COM:LUPIN
Lupin
- Stock
Last Close
2,071.35
25/11 09:40
Market Cap
828.54B
Beta: -
Volume Today
669.26K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Jan '14 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Jan '16 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Jan '19 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Jan '20 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
asset turnover | 0.29 - | 0.27 - | 0.22 - | 0.22 - | 0.19 - | 0.18 - | 0.16 - | 0.15 - | 0.15 - | 0.14 - | 0.15 - | 0.15 - | 0.15 - | 0.17 - | 0.16 - | 0.18 - | 0.18 - | 0.19 - | 0.19 - | 0.21 - | 0.20 - | 0.22 - | ||||||||||||||||||||||||||||||
cash conversion cycle | 141.32 - | 125.76 - | 136.45 - | 161.19 - | 202.04 - | 170.29 - | 195.95 - | 200.57 - | 224.26 - | 193.02 - | 207.48 - | 189.35 - | 215.95 - | 228.11 - | 236.23 - | 214.57 - | 193.63 - | 223.45 - | 194.74 - | 183.55 - | 201.19 - | 124.10 - | ||||||||||||||||||||||||||||||
cash per share | 13.00 - | 31.07 - | 46.52 - | 41.29 - | 18.16 - | 42.68 - | 62.19 - | 53.51 - | 37.79 - | 68.71 - | 69.13 - | 111.31 - | 107.96 - | 65.69 - | 92.54 - | 81.14 - | 46.33 - | 35.69 - | 50.35 - | 37.75 25.02% | 49.77 31.84% | 59.04 - | 44.63 24.41% | 77.66 74.03% | ||||||||||||||||||||||||||||
company equity multiplier | 1.47 - | 1.42 - | 1.48 - | 1.51 - | 2.04 - | 1.94 - | 1.97 - | 1.91 - | 1.94 - | 2.08 - | 2.03 - | 2.14 - | 1.99 - | 1.79 - | 1.71 - | 1.89 - | 1.80 - | 1.83 - | 1.84 - | 1.77 - | 1.68 - | 1.63 - | ||||||||||||||||||||||||||||||
days of inventory outstanding | 152.21 - | 186.93 - | 170.57 - | 231.14 - | 259.85 - | 240.95 - | 276.61 - | 243.22 - | 241.91 - | 248.92 - | 184.38 - | 242.40 - | 159.83 - | 261.97 - | 196.74 - | 247.26 - | 186.14 - | 245.87 - | 231.00 - | 247.05 - | 283.29 - | 281.45 - | ||||||||||||||||||||||||||||||
days of payables outstanding | 113.95 - | 151.08 - | 133.26 - | 165.51 - | 179.18 - | 155.20 - | 196.61 - | 155.26 - | 170.11 - | 176.83 - | 120.05 - | 156.70 - | 111.54 - | 153.74 - | 96.85 - | 129.93 - | 91.76 - | 117.95 - | 130.19 - | 145.60 - | 169.16 - | 157.35 - | ||||||||||||||||||||||||||||||
days of sales outstanding | 103.06 - | 89.91 - | 99.15 - | 95.56 - | 121.37 - | 84.54 - | 115.95 - | 112.61 - | 152.46 - | 120.93 - | 143.15 - | 103.65 - | 167.65 - | 119.88 - | 136.34 - | 97.24 - | 99.26 - | 95.53 - | 93.93 - | 82.09 - | 87.06 - | |||||||||||||||||||||||||||||||
dividend yield | 0.00 - | 0.00 2.98% | 0.00 6.52% | 0.00 10.10% | 0.00 24.90% | 0.00 59.16% | 0.00 9.93% | 0.00 21.76% | 0.00 7.29% | 0.00 7.27% | 0.00 177.30% | 0.00 7.91% | 0.00 15.04% | 0.00 4.13% | 0.00 - | 0.00 1.10% | 0.00 1.62% | 0.00 36.37% | 0.00 - | 0.00 0.06% | 0.00 14.10% | 0.00 14.11% | 0.00 - | 0.00 3.59% | 0.00 13.99% | 0.00 0.66% | 0.00 - | 0.00 6.29% | 0.00 21.74% | 0.00 35.35% | 0.00 9.46% | |||||||||||||||||||||
ebit per revenue | 0.23 - | 0.23 0% | 0.32 37.20% | 0.30 6.52% | 0.23 24.26% | 0.24 6.60% | 0.24 0% | 0.29 17.49% | 0.23 20.45% | 0.17 25.11% | 0.22 26.53% | 0.22 0% | 0.28 29.00% | 0.25 10.37% | 0.19 23.53% | 0.22 15.40% | 0.22 0% | 0.12 45.00% | 0.13 8.61% | 0.15 11.99% | 0.11 23.77% | 0.10 6.64% | 0.11 3.31% | 0.07 34.30% | 0.07 2.86% | 0.28 289.77% | 0.27 3.58% | -0.36 230.15% | 0.12 134.91% | 0.10 23.56% | 0.07 23.64% | 0.05 34.97% | 0.08 77.26% | 0.08 6.03% | 0.10 23.58% | 0.14 40.03% | 0.15 9.69% | 0.17 13.36% | -0.09 152.36% | 0.05 154.23% | -0.00 102.12% | 0.01 1,326.06% | 0.06 416.15% | 0.08 20.58% | 0.08 4.20% | 0.13 61.75% | 0.14 9.67% | 0.16 10.89% | 0.12 27.11% | 0.19 59.55% | ||
ebt per ebit | 1.04 - | 1.04 0% | 0.85 18.73% | 1.03 21.44% | 1.15 12.00% | 1.10 3.90% | 1.10 0% | 0.84 23.68% | 1.10 30.75% | 1.06 4.24% | 1.07 1.69% | 1.07 0% | 1.00 6.52% | 1.05 4.24% | 1.00 4.29% | 1.06 5.75% | 1.06 0% | 1.01 4.66% | 0.97 3.68% | 1.05 8.20% | 0.88 16.67% | 0.94 7.11% | -2.16 329.90% | 1.43 166.42% | 1.55 8.36% | 0.08 95.07% | 0.08 3.72% | -0.39 585.77% | 0.98 353.24% | -0.22 122.27% | -0.39 81.47% | -0.61 53.78% | 1.56 356.96% | 1.00 36.03% | 0.98 2.08% | 0.98 0.45% | 0.92 6.17% | 1.04 13.31% | 6.20 493.81% | 0.85 86.31% | 21.57 2,442.66% | 0.05 99.77% | 0.79 1,475.73% | 0.75 6.12% | 0.74 1.21% | 0.90 22.04% | 0.89 1.36% | 0.91 2.50% | 0.87 3.73% | 0.96 9.30% | ||
effective tax rate | 0.34 - | 0.34 0% | 0.29 15.11% | 0.39 33.47% | 0.23 40.69% | 0.28 20.83% | 0.28 0% | 0.20 30.10% | 0.34 71.39% | 0.31 7.38% | 0.35 14.06% | 0.35 0% | 0.36 1.13% | 0.24 33.92% | 0.19 17.82% | 0.39 102.06% | 0.39 0% | 0.26 32.91% | 0.28 5.17% | 0.25 9.01% | 0.42 66.46% | 0.42 0% | 0.17 58.68% | 0.47 171.85% | 0.39 16.91% | 2.60 562.74% | 2.60 0% | 0.50 80.63% | 0.43 14.58% | -0.38 189.57% | -7.18 1,766.09% | -7.18 0% | 0.21 102.95% | 0.60 184.32% | 0.41 32.33% | 0.16 60.94% | 0.10 34.50% | 0.27 158.76% | 0.05 81.51% | -2.29 4,686.35% | -5.02 119.58% | 39.25 881.75% | 0.36 99.09% | 0.36 0.31% | 0.06 82.67% | 0.19 202.83% | 0.21 13.05% | 0.16 25.25% | 0.26 63.13% | 0.19 27.43% | 0.19 1.90% | |
enterprise value multiple | 52.60 - | 40.03 - | 75.10 - | 72.59 3.34% | 88.31 - | 137.87 - | 94.15 31.71% | 54.00 - | 71.08 - | 55.15 22.41% | 87.73 - | 56.39 - | 55.85 0.95% | 47.82 - | 61.63 - | 24.99 59.45% | -32.39 - | 46.54 - | 65.98 41.76% | 51.09 - | 77.91 - | 75.59 - | 73.12 - | 114.47 - | 73.78 - | 53.31 - | 48.68 8.69% | 57.93 19.01% | 55.99 3.35% | 73.94 32.05% | 58.86 20.39% | 73.94 25.63% | ||||||||||||||||||||
fixed asset turnover | 1.01 - | 1.03 - | 0.92 - | 0.85 - | 0.99 - | 0.86 - | 0.79 - | 0.71 - | 0.69 - | 0.65 - | 0.73 - | 0.71 - | 0.74 - | 0.73 - | 0.72 - | 0.77 - | 0.72 - | 0.75 - | 0.78 - | 0.90 - | 0.89 - | 1.01 - | ||||||||||||||||||||||||||||||
free cash flow per share | 8.23 - | 8.23 0% | 8.14 1.09% | 8.22 0.97% | 8.22 0.01% | 10.37 26.09% | 10.37 0% | 10.28 0.88% | 10.36 0.75% | 10.36 0.01% | -34.40 432.11% | -34.40 0% | -34.38 0.05% | -34.31 0.21% | 8.19 - | 8.19 0% | 8.18 0.14% | 8.18 0.01% | 1.09 - | 1.09 0% | 1.09 0.33% | 1.09 0.10% | 3.77 - | 3.77 0.00% | 3.76 0.26% | 3.76 0.11% | 4.40 - | 4.40 0% | 4.39 0.06% | 4.39 0.03% | 4.39 0.03% | 10.31 - | 10.91 5.80% | 11.30 3.56% | ||||||||||||||||||
gross profit margin | 0.63 - | 0.63 0% | 0.57 9.52% | 0.67 17.46% | 0.66 0.84% | 0.68 2.26% | 0.68 0% | 0.54 19.82% | 0.69 26.55% | 0.66 4.05% | 0.68 3.67% | 0.68 0% | 0.74 7.82% | 0.71 3.28% | 0.71 0.44% | 0.71 0.09% | 0.71 0% | 0.72 1.65% | 0.68 5.53% | 0.67 1.03% | 0.64 4.67% | 0.64 0% | 0.66 3.00% | 0.62 6.77% | 0.64 3.99% | 0.63 1.20% | 0.63 0% | 0.57 10.60% | 0.64 13.59% | 0.64 0.06% | 0.63 1.61% | 0.63 0% | 0.49 23.28% | 0.63 29.22% | 0.63 0.95% | 0.65 2.26% | 0.50 22.64% | 0.64 27.36% | 0.59 7.14% | 0.59 1.40% | 0.42 28.15% | 0.55 31.55% | 0.58 5.07% | 0.60 2.83% | 0.60 0.33% | 0.65 9.76% | 0.66 0.19% | 0.66 0.76% | 0.68 2.77% | 0.47 30.60% | 0.69 47.08% | |
interest coverage | 170.58 - | 170.58 0% | -206.03 220.78% | 391.51 290.02% | 339.84 13.20% | 291.56 14.21% | 291.56 0% | -469.77 261.12% | 297.07 163.24% | 55.69 81.25% | 83.42 49.77% | 83.42 0% | 37.55 54.98% | 34.56 7.96% | 31.06 10.14% | 21.44 30.96% | 21.44 0% | 12.65 41.00% | 11.57 8.57% | 12.12 4.78% | 8.09 33.24% | 7.56 6.64% | 7.45 1.42% | 3.90 47.64% | 3.85 1.30% | 1.54 59.96% | 1.49 3.58% | 0.74 50.10% | 6.34 755.44% | 4.74 25.32% | 3.05 35.56% | 1.98 34.97% | 3.78 90.33% | 6.18 63.53% | 10.96 77.39% | 17.28 57.72% | 64.81 274.98% | 21.48 66.86% | -10.33 148.09% | 5.90 157.08% | -0.66 111.21% | 1.05 259.30% | 4.85 360.94% | 3.93 19.10% | 3.79 3.41% | 7.26 91.35% | 8.81 21.36% | 10.95 24.27% | 7.98 27.08% | 15.27 91.34% | ||
inventory turnover | 0.59 - | 0.48 - | 0.53 - | 0.39 - | 0.35 - | 0.37 - | 0.33 - | 0.37 - | 0.37 - | 0.36 - | 0.49 - | 0.37 - | 0.56 - | 0.34 - | 0.46 - | 0.36 - | 0.48 - | 0.37 - | 0.39 - | 0.36 - | 0.32 - | 0.32 - | ||||||||||||||||||||||||||||||
long term debt to capitalization | 0.02 - | 0.01 - | 0.01 - | 0.01 - | 0.33 - | 0.31 - | 0.29 - | 0.32 - | 0.32 - | 0.34 - | 0.33 - | 0.33 - | 0.14 - | 0.00 - | 0.02 - | 0.02 - | 0.03 - | 0.02 - | 0.02 - | 0.01 - | 0.01 - | 0.03 - | ||||||||||||||||||||||||||||||
net income per ebt | 0.65 - | 0.65 0% | 0.70 7.71% | 0.61 12.94% | 0.76 25.16% | 0.70 6.93% | 0.70 0% | 0.78 11.36% | 0.67 15.23% | 0.69 2.99% | 0.64 5.94% | 0.64 0% | 0.64 0.82% | 0.76 19.35% | 0.81 6.14% | 0.61 25.01% | 0.61 0% | 0.73 20.71% | 0.73 1.05% | 0.74 2.68% | 0.58 22.27% | 0.58 0% | 0.83 43.86% | 0.53 36.63% | 0.60 14.18% | -1.59 363.84% | -1.59 0% | 0.49 130.55% | 0.57 17.58% | 1.43 149.64% | 7.82 448.36% | 7.82 0% | 0.78 89.96% | 0.39 50.12% | 0.59 49.62% | 0.84 42.54% | 0.89 6.35% | 0.72 18.61% | 0.95 31.65% | 3.27 243.11% | 6.02 84.39% | -38.25 735.29% | 0.62 101.62% | 0.62 0.73% | 0.91 46.40% | 0.81 11.33% | 0.78 3.92% | 0.83 7.11% | 0.72 13.30% | 0.81 11.74% | 0.81 0.17% | |
net profit margin | 0.16 - | 0.16 0% | 0.19 20.09% | 0.19 1.17% | 0.20 6.17% | 0.19 4.67% | 0.19 0% | 0.19 0.14% | 0.17 11.82% | 0.12 26.14% | 0.15 21.03% | 0.15 0% | 0.18 19.60% | 0.20 11.50% | 0.15 22.31% | 0.14 8.49% | 0.14 0% | 0.09 36.70% | 0.09 3.51% | 0.12 24.43% | 0.06 50.62% | 0.06 0% | -0.19 441.68% | 0.05 127.65% | 0.07 27.26% | -0.03 150.71% | -0.03 0% | 0.07 293.11% | 0.07 3.94% | -0.03 142.51% | -0.22 659.82% | -0.22 0% | 0.10 145.74% | 0.03 70.01% | 0.06 81.05% | 0.11 100.50% | 0.12 9.46% | 0.13 4.54% | -0.52 509.37% | 0.13 125.47% | -0.13 199.22% | -0.02 81.81% | 0.03 231.63% | 0.04 14.02% | 0.05 50.71% | 0.10 75.02% | 0.10 3.95% | 0.12 21.74% | 0.07 39.16% | 0.14 94.87% | 0.16 8.40% | |
operating cash flow per share | 11.18 - | 11.18 0% | 11.06 1.09% | 11.17 0.97% | 11.17 0.01% | 15.22 36.26% | 15.22 0% | 15.09 0.88% | 15.20 0.75% | 15.20 0.01% | -2.05 113.50% | -2.05 0% | -2.05 0.05% | -2.05 0.21% | 22.81 - | 22.81 0% | 22.78 0.14% | 22.78 0.01% | 9.65 - | 9.65 0% | 9.68 0.33% | 9.67 0.10% | 9.22 - | 9.22 0.00% | 9.20 0.26% | 9.21 0.11% | 8.11 - | 8.11 0% | 8.11 0.06% | 8.11 0.03% | 8.11 0.03% | 10.31 - | 10.91 5.80% | 11.30 3.56% | ||||||||||||||||||
operating cycle | 255.27 - | 276.84 - | 269.72 - | 326.70 - | 381.22 - | 325.49 - | 392.56 - | 355.83 - | 394.37 - | 369.85 - | 327.54 - | 346.05 - | 327.48 - | 381.85 - | 333.09 - | 344.50 - | 285.39 - | 341.40 - | 324.93 - | 329.15 - | 370.35 - | 281.45 - | ||||||||||||||||||||||||||||||
operating profit margin | 0.23 - | 0.23 0% | 0.32 37.20% | 0.30 6.52% | 0.23 24.26% | 0.24 6.60% | 0.24 0% | 0.29 17.49% | 0.23 20.45% | 0.17 25.11% | 0.22 26.53% | 0.22 0% | 0.28 29.00% | 0.25 10.37% | 0.19 23.53% | 0.22 15.40% | 0.22 0% | 0.12 45.00% | 0.13 8.61% | 0.15 11.99% | 0.11 23.77% | 0.10 6.64% | 0.11 3.31% | 0.07 34.30% | 0.07 2.86% | 0.28 289.77% | 0.27 3.58% | -0.36 230.15% | 0.12 134.91% | 0.10 23.56% | 0.07 23.64% | 0.05 34.97% | 0.08 77.26% | 0.08 6.03% | 0.10 23.58% | 0.14 40.03% | 0.15 9.69% | 0.17 13.36% | -0.09 152.36% | 0.05 154.23% | -0.00 102.12% | 0.01 1,326.06% | 0.06 416.15% | 0.08 20.58% | 0.08 4.20% | 0.13 61.75% | 0.14 9.67% | 0.16 10.89% | 0.12 27.11% | 0.19 59.55% | ||
payables turnover | 0.79 - | 0.60 - | 0.68 - | 0.54 - | 0.50 - | 0.58 - | 0.46 - | 0.58 - | 0.53 - | 0.51 - | 0.75 - | 0.57 - | 0.81 - | 0.59 - | 0.93 - | 0.69 - | 0.98 - | 0.76 - | 0.69 - | 0.62 - | 0.53 - | 0.57 - | ||||||||||||||||||||||||||||||
pretax profit margin | 0.24 - | 0.24 0% | 0.27 11.50% | 0.31 13.52% | 0.26 15.17% | 0.27 2.44% | 0.27 0% | 0.24 10.33% | 0.25 4.02% | 0.18 28.28% | 0.23 28.67% | 0.23 0% | 0.28 20.58% | 0.26 6.58% | 0.19 26.81% | 0.23 22.03% | 0.23 0% | 0.12 47.57% | 0.13 4.62% | 0.15 21.18% | 0.10 36.48% | 0.10 0% | -0.23 337.51% | 0.10 143.64% | 0.11 11.45% | 0.02 80.78% | 0.02 0% | 0.14 532.21% | 0.12 11.60% | -0.02 117.03% | -0.03 38.56% | -0.03 0% | 0.13 555.49% | 0.08 39.88% | 0.10 21.01% | 0.13 40.66% | 0.14 2.92% | 0.18 28.44% | -0.55 410.95% | 0.04 107.42% | -0.02 153.81% | 0.00 102.86% | 0.05 8,033.13% | 0.06 13.20% | 0.06 2.94% | 0.12 97.39% | 0.13 8.19% | 0.14 13.67% | 0.10 29.83% | 0.18 74.40% | 0.19 8.22% | |
price fair value | 6.10 - | 7.68 - | 10.25 - | 9.26 - | 6.06 - | 5.36 - | 4.83 - | 3.28 - | 2.59 - | 3.00 - | 2.52 - | 2.38 - | 2.13 - | 3.59 - | 3.35 - | 3.61 - | 2.79 - | 2.61 - | 2.36 - | 3.27 38.47% | 4.02 22.72% | 5.17 - | 5.13 0.91% | 6.39 24.60% | ||||||||||||||||||||||||||||
receivables turnover | 0.87 - | 1.00 - | 0.91 - | 0.94 - | 0.74 - | 1.06 - | 0.78 - | 0.80 - | 0.59 - | 0.74 - | 0.63 - | 0.87 - | 0.54 - | 0.75 - | 0.66 - | 0.93 - | 0.91 - | 0.94 - | 0.96 - | 1.10 - | 1.03 - | |||||||||||||||||||||||||||||||
return on assets | 0.05 - | 0.05 - | 0.04 - | 0.03 - | 0.03 - | 0.03 - | 0.01 - | 0.02 - | -0.03 - | 0.01 - | 0.01 - | -0.00 - | 0.02 - | 0.01 - | 0.02 - | -0.09 - | -0.02 - | 0.01 - | 0.01 - | 0.02 - | 0.01 - | 0.03 - | ||||||||||||||||||||||||||||||
return on capital employed | 0.12 - | 0.08 - | 0.09 - | 0.05 - | 0.07 - | 0.04 - | 0.03 - | 0.03 - | 0.02 - | 0.01 - | -0.07 - | 0.02 - | 0.02 - | 0.03 - | 0.04 - | -0.03 - | -0.00 - | 0.02 - | 0.03 - | 0.05 - | 0.04 - | |||||||||||||||||||||||||||||||
return on equity | 0.08 - | 0.08 - | 0.06 - | 0.04 - | 0.07 - | 0.05 - | 0.03 - | 0.03 - | -0.06 - | 0.02 - | 0.02 - | -0.01 - | 0.03 - | 0.02 - | 0.03 - | -0.18 - | -0.04 - | 0.01 - | 0.02 - | 0.04 90.47% | 0.04 2.58% | 0.03 - | 0.06 121.65% | 0.05 2.22% | ||||||||||||||||||||||||||||
total debt to capitalization | 0.09 - | 0.06 - | 0.06 - | 0.16 - | 0.40 - | 0.35 - | 0.37 - | 0.36 - | 0.34 - | 0.39 - | 0.38 - | 0.39 - | 0.35 - | 0.16 - | 0.27 - | 0.23 - | 0.25 - | 0.27 - | 0.27 - | 0.22 - | 0.17 - | 0.17 - |
All numbers in INR (except ratios and percentages)