0024
COM:LUXSHARE-ICT
Luxshare-ICT
- Stock
Last Close
37.65
25/11 07:04
Market Cap
300.95B
Beta: -
Volume Today
98.76M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 1.26B - | 1.15B 9.06% | 1.39B 20.80% | 1.59B 14.52% | 1.75B 10.57% | 1.69B 3.60% | 1.85B 9.32% | 2.16B 16.84% | 2.14B 1.12% | 1.71B 20.09% | 2.22B 29.88% | 3.33B 50.03% | 4.29B 29.04% | 3.54B 17.56% | 4.31B 21.71% | 5.71B 32.61% | 6.34B 11.06% | 5.49B 13.50% | 6.69B 22.00% | 10.39B 55.21% | 10.24B 1.44% | 8.74B 14.66% | 11.33B 29.74% | 16.28B 43.65% | 17.47B 7.32% | 15.84B 9.34% | 15.81B 0.23% | 23.66B 49.72% | 23.18B 2.05% | 20.98B 9.50% | 18.84B 10.21% | 31.19B 65.58% | 45.65B 46.36% | 35.06B 23.21% | 32.32B 7.81% | 56.56B 75.01% | 50.30B 11.07% | 35.17B 30.09% | 31.35B 10.85% | 51.11B 63.03% | 45.91B 10.17% | 35.97B 21.66% | 39.46B 9.70% | 62.55B 58.52% | |
accumulated other comprehensive income loss | 2.70B - | 7.33B 170.93% | 1.97B 73.06% | 8.48B 329.75% | |||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 737.34M - | 831.08M 12.71% | 871.79M 4.90% | 2.77B 218.12% | 2.24B 19.16% | 2.00B 10.70% | 1.61B 19.69% | 1.53B 5.09% | 2.04B 33.85% | 2.20B 7.60% | 2.43B 10.54% | 6.78B 179.03% | 4.64B 31.59% | 4.74B 2.18% | 4.36B 8.00% | 2.91B 33.22% | 4.01B 37.69% | 5.01B 25.09% | 4.80B 4.29% | 3.88B 19.22% | 3.82B 1.47% | 5.50B 43.98% | 5.45B 0.91% | 5.33B 2.16% | 6.18B 15.92% | 8.34B 34.87% | 6.56B 21.27% | 6.70B 2.06% | 10.53B 57.19% | 15.53B 47.48% | 14.42B 7.13% | 15.67B 8.66% | 14.20B 9.34% | 22.03B 55.08% | 26.76B 21.46% | 24.14B 9.80% | 19.37B 19.76% | 31.27B 61.47% | 35.59B 13.80% | 31.84B 10.53% | 33.62B 5.58% | 43.11B 28.24% | 38.80B 10.01% | 34.55B 10.94% | |
cash and short term investments | 797.53M - | 880.57M 10.41% | 862.03M 2.11% | 2.80B 224.33% | 2.31B 17.34% | 2.00B 13.37% | 1.87B 6.79% | 1.53B 18.23% | 2.21B 44.91% | 2.20B 0.61% | 2.66B 21.15% | 6.78B 154.78% | 7.11B 4.88% | 4.74B 33.33% | 6.12B 28.93% | 2.93B 52.01% | 5.77B 96.44% | 5.10B 11.58% | 6.48B 27.19% | 3.96B 38.96% | 5.52B 39.49% | 5.56B 0.68% | 7.09B 27.52% | 5.33B 24.77% | 7.70B 44.50% | 11.60B 50.50% | 9.33B 19.52% | 9.48B 1.57% | 13.69B 44.42% | 17.81B 30.11% | 16.44B 7.70% | 18.10B 10.09% | 16.31B 9.87% | 25.44B 55.98% | 28.81B 13.22% | 25.41B 11.79% | 20.72B 18.45% | 32.77B 58.16% | 37.22B 13.59% | 34.06B 8.51% | 37.10B 8.93% | 45.11B 21.59% | 47.56B 5.44% | 42.58B 10.47% | |
common stock | 547.47M - | 547.47M 0% | 766.46M 40% | 831.93M 8.54% | 831.93M 0% | 831.93M 0% | 1.25B 50.00% | 1.25B 0% | 1.26B 0.77% | 1.26B 0% | 1.89B 49.98% | 2.12B 12.41% | 2.12B 0% | 2.12B 0% | 2.12B 0% | 3.17B 49.66% | 3.17B 0% | 3.17B 0% | 3.17B 0% | 4.11B 29.68% | 4.11B 0% | 4.11B 0% | 4.11B 0% | 5.35B 30.00% | 5.35B 0% | 5.37B 0.42% | 6.98B 30.02% | 7.00B 0.18% | 7.00B 0.04% | 7.03B 0.46% | 7.04B 0.05% | 7.05B 0.18% | 7.05B 0.03% | 7.08B 0.38% | 7.09B 0.11% | 7.09B 0.13% | 7.10B 0.08% | 7.12B 0.35% | 7.13B 0.11% | 7.14B 0.14% | 7.15B 0.08% | 7.17B 0.31% | 7.18B 0.13% | 7.22B 0.59% | |
deferred revenue | -1.11B - | -1.35B 22.41% | -1.57B 15.67% | -1.72B 9.86% | -2.14B 24.30% | -2.31B 7.81% | -2.31B 0.03% | -2.48B 7.68% | -2.79B 12.58% | -3.00B 7.25% | -3.53B 17.89% | -3.54B 0.18% | -3.07B 13.32% | -2.94B 4.27% | -3.08B 4.78% | -3.90B 26.59% | -4.55B 16.82% | -4.44B 2.52% | -4.55B 2.61% | -5.71B 25.37% | -5.73B 0.46% | -7.10B 23.80% | -5.26B 25.94% | -4.62B 12.16% | -4.53B 1.83% | -8.27B 82.42% | -6.88B 16.85% | -8.24B 19.87% | -7.86B 4.69% | -16.87B 114.80% | -18.92B 12.12% | -16.94B 10.48% | 2.61B - | 3.55B 36.20% | 243.57M 93.14% | 337.29M 38.48% | 327.57M 2.88% | 365.47M 11.57% | |||||||
deferred revenue non current | 1.24B - | 1.13B 8.84% | 1.36B 20.98% | 1.56B 14.81% | 10.11M 99.35% | 10.22M 1.14% | 11.18M 9.34% | 11.13M 0.39% | 18.28M 64.25% | 38.24M 109.13% | 44.77M 17.07% | 70.69M 57.91% | 96.35M 36.29% | 111.17M 15.39% | 113.84M 2.40% | 115.75M 1.67% | 161.49M 39.52% | 184.56M 14.29% | 187.39M 1.53% | 193.75M 3.40% | 211.56M 9.19% | 219.81M 3.90% | 220.52M 0.32% | 224.36M 1.74% | 256.06M 14.13% | 272.31M 6.34% | 264.63M 2.82% | 292.96M 10.71% | 425.35M 45.19% | 452.79M 6.45% | 462.15M 2.07% | 454.55M 1.64% | 538.56M 18.48% | 569.08M 5.67% | 566.06M 0.53% | 657.22M 16.10% | 665.91M 1.32% | 656.01M 1.49% | 647.74M 1.26% | 651.57M 0.59% | 595.32M 8.63% | 677.78M 13.85% | 728.50M 7.48% | 624.68M 14.25% | |
deferrred tax liabilities non current | 25.20M - | 20.24M 19.70% | 22.47M 11.03% | 21.77M 3.11% | 24.35M 11.85% | 25.03M 2.76% | 24.51M 2.06% | 23.34M 4.75% | 24.10M 3.26% | 24.02M 0.33% | 24.82M 3.30% | 34.74M 39.97% | 35.13M 1.12% | 35.70M 1.63% | 38.67M 8.33% | 39.74M 2.75% | 80.06M 101.47% | 103.77M 29.61% | 77.07M 25.73% | 70.31M 8.76% | 425.61M 505.31% | 435.40M 2.30% | 427.62M 1.79% | 414.32M 3.11% | 598.18M 44.38% | 592.79M 0.90% | 559.47M 5.62% | 503.12M 10.07% | 966.09M 92.02% | 1.11B 15.10% | 975.50M 12.27% | 950.79M 2.53% | 1.27B 33.79% | 1.32B 3.58% | 1.18B 10.20% | 1.13B 4.15% | 1.61B 41.66% | 1.45B 9.81% | 1.24B 14.29% | 1.15B 7.19% | 883.92M 23.32% | 803.06M 9.15% | 790.13M 1.61% | 786.78M 0.42% | |
goodwill | 593.79M - | 593.79M 0% | 603.02M 1.55% | 602.97M 0.01% | 603.30M 0.05% | 603.30M 0% | 603.30M 0% | 603.30M 0% | 603.30M 0% | 603.30M 0% | 603.30M 0% | 610.40M 1.18% | 611.87M 0.24% | 611.87M 0% | 611.87M 0% | 611.87M 0% | 603.74M 1.33% | 603.74M 0% | 603.74M 0% | 603.74M 0% | 521.29M 13.66% | 521.29M 0% | 521.29M 0% | 521.29M 0% | 532.70M 2.19% | 532.70M 0% | 532.70M 0% | 532.70M 0% | 533.14M 0.08% | 1.23B 130.38% | 1.59B 29.27% | 1.59B 0.22% | 1.40B 12.19% | 1.59B 13.63% | 1.69B 6.57% | 1.72B 1.55% | 1.73B 0.68% | 1.73B 0% | 1.73B 0.00% | 1.73B 0% | 1.73B 0.05% | 1.87B 8.08% | 1.88B 0.68% | 1.88B 0.09% | |
goodwill and intangible assets | 930.57M - | 926.53M 0.43% | 953.30M 2.89% | 947.91M 0.56% | 928.06M 2.09% | 921.66M 0.69% | 926.56M 0.53% | 916.49M 1.09% | 923.33M 0.75% | 1.01B 9.45% | 1.02B 1.40% | 1.10B 7.65% | 1.14B 3.66% | 1.15B 0.38% | 1.16B 1.00% | 1.16B 0.11% | 1.16B 0.21% | 1.15B 0.45% | 1.22B 5.83% | 1.22B 0.10% | 1.14B 7.03% | 1.13B 0.10% | 1.23B 8.18% | 1.22B 0.89% | 1.58B 29.94% | 1.62B 2.65% | 1.65B 1.71% | 1.77B 7.07% | 1.80B 1.79% | 3.10B 72.12% | 3.44B 11.19% | 3.44B 0.02% | 3.62B 5.17% | 4.36B 20.49% | 4.32B 1.01% | 4.33B 0.30% | 4.43B 2.18% | 4.39B 0.92% | 4.41B 0.59% | 4.36B 1.22% | 4.39B 0.81% | 4.48B 1.89% | 1.88B 57.95% | 4.58B 143.21% | |
intangible assets | 336.77M - | 332.74M 1.20% | 350.28M 5.27% | 344.95M 1.52% | 324.77M 5.85% | 318.37M 1.97% | 323.26M 1.54% | 313.20M 3.11% | 320.03M 2.18% | 407.25M 27.25% | 421.38M 3.47% | 492.70M 16.93% | 531.64M 7.90% | 536.02M 0.82% | 547.55M 2.15% | 548.78M 0.22% | 554.52M 1.04% | 549.25M 0.95% | 616.45M 12.24% | 617.71M 0.20% | 614.30M 0.55% | 613.13M 0.19% | 705.92M 15.13% | 694.95M 1.55% | 1.05B 50.76% | 1.09B 4.00% | 1.12B 2.55% | 1.23B 10.44% | 1.27B 2.53% | 1.87B 47.57% | 1.85B 0.71% | 1.85B 0.15% | 2.22B 20.09% | 2.77B 24.81% | 2.63B 5.35% | 2.61B 0.51% | 2.70B 3.17% | 2.66B 1.50% | 2.68B 0.97% | 2.63B 2.01% | 2.66B 1.37% | 2.61B 2.12% | 2.69B - | ||
inventory | 678.23M - | 768.11M 13.25% | 878.37M 14.35% | 1.05B 19.74% | 1.16B 10.39% | 1.47B 26.88% | 1.28B 13.34% | 1.70B 32.91% | 1.51B 11.09% | 1.42B 5.60% | 1.53B 7.72% | 2.14B 39.24% | 2.12B 0.67% | 2.39B 12.69% | 3.06B 28.16% | 4.34B 41.55% | 3.47B 19.91% | 3.66B 5.37% | 3.91B 6.80% | 6.02B 54.10% | 4.73B 21.40% | 5.36B 13.22% | 5.85B 9.05% | 10.03B 71.53% | 7.70B 23.20% | 10.26B 33.17% | 8.71B 15.02% | 16.99B 94.99% | 13.21B 22.25% | 17.73B 34.23% | 15.82B 10.80% | 24.34B 53.85% | 20.90B 14.12% | 26.53B 26.94% | 28.94B 9.08% | 42.18B 45.75% | 37.36B 11.41% | 29.55B 20.92% | 25.14B 14.91% | 37.67B 49.82% | 29.76B 21.00% | 27.81B 6.56% | 31.20B 12.21% | 43.08B 38.07% | |
long term debt | 271.17M - | 278.35M 2.65% | 336.30M 20.82% | 334.31M 0.59% | 284.44M 14.92% | 279.20M 1.84% | 267.08M 4.34% | 264.32M 1.03% | 139.76M 47.13% | 135.79M 2.84% | 77.07M 43.24% | 145.76M 89.12% | 84.37M 42.12% | 77.62M 8.00% | 188.23M 142.51% | 439.31M 133.39% | 706.02M 60.71% | 867.95M 22.94% | 1.25B 43.53% | 1.38B 10.84% | 1.95B 41.17% | 1.52B 21.99% | 2.08B 36.90% | 2.50B 20.05% | 1.91B 23.45% | 1.91B 0.03% | 1.78B 7.09% | 1.84B 3.32% | 4.12B 124.32% | 8.67B 110.30% | 8.65B 0.17% | 7.79B 9.96% | 7.83B 0.53% | 10.25B 30.88% | 15.06B 46.94% | 14.32B 4.93% | 11.89B 16.92% | 18.04B 51.69% | 18.19B 0.82% | 17.62B 3.16% | 14.84B 15.77% | 21.71B 46.30% | 21.97B 1.20% | 21.00B 4.42% | |
long term investments | 33.42M - | 34.53M 3.33% | 31.51M 8.76% | 35.28M 11.96% | 34.16M 3.18% | 34.77M 1.80% | 34.23M 1.55% | 60.50M 76.74% | 66.47M 9.87% | 67.25M 1.17% | 88.73M 31.94% | 98.63M 11.15% | 100.63M 2.04% | 104.30M 3.64% | 104.54M 0.23% | 100.23M 4.13% | 337.40M 236.64% | 477.21M 41.44% | 318.60M 33.24% | 256.83M 19.39% | 500.08M 94.71% | 543.92M 8.77% | 483.16M 11.17% | 494.63M 2.38% | 497.00M 0.48% | 506.57M 1.92% | 697.04M 37.60% | 662.67M 4.93% | 1.35B 103.21% | 1.31B 2.85% | 2.64B 102.14% | 2.09B 20.90% | 2.83B 35.36% | 2.90B 2.37% | 3.33B 14.76% | 3.47B 4.22% | 4.22B 21.58% | 4.54B 7.71% | 12.90B - | 4.92B 61.91% | 18.95B 285.58% | 6.05B 68.09% | |||
net debt | 640.05M - | 801.34M 25.20% | 1.03B 28.63% | -718.38M 169.69% | 181.24M 125.23% | 583.07M 221.71% | 964.37M 65.40% | 1.22B 26.57% | 891.89M 26.93% | 935.21M 4.86% | 1.18B 26.27% | -3.09B 361.98% | -1.48B 52.01% | -1.72B 16.08% | -1.09B 36.55% | 1.42B 230.24% | 1.25B 12.31% | 290.32M 76.75% | 999.01M 244.11% | 3.21B 221.46% | 3.41B 6.28% | 3.12B 8.61% | 1.44B 53.87% | 1.34B 7.00% | -84.72M 106.33% | 1.40B 1,748.68% | 1.64B 17.50% | 3.13B 90.77% | 1.30B 58.54% | 10.05B 674.15% | 13.41B 33.50% | 9.33B 30.47% | 6.13B 34.27% | 12.95B 111.23% | 10.26B 20.80% | 12.48B 21.71% | 9.47B 24.12% | 11.73B 23.78% | 10.40B 11.33% | 16.14B 55.25% | 6.51B 59.65% | 11.96B 83.57% | 23.75B 98.62% | 26.21B 10.38% | |
net receivables | -55.67M - | -34.00M 38.92% | -2.75 100.00% | -3.07 11.64% | -69.00M 2,247,557,261.53% | -3.78 100.00% | -251.50M 6,653,437,947.21% | -2.69 100.00% | -168.84M 6,276,498,537.91% | -3.96 100.00% | -233.00M 5,883,838,354.43% | -2.34 100.00% | -2.48B 105,875,805,051.98% | -3.44 100.00% | -1.73B 50,305,862,955.17% | -2.58 100.00% | -1.71B 66,282,996,718.13% | -3.40 100.00% | -1.67B 49,052,625,026.36% | -2.36 100.00% | -1.68B 71,226,218,207.38% | -3.58 100.00% | -1.56B 43,499,426,728.58% | -2.30 100.00% | -4.79 108.26% | -3.04 36.53% | -1.74 42.76% | -0.83 52.30% | -1.95 134.94% | -2.69 37.95% | -2.37 11.90% | 18.07B 762,639,052,236.07% | 32.94B 82.22% | 19.98B 39.35% | 17.88B 10.47% | 34.33B 91.97% | 28.01B 18.41% | 21.17B 24.42% | 22.24B 5.03% | 37.52B 68.74% | 26.78B 28.62% | 24.26B 9.43% | 28.44B 17.24% | 39.75B 39.80% | |
other assets | -763.26M - | -734.95M 3.71% | -716.24M 2.55% | -766.41M 7.00% | -56.69M 92.60% | 67.87M 219.72% | 184.16M 171.33% | 222.68M 20.91% | 118.28M 46.88% | 173.58M 46.76% | 163.89M 5.58% | -211.96M 229.33% | -270.65M 27.69% | 75.89M 128.04% | 497.38M 555.40% | 724.24M 45.61% | -214.10M 129.56% | 344.38M 260.85% | 319.46M 7.23% | 147.08M 53.96% | -126.16M 185.78% | 338.50M 368.32% | 652.43M 92.74% | 772.18M 18.35% | 523.66M 32.18% | 1.45B 177.05% | 1.38B 5.10% | 1.38B 0.45% | -690.07M 149.90% | -5.42B 685.09% | -5.84B 7.72% | 4.65B 179.68% | 3.59B 22.85% | 4.57B 27.27% | 4.58B 0.24% | 4.59B 0.32% | 3.79B 17.49% | 4.56B 20.27% | 1 - | 1 0% | 1 - | ||||
other current assets | 1.97B - | 1.89B 3.95% | 2.18B 15.46% | 2.62B 19.81% | 2.57B 1.80% | 2.52B 1.72% | 3.20B 26.88% | 3.53B 10.21% | 3.49B 1.08% | 3.05B 12.64% | 3.62B 18.78% | 5.21B 43.87% | 7.79B 49.35% | 6.29B 19.17% | 6.54B 3.99% | 8.15B 24.47% | 9.84B 20.83% | 7.30B 25.84% | 8.43B 15.53% | 12.00B 42.26% | 14.50B 20.91% | 11.59B 20.11% | 11.86B 2.35% | 13.54B 14.14% | 15.35B 13.36% | 11.33B 26.14% | 13.63B 20.24% | 16.41B 20.37% | 16.50B 0.55% | 19.20B 16.36% | 21.85B 13.81% | 2.54B 88.36% | 2.16B 15.04% | 2.01B 7.02% | 1.49B 26.06% | 2.59B 74.29% | 2.20B 15.15% | 1.81B 17.67% | 1.88B 4.02% | 2.19B 16.62% | 590.61M 73.09% | 4.97B 742.14% | 705.90M 85.81% | 11.41B 1,516.27% | |
other current liabilities | 1.51B - | 1.67B 10.38% | 2.00B 19.63% | 2.16B 7.98% | 2.65B 23.02% | 2.83B 6.82% | 2.84B 0.10% | 3.17B 11.59% | 3.39B 7.04% | 3.49B 3.11% | 4.11B 17.75% | 4.90B 19.08% | 4.32B 11.90% | 4.11B 4.84% | 4.25B 3.40% | 4.89B 15.08% | 5.37B 9.88% | 5.00B 6.89% | 5.35B 7.08% | 6.81B 27.15% | 6.94B 1.95% | 8.11B 16.89% | 6.63B 18.31% | 6.56B 0.98% | 7.39B 12.53% | 11.47B 55.32% | 10.86B 5.34% | 12.86B 18.46% | 10.41B 19.04% | 20.36B 95.53% | 23.24B 14.16% | 22.77B 2.03% | 6.99B 69.30% | 5.27B 24.68% | 10.12B 92.26% | 11.21B 10.74% | 8.19B 26.98% | 5.25B 35.82% | 2.07B 60.60% | 937.22M 54.72% | 3.94B 320.54% | 4.51B 14.39% | 5.02B 11.44% | 9.74B 93.87% | |
other liabilities | 32.96M - | 20.52M 37.75% | 22.68M 10.57% | 21.98M 3.10% | 35.66M 62.24% | 38.01M 6.59% | 38.26M 0.65% | 36.86M 3.64% | 43.92M 19.16% | 65.00M 47.99% | 72.30M 11.23% | 108.37M 49.88% | 133.08M 22.80% | 149.95M 12.68% | 156.34M 4.26% | 161.26M 3.15% | 543.32M 236.93% | 690.03M 27.00% | 715.98M 3.76% | 715.64M 0.05% | 638.74M 10.75% | 1.11B 73.26% | 652.99M 40.99% | 643.64M 1.43% | 855.57M 32.93% | 866.60M 1.29% | 825.54M 4.74% | 797.53M 3.39% | 1.39B 74.64% | 1.65B 18.61% | 1.70B 3.08% | 1.68B 1.51% | 2.13B 26.86% | 2.26B 6.07% | 2.28B 1.19% | 2.39B 4.66% | 3.07B 28.62% | 2.85B 7.19% | 1 - | 1 0% | |||||
other non current assets | -15.88M - | -10.64M 32.99% | -14.25M 33.93% | -13.23M 7.22% | -19.77M 49.46% | -19.92M 0.76% | -20.39M 2.39% | -21.31M 4.49% | -34.57M 62.22% | -36.28M 4.96% | -39.54M 8.98% | -43.89M 11.00% | -58.28M 32.79% | -60.72M 4.18% | -64.06M 5.51% | -67.01M 4.61% | -73.15M 9.15% | -77.91M 6.51% | -104.30M 33.88% | -80.16M 23.15% | -91.26M 13.85% | -91.18M 0.09% | -85.46M 6.28% | -90.74M 6.18% | -139.48M 53.71% | -139.57M 0.07% | -143.99M 3.17% | -152.53M 5.93% | -355.83M 133.29% | -435.95M 22.51% | -410.67M 5.80% | -571.60M 39.19% | -891.22M 55.92% | -855.57M 4.00% | -872.56M 1.99% | -824.09M 5.55% | -1.21B 46.66% | -1.15B 5.23% | 4.42B 486.30% | 6.08B 37.46% | 742.68M 87.79% | 11.71B 1,477.13% | 3.38B 71.11% | 17.18B 407.58% | |
other non current liabilities | -1.26B - | -1.15B 9.06% | -1.39B 20.80% | -1.59B 14.52% | -34.46M 97.83% | -35.25M 2.29% | -35.68M 1.24% | -34.48M 3.39% | -42.39M 22.95% | -62.26M 46.88% | -69.58M 11.76% | -105.43M 51.51% | -131.47M 24.71% | -146.87M 11.71% | -152.52M 3.84% | -155.48M 1.94% | -241.54M 55.35% | -288.33M 19.37% | -264.45M 8.28% | -264.06M 0.15% | -637.18M 141.30% | -655.21M 2.83% | -648.14M 1.08% | -638.68M 1.46% | -854.24M 33.75% | -865.09M 1.27% | -824.10M 4.74% | -796.08M 3.40% | -1.39B 74.79% | -1.56B 12.46% | -1.44B 8.13% | -1.41B 2.25% | -1.81B 28.84% | -1.89B 4.20% | -1.75B 7.28% | -1.79B 2.40% | -2.27B 26.86% | -2.11B 7.37% | 555.62K 100.03% | 620.30K 11.64% | -40.72M 6,664.59% | 569.90M 1,499.56% | 255.58K 99.96% | 763.23M 298,520.07% | |
othertotal stockholders equity | 6.77B - | 6.78B 0.18% | 4.43B 34.68% | 5.09B - | 1 100.00% | ||||||||||||||||||||||||||||||||||||||||
preferred stock | |||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 1.76B - | 1.78B 1.57% | 2.04B 14.29% | 2.11B 3.56% | 2.44B 15.71% | 2.55B 4.62% | 2.65B 3.91% | 2.84B 6.79% | 3.08B 8.79% | 3.22B 4.25% | 3.45B 7.29% | 4.06B 17.69% | 4.56B 12.27% | 4.69B 2.84% | 5.09B 8.63% | 5.93B 16.38% | 7.25B 22.26% | 7.40B 2.14% | 8.76B 18.35% | 10.07B 15.01% | 10.68B 5.98% | 11.06B 3.58% | 11.86B 7.27% | 12.92B 8.87% | 14.57B 12.83% | 14.96B 2.68% | 16.64B 11.18% | 17.41B 4.66% | 21.36B 22.66% | 27.35B 28.07% | 28.95B 5.86% | 32.97B 13.86% | 38.22B 15.94% | 39.72B 3.93% | 42.02B 5.78% | 43.21B 2.84% | 47.66B 10.30% | 47.68B 0.03% | 47.28B 0.85% | 46.64B 1.35% | 48.85B 4.75% | 46.34B 5.14% | 49.83B 7.54% | 48.99B 1.70% | |
retained earnings | 925.25M - | 1.02B 9.75% | 1.12B 10.77% | 1.32B 17.12% | 1.52B 15.14% | 1.67B 10.06% | 1.83B 9.72% | 2.10B 14.80% | 2.53B 20.25% | 2.73B 7.88% | 2.82B 3.24% | 3.10B 9.93% | 3.57B 15.36% | 3.87B 8.43% | 4.25B 9.83% | 4.48B 5.42% | 5.09B 13.56% | 5.43B 6.54% | 5.92B 9.09% | 6.56B 10.83% | 7.62B 16.24% | 8.24B 8.08% | 8.92B 8.25% | 10.31B 15.54% | 12.13B 17.67% | 13.11B 8.10% | 14.02B 6.95% | 16.16B 15.28% | 18.73B 15.88% | 20.08B 7.21% | 21.04B 4.81% | 22.64B 7.60% | 25.03B 10.51% | 26.83B 7.21% | 28.03B 4.48% | 30.65B 9.33% | 33.41B 9.01% | 35.43B 6.04% | 35.72B 0.82% | 38.74B 8.45% | 42.03B 8.50% | 44.50B 5.88% | 45.27B 1.73% | 48.95B 8.13% | |
short term debt | 1.11B - | 1.35B 22.41% | 1.57B 15.67% | 1.72B 9.86% | 2.14B 24.30% | 2.31B 7.81% | 2.31B 0.03% | 2.48B 7.68% | 2.79B 12.58% | 3.00B 7.25% | 3.53B 17.89% | 3.54B 0.18% | 3.07B 13.32% | 2.94B 4.27% | 3.08B 4.78% | 3.90B 26.59% | 4.55B 16.82% | 4.44B 2.52% | 4.55B 2.61% | 5.71B 25.37% | 5.73B 0.46% | 7.10B 23.80% | 5.26B 25.94% | 4.62B 12.16% | 4.53B 1.83% | 8.27B 82.42% | 6.88B 16.85% | 8.24B 19.87% | 7.86B 4.69% | 16.87B 114.80% | 18.92B 12.12% | 16.94B 10.48% | 12.19B 28.02% | 24.36B 99.86% | 21.44B 12.01% | 21.73B 1.37% | 16.14B 25.71% | 24.21B 49.94% | 27.79B 14.82% | 30.37B 9.26% | 24.74B 18.52% | 32.79B 32.54% | 39.85B 21.52% | 39.77B 0.21% | |
short term investments | 34M - | 34M 0% | -9.76M 128.70% | 22.55M 331.02% | 69M 206.05% | 251.50M - | 168.84M - | 233M - | 4.50M 98.07% | 2.48B 54,923.36% | 5.20M 99.79% | 1.73B 33,205.48% | 23.71M 98.63% | 1.71B 7,112.98% | 83.84M 95.10% | 1.67B 1,889.17% | 81.23M 95.13% | 1.68B 1,969.35% | 58.82M 96.50% | 1.56B 2,547.62% | 572.87K 99.96% | 1.52B 265,994.11% | 3.26B 113.85% | 2.77B 15.05% | 2.78B 0.39% | 3.16B 13.67% | 2.28B 27.77% | 2.02B 11.55% | 2.43B 20.30% | 2.11B 13.25% | 3.41B 62.00% | 2.05B 39.98% | 1.27B 37.79% | 1.35B 6.18% | 1.50B 10.72% | 1.64B 9.16% | 2.22B 35.45% | 3.48B 57.00% | 1.99B 42.68% | 8.76B 339.53% | 8.03B 8.38% | ||||
tax assets | 15.88M - | 10.64M 32.99% | 14.25M 33.93% | 13.23M 7.22% | 19.77M 49.46% | 19.92M 0.76% | 20.39M 2.39% | 21.31M 4.49% | 34.57M 62.22% | 36.28M 4.96% | 39.54M 8.98% | 43.89M 11.00% | 58.28M 32.79% | 60.72M 4.18% | 64.06M 5.51% | 67.01M 4.61% | 73.15M 9.15% | 77.91M 6.51% | 104.30M 33.88% | 80.16M 23.15% | 91.26M 13.85% | 91.18M 0.09% | 85.46M 6.28% | 90.74M 6.18% | 139.48M 53.71% | 139.57M 0.07% | 143.99M 3.17% | 152.53M 5.93% | 355.83M 133.29% | 435.95M 22.51% | 410.67M 5.80% | 571.60M 39.19% | 891.22M 55.92% | 855.57M 4.00% | 872.56M 1.99% | 824.09M 5.55% | 1.21B 46.66% | 1.15B 5.23% | 975.03M 14.87% | 902.10M 7.48% | 872.94M 3.23% | 871.06M 0.22% | 870.28M 0.09% | 908.79M 4.42% | |
tax payables | 1.12M - | 5.23M 367.31% | -3.25M 162.18% | -3.29M 1.18% | 63.14M 2,017.57% | 57.22M 9.38% | 67.79M 18.47% | 73.90M 9.01% | 67.17M 9.11% | 59.71M 11.10% | 71.20M 19.24% | 103.34M 45.14% | 114.96M 11.24% | 79.42M 30.91% | 65.10M 18.03% | 97.98M 50.49% | 124.68M 27.26% | 85.06M 31.78% | 100.21M 17.82% | 182.15M 81.77% | 160.58M 11.84% | 121.01M 24.64% | 118.72M 1.89% | 315.88M 166.07% | 327.63M 3.72% | 236.99M 27.67% | 263.51M 11.19% | 612.22M 132.34% | 237.42M 61.22% | 414.54M 74.60% | 485.08M 17.02% | 637.58M 31.44% | 616.04M 3.38% | 528.50M 14.21% | 666.25M 26.06% | 1.34B 101.54% | 841.39M 37.34% | 557.12M 33.78% | 574.33M 3.09% | 755.32M 31.51% | 561.05M 25.72% | 784.68M 39.86% | 217.97M 72.22% | ||
total assets | 5.35B - | 5.52B 3.18% | 6.23B 12.97% | 8.79B 41.10% | 9.32B 6.01% | 9.58B 2.78% | 9.89B 3.29% | 10.79B 9.03% | 11.24B 4.15% | 11.14B 0.86% | 12.31B 10.55% | 19.18B 55.77% | 20.08B 4.66% | 19.44B 3.15% | 20.85B 7.22% | 23.33B 11.91% | 25.90B 11.01% | 25.43B 1.80% | 27.78B 9.21% | 33.68B 21.25% | 35.26B 4.71% | 35.58B 0.90% | 37.46B 5.28% | 44.29B 18.24% | 47.92B 8.20% | 51.73B 7.94% | 52.04B 0.59% | 64.10B 23.18% | 67.21B 4.85% | 81.08B 20.63% | 83.31B 2.75% | 106.21B 27.49% | 120.57B 13.53% | 125.51B 4.10% | 131.36B 4.66% | 160.11B 21.89% | 148.38B 7.32% | 146.46B 1.30% | 147.27B 0.55% | 172.33B 17.02% | 161.99B 6.00% | 170.46B 5.23% | 182.83B 7.26% | 215.08B 17.64% | |
total current assets | 3.39B - | 3.51B 3.45% | 3.92B 11.92% | 6.46B 64.73% | 5.97B 7.61% | 6.00B 0.47% | 6.09B 1.58% | 6.75B 10.81% | 7.04B 4.30% | 6.67B 5.26% | 7.59B 13.71% | 14.13B 86.27% | 14.55B 2.92% | 13.43B 7.68% | 13.99B 4.21% | 15.42B 10.18% | 17.37B 12.67% | 16.06B 7.57% | 17.16B 6.86% | 21.98B 28.09% | 23.08B 5.01% | 22.51B 2.48% | 23.24B 3.24% | 28.90B 24.36% | 30.75B 6.42% | 33.19B 7.92% | 31.68B 4.55% | 42.88B 35.36% | 43.40B 1.21% | 54.74B 26.14% | 54.10B 1.16% | 63.05B 16.54% | 72.31B 14.68% | 73.96B 2.28% | 77.11B 4.27% | 104.51B 35.52% | 88.29B 15.52% | 85.30B 3.39% | 86.48B 1.39% | 111.44B 28.86% | 94.23B 15.44% | 102.14B 8.40% | 107.90B 5.64% | 137.38B 27.32% | |
total current liabilities | 2.77B - | 2.82B 1.54% | 3.38B 20.10% | 3.74B 10.66% | 4.41B 17.74% | 4.53B 2.67% | 4.69B 3.54% | 5.33B 13.67% | 5.52B 3.73% | 5.20B 5.86% | 6.33B 21.73% | 8.23B 29.92% | 8.61B 4.65% | 7.65B 11.18% | 8.55B 11.87% | 10.60B 23.91% | 11.71B 10.52% | 10.49B 10.47% | 12.05B 14.89% | 17.20B 42.74% | 17.18B 0.10% | 16.85B 1.91% | 17.96B 6.60% | 22.84B 27.18% | 24.86B 8.82% | 27.31B 9.87% | 26.66B 2.38% | 36.53B 36.99% | 33.59B 8.03% | 41.34B 23.06% | 42.08B 1.79% | 53.96B 28.24% | 64.83B 20.14% | 64.68B 0.23% | 63.88B 1.24% | 89.50B 40.11% | 74.63B 16.62% | 64.63B 13.41% | 63.82B 1.25% | 85.96B 34.69% | 74.84B 12.94% | 73.60B 1.65% | 84.66B 15.02% | 112.42B 32.79% | |
total debt | 1.38B - | 1.63B 18.52% | 1.90B 16.55% | 2.05B 8.01% | 2.42B 17.92% | 2.59B 6.68% | 2.57B 0.50% | 2.75B 6.78% | 2.93B 6.84% | 3.13B 6.77% | 3.61B 15.24% | 3.69B 2.08% | 3.15B 14.46% | 3.01B 4.37% | 3.27B 8.32% | 4.34B 32.75% | 5.26B 21.26% | 5.30B 0.90% | 5.80B 9.31% | 7.09B 22.25% | 7.23B 2.04% | 8.62B 19.16% | 6.89B 20.08% | 6.67B 3.17% | 6.10B 8.61% | 9.73B 59.66% | 8.20B 15.71% | 9.83B 19.81% | 11.83B 20.32% | 25.58B 116.26% | 27.83B 8.83% | 25.00B 10.20% | 20.34B 18.64% | 34.98B 72.01% | 37.01B 5.82% | 36.62B 1.07% | 28.84B 21.24% | 43.00B 49.09% | 45.99B 6.95% | 47.98B 4.34% | 40.13B 16.36% | 55.07B 37.22% | 62.55B 13.58% | 60.76B 2.85% | |
total investments | 67.42M - | 68.53M 1.65% | 31.51M 54.02% | 35.28M 11.96% | 103.16M 192.43% | 34.77M 66.29% | 285.73M 721.78% | 60.50M 78.83% | 235.31M 288.97% | 67.25M 71.42% | 321.73M 378.42% | 98.63M 69.35% | 2.58B 2,514.04% | 104.30M 95.95% | 1.84B 1,659.40% | 100.23M 94.54% | 2.05B 1,942.89% | 477.21M 76.69% | 1.99B 316.25% | 256.83M 87.07% | 2.18B 749.20% | 543.92M 75.06% | 2.04B 275.14% | 494.63M 75.76% | 497.00M 0.48% | 506.57M 1.92% | 697.04M 37.60% | 662.67M 4.93% | 1.35B 103.21% | 1.31B 2.85% | 2.64B 102.14% | 2.09B 20.90% | 2.83B 35.36% | 2.90B 2.37% | 3.33B 14.76% | 3.47B 4.22% | 4.22B 21.58% | 4.54B 7.71% | 5.33B 17.49% | 5.13B 3.82% | 16.38B 219.33% | 6.91B 57.82% | 27.72B 301.15% | 14.08B 49.21% | |
total liabilities | 3.08B - | 3.12B 1.22% | 3.74B 20.11% | 4.10B 9.56% | 4.73B 15.32% | 4.84B 2.43% | 4.99B 3.07% | 5.63B 12.75% | 5.71B 1.44% | 5.40B 5.37% | 6.48B 19.97% | 8.48B 30.84% | 8.82B 4.08% | 7.87B 10.79% | 8.90B 13.01% | 11.20B 25.86% | 12.96B 15.75% | 12.04B 7.08% | 14.01B 16.31% | 19.29B 37.72% | 19.77B 2.46% | 19.48B 1.46% | 20.70B 6.26% | 25.99B 25.56% | 27.63B 6.31% | 30.09B 8.92% | 29.27B 2.74% | 39.16B 33.81% | 39.11B 0.14% | 51.66B 32.09% | 52.43B 1.51% | 63.43B 20.97% | 74.79B 17.91% | 77.19B 3.21% | 81.22B 5.22% | 106.21B 30.76% | 89.60B 15.64% | 85.52B 4.55% | 83.90B 1.90% | 105.38B 25.60% | 91.11B 13.54% | 97.36B 6.86% | 108.14B 11.07% | 135.59B 25.38% | |
total liabilities and stockholders equity | 5.35B - | 5.52B 3.18% | 6.23B 12.97% | 8.79B 41.10% | 9.32B 6.01% | 9.58B 2.78% | 9.89B 3.29% | 10.79B 9.03% | 11.24B 4.15% | 11.14B 0.86% | 12.31B 10.55% | 19.18B 55.77% | 20.08B 4.66% | 19.44B 3.15% | 20.85B 7.22% | 23.33B 11.91% | 25.90B 11.01% | 25.43B 1.80% | 27.78B 9.21% | 33.68B 21.25% | 35.26B 4.71% | 35.58B 0.90% | 37.46B 5.28% | 44.29B 18.24% | 47.92B 8.20% | 51.73B 7.94% | 52.04B 0.59% | 64.10B 23.18% | 67.21B 4.85% | 81.08B 20.63% | 83.31B 2.75% | 106.21B 27.49% | 120.57B 13.53% | 125.51B 4.10% | 131.36B 4.66% | 160.11B 21.89% | 148.38B 7.32% | 146.46B 1.30% | 147.27B 0.55% | 172.33B 17.02% | 161.99B 6.00% | 170.46B 5.23% | 182.83B 7.26% | 215.08B 17.64% | |
total non current assets | 2.72B - | 2.74B 0.91% | 3.02B 10.15% | 3.09B 2.34% | 3.40B 10.04% | 3.51B 3.14% | 3.62B 2.97% | 3.81B 5.44% | 4.07B 6.87% | 4.29B 5.38% | 4.56B 6.29% | 5.26B 15.31% | 5.80B 10.27% | 5.94B 2.37% | 6.36B 7.01% | 7.19B 13.08% | 8.74B 21.62% | 9.03B 3.31% | 10.30B 14.03% | 11.55B 12.18% | 12.31B 6.58% | 12.74B 3.45% | 13.57B 6.56% | 14.63B 7.75% | 16.65B 13.84% | 17.09B 2.66% | 18.98B 11.06% | 19.84B 4.51% | 24.50B 23.50% | 31.76B 29.60% | 35.04B 10.35% | 38.50B 9.88% | 44.68B 16.03% | 46.99B 5.17% | 49.66B 5.70% | 51.01B 2.71% | 56.30B 10.38% | 56.60B 0.53% | 60.78B 7.38% | 60.89B 0.18% | 67.76B 11.28% | 68.32B 0.82% | 74.92B 9.67% | 77.70B 3.70% | |
total non current liabilities | 271.17M - | 278.35M 2.65% | 336.30M 20.82% | 334.31M 0.59% | 284.44M 14.92% | 279.20M 1.84% | 267.08M 4.34% | 264.32M 1.03% | 139.76M 47.13% | 135.79M 2.84% | 77.07M 43.24% | 145.76M 89.12% | 84.37M 42.12% | 77.62M 8.00% | 188.23M 142.51% | 439.31M 133.39% | 706.02M 60.71% | 867.95M 22.94% | 1.25B 43.53% | 1.38B 10.84% | 1.95B 41.17% | 1.52B 21.99% | 2.08B 36.90% | 2.50B 20.05% | 1.91B 23.45% | 1.91B 0.03% | 1.78B 7.09% | 1.84B 3.32% | 4.12B 124.32% | 8.67B 110.30% | 8.65B 0.17% | 7.79B 9.96% | 7.83B 0.53% | 10.25B 30.88% | 15.06B 46.94% | 14.32B 4.93% | 11.89B 16.92% | 18.04B 51.69% | 20.08B 11.30% | 19.42B 3.29% | 16.28B 16.19% | 23.76B 45.97% | 23.49B 1.14% | 23.17B 1.34% | |
total stockholders equity | 1.47B - | 1.56B 6.13% | 1.89B 21.01% | 2.15B 13.65% | 2.35B 9.28% | 2.50B 6.50% | 3.08B 23.12% | 3.35B 8.80% | 3.79B 12.99% | 3.99B 5.26% | 4.70B 17.99% | 5.22B 10.93% | 5.69B 9.12% | 5.99B 5.29% | 6.37B 6.35% | 7.66B 20.14% | 8.27B 7.94% | 8.60B 4.03% | 9.09B 5.73% | 10.67B 17.41% | 11.74B 9.98% | 12.36B 5.25% | 13.04B 5.50% | 15.66B 20.10% | 17.48B 11.63% | 18.48B 5.75% | 21.00B 13.66% | 23.16B 10.26% | 25.73B 11.10% | 27.11B 5.37% | 28.08B 3.58% | 29.69B 5.75% | 32.08B 8.02% | 33.91B 5.70% | 35.12B 3.57% | 37.74B 7.48% | 40.51B 7.34% | 42.55B 5.04% | 49.62B 16.61% | 52.66B 6.13% | 56.31B 6.93% | 58.99B 4.77% | 59.52B 0.89% | 64.65B 8.63% |
All numbers in CNY (except ratios and percentages)