844.40M - | -844.40M 0% | -844.40M 0% | -845.85M - | -845.85M 0% | -845.85M 0% | -562.10M - | -562.10M 0% | -562.10M 0% | -566.15M - | -566.15M 0% | -566.15M 0% | -566.15M 0% | ||||||||||||||||||||
other financing activites | 2.07B - | 2.07B 0% | 2.07B 0% | 2.07B 0% | 407.75M 80.29% | 407.75M 0% | 407.75M 0% | 407.75M 0% | 858.38M 110.52% | 858.38M 0% | 858.38M 0% | 737.77M - | 737.77M 0% | 737.77M 0% | 809.55M - | 809.55M 0% | 809.55M 0% | 552.85M - | 552.85M 0% | 552.85M 0% | 551.23M - | 551.23M 0% | 551.23M 0% | 551.23M 0% | ||||||||||||||||||||
net cash used provided by financing activities | -2.07B - | -2.07B 0% | -2.07B 0% | -2.07B 0% | -464.93M 77.57% | -464.93M 0% | -464.93M 0% | -464.93M 0% | -1.03B 121.56% | -1.03B 0% | -1.03B 0% | -909.92M - | -909.92M 0% | -909.92M 0% | -981.95M - | -981.95M 0% | -981.95M 0% | -669.02M - | -669.02M 0% | -669.02M 0% | -667.52M - | -667.52M 0% | -667.52M 0% | -667.52M 0% | ||||||||||||||||||||
effect of forex changes on cash | 137.53M - | 137.53M 0% | 137.53M 0% | 137.53M 0% | -188.22M 236.87% | -188.22M 0% | -188.22M 0% | -188.22M 0% | 35.67M 118.95% | 35.67M 0% | 35.67M 0% | 246.95M - | 246.95M 0% | 246.95M 0% | 86.42M - | 86.42M 0% | 86.42M 0% | -205.63M - | -205.63M 0% | -205.63M 0% | -376.50M - | -376.50M 0% | -376.50M 0% | -376.50M 0% | ||||||||||||||||||||
net change in cash | 739.23M - | 739.23M 0% | 739.23M 0% | 739.23M 0% | 3.75B 407.90% | 3.75B 0% | 3.75B 0% | 3.75B 0% | -3.27B 187.02% | -3.27B 0% | -3.27B 0% | 5.05B - | 5.05B 0% | 5.05B 0% | -2.87B - | -2.87B 0% | -2.87B 0% | -2.18B - | -2.18B 0% | -2.18B 0% | 4.21B - | 4.21B 0% | 4.21B 0% | 4.21B 0% | 508.10M - | 573M - | 4.07B - | 4.41B 8.32% | 584.30M 86.74% | 4.69B 703.22% | 4.96B 5.62% | 5.14B 3.77% | ||||||||||||
cash at beginning of period | 777.33M - | 777.33M 0% | 777.33M 0% | 777.33M 0% | 1.52B 95.10% | 1.52B 0% | 1.52B 0% | 1.52B 0% | 5.27B 247.57% | 5.27B 0% | 5.27B 0% | 1.95B - | 1.95B 0% | 1.95B 0% | 7.00B - | 7.00B 0% | 7.00B 0% | 3.54B - | 3.54B 0% | 3.54B 0% | 1.36B - | 1.36B 0% | 1.36B 0% | 1.36B 0% | 5.68B - | 9.75B 71.67% | 11.89B 21.95% | 12.47B 4.92% | 11.27B 9.62% | 16.23B 43.98% | ||||||||||||||
cash at end of period | 1.52B - | 1.52B 0% | 1.52B 0% | 1.52B 0% | 5.27B 247.57% | 5.27B 0% | 5.27B 0% | 5.27B 0% | 2.00B 61.99% | 2.00B 0% | 2.00B 0% | 7.00B - | 7.00B 0% | 7.00B 0% | 4.13B - | 4.13B 0% | 4.13B 0% | 1.36B - | 1.36B 0% | 1.36B 0% | 5.57B - | 5.57B 0% | 5.57B 0% | 5.57B 0% | 508.10M - | 573M - | 9.75B - | 14.16B 45.22% | 12.47B 11.90% | 17.16B 37.63% | 16.23B 5.45% | 21.37B 31.70% | ||||||||||||
operating cash flow | 5.01B - | 5.01B 0% | 5.01B 0% | 5.01B 0% | 6.83B 36.38% | 6.83B 0% | 6.83B 0% | 6.83B 0% | -922.42M 113.50% | -922.42M 0% | -922.42M 0% | 10.29B - | 10.29B 0% | 10.29B 0% | 4.38B - | 4.38B 0% | 4.38B 0% | 4.16B - | 4.16B 0% | 4.16B 0% | 3.67B - | 3.67B 0% | 3.67B 0% | 3.67B 0% | 508.10M - | 573M - | 4.07B - | 4.41B 8.32% | 584.30M 86.74% | 4.69B 703.22% | 4.96B 5.62% | 5.14B 3.77% | ||||||||||||
capital expenditure | -1.32B - | -1.32B 0% | -1.32B 0% | -1.32B 0% | -2.18B 64.80% | -2.18B 0% | -2.18B 0% | -2.18B 0% | -14.54B 567.57% | -14.54B 0% | -14.54B 0% | -6.59B - | -6.59B 0% | -6.59B 0% | -3.88B - | -3.88B 0% | -3.88B 0% | -2.46B - | -2.46B 0% | -2.46B 0% | -1.68B - | -1.68B 0% | -1.68B 0% | -1.68B 0% | ||||||||||||||||||||
free cash flow | 3.69B - | 3.69B 0% | 3.69B 0% | 3.69B 0% | 4.65B 26.20% | 4.65B 0% | 4.65B 0% | 4.65B 0% | -15.46B 432.18% | -15.46B 0% | -15.46B 0% | 3.69B - | 3.69B 0% | 3.69B 0% | 494.43M - | 494.43M 0% | 494.43M 0% | 1.70B - | 1.70B 0% | 1.70B 0% | 1.99B - | 1.99B 0% | 1.99B 0% | 1.99B 0% | 508.10M - | 573M - | 4.07B - | 4.41B 8.32% | 584.30M 86.74% | 4.69B 703.22% | 4.96B 5.62% | 5.14B 3.77% |
All numbers in INR (except ratios and percentages)