COM:LVMH
LVMH Moët Hennessy Louis Vuitton
- Stock
Last Close
583.00
25/11 09:25
Market Cap
350.66B
Beta: -
Volume Today
68.97K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 1.86B - | 1.51B 18.83% | 4.14B 174.29% | 1.58B 61.83% | 1.99B 26.14% | 1.71B 14.15% | 2.27B 32.67% | 2.13B 6.30% | 3.24B 52.23% | 3.00B 7.23% | 3.35B 11.52% | 3.27B 2.45% | 3.90B 19.43% | 522M 86.63% | 4.18B 700.77% | 5.29B 26.53% | 6.75B 27.57% | 6.53B 3.19% | 7.55B 15.62% | 8.48B 12.30% | 6.69B 21.08% | 7.27B 8.58% | |
depreciation and amortization | 494M - | 607M 22.87% | 608M 0.16% | 733M 20.56% | 697M 4.91% | 766M 9.90% | 701M 8.49% | 838M 19.54% | 807M 3.70% | 985M 22.06% | 754M 23.45% | 2.17B 188.06% | 2.05B 5.76% | 2.35B 15.05% | 2.41B 2.25% | 2.53B 5.19% | 2.52B 0.36% | 2.70B 7.13% | 2.91B 7.47% | 2.83B 2.58% | 3.13B 10.53% | 3.16B 0.86% | |
deferred income tax | 250M - | 591M 136.40% | 320M 45.85% | 280M 12.50% | 301M 7.50% | 398M 32.23% | 493M 23.87% | 547M 10.95% | 531M 2.93% | 694M 30.70% | 1.13B 62.10% | 889M 20.98% | 764M 14.06% | -6.21B 913.35% | -3.97B 36.14% | -5.81B 46.32% | -5.04B 13.12% | -7.50B 48.77% | -6.88B 8.33% | -9.40B 36.66% | -7.10B 24.44% | ||
stock based compensation | 22M - | 19M 13.64% | 20M 5.26% | 19M 5% | 18M 5.26% | 21M 16.67% | 20M 4.76% | 25M 25% | 37M 48% | 40M 8.11% | 42M 5% | 36M 14.29% | 36M 0% | 39M 8.33% | 24M 38.46% | 73M 204.17% | 59M 19.18% | 63M 6.78% | 69M 9.52% | 71M 2.90% | 46M 35.21% | ||
change in working capital | -522M - | -610M 16.86% | -340M 44.26% | -299M 12.06% | -319M 6.69% | -419M 31.35% | -513M 22.43% | -572M 11.50% | -568M 0.70% | -734M 29.23% | -1.17B 58.99% | -925M 20.74% | -800M 13.51% | -2.00B 150.63% | 1.64B 181.70% | -765M 146.70% | 1.19B 255.69% | -2.89B 342.74% | -128M 95.57% | -4.47B 3,393.75% | -105M 97.65% | -3.51B 3,243.81% | |
accounts receivables | -463M - | 273M 158.96% | -295M 208.06% | 295M 200% | -344M 216.61% | 376M 209.30% | -489M 230.05% | 366M 174.85% | -500M 236.61% | 304M 160.80% | -483M 258.88% | 285M 159.01% | -406M 242.46% | 1.01B 348.03% | -479M 147.57% | 105M 121.92% | -718M 783.81% | -206M 71.31% | -188M 8.74% | -44M 76.60% | -651M 1,379.55% | 226M 134.72% | |
inventory | -59M - | -883M 1,396.61% | -45M 94.90% | -594M 1,220% | 25M 104.21% | -795M 3,280.00% | -24M 96.98% | -938M 3,808.33% | -68M 92.75% | -1.04B 1,426.47% | -684M 34.10% | -1.21B 76.90% | -394M 67.44% | -936M 137.56% | 374M 139.96% | -1.04B 378.34% | -526M 49.47% | -2.08B 296.20% | -2.08B 0.05% | -3.18B 52.42% | -1.05B 66.90% | -1.58B 50.48% | |
accounts payables | 622M - | -1.54B 346.95% | 977M 163.61% | 269M 72.47% | 1.31B 385.87% | 257M 80.34% | 1.27B 396.11% | -446M 134.98% | 904M 302.69% | -876M 196.90% | |||||||||||||
other working capital | -622M - | -540M 13.18% | 766M 241.85% | -98M 112.79% | 1.13B 1,251.02% | -858M 176.06% | 870M 201.40% | -804M 192.41% | 694M 186.32% | -1.28B 284.15% | |||||||||||||
other non cash items | 1.38B - | -617M 144.71% | -728M 17.99% | -539M 25.96% | 1.75B 424.86% | -447M 125.53% | 2.13B 576.29% | -166M 107.80% | 1.21B 826.51% | -134M 111.11% | 2.35B 1,853.73% | -362M 115.40% | 2.27B 727.90% | -60M 102.64% | 1.81B 3,113.33% | 594M 67.15% | 413M 30.47% | 8.36B 1,924.94% | 7.05B 15.66% | 9.24B 31.04% | 8.99B 2.69% | 8.92B 0.82% | |
net cash provided by operating activities | 3.48B - | 908M 73.93% | 3.70B 307.38% | 1.49B 59.61% | 4.14B 177.11% | 1.63B 60.58% | 4.61B 182.29% | 2.25B 51.12% | 4.72B 109.59% | 3.16B 33.03% | 5.33B 68.59% | 4.19B 21.39% | 7.46B 78.06% | 851M 88.59% | 10.06B 1,081.90% | 7.72B 23.21% | 10.93B 41.56% | 7.27B 33.54% | 10.57B 45.49% | 6.75B 36.14% | 11.65B 72.59% | 7.29B 37.48% | |
investments in property plant and equipment | -931M - | -858M 7.84% | -912M 6.29% | -802M 12.06% | -1.17B 46.13% | -875M 25.34% | -1.39B 58.40% | -988M 28.72% | -1.31B 32.69% | -1.20B 8.16% | -1.79B 48.34% | -1.42B 20.32% | -1.44B 0.98% | -1.43B 0.42% | -1.09B 23.90% | -1.15B 5.42% | -2.11B 83.54% | -1.87B 11.39% | -3.21B 72.20% | -3.64B 13.19% | -4.17B 14.54% | -2.73B 34.43% | |
acquisitions net | -429M - | -61M 85.78% | -491M 704.92% | -12.75B 2,497.56% | -242M 98.10% | -245M 1.24% | -681M 177.96% | -315M 53.74% | 37M 111.75% | -475M 1,383.78% | |||||||||||||
purchases of investments | -23M - | -33M 43.48% | 33M 200% | -84M 354.55% | -15M 82.14% | -125M 733.33% | -24M 80.80% | -92M 283.33% | -24M 73.91% | -38M 58.33% | |||||||||||||
sales maturities of investments | 452M - | 63M - | |||||||||||||||||||||
other investing activites | -2.00B - | -67M 96.64% | -170M 153.73% | -27M 84.12% | -465M 1,622.22% | -307M 33.98% | 221M 171.99% | -441M 299.55% | -5.87B 1,230.39% | -35M 99.40% | -414M 1,082.86% | -1.97B 374.64% | -592M 69.87% | -3M 99.49% | -6M 100% | -61M 916.67% | -13M 78.69% | -19M 46.15% | -102M 436.84% | -51M 50% | -80M 56.86% | -24M 70% | |
net cash used for investing activites | -2.93B - | -925M 68.41% | -1.08B 16.97% | -829M 23.38% | -1.64B 97.47% | -1.18B 27.79% | -1.17B 1.44% | -1.43B 22.66% | -7.18B 402.31% | -1.24B 82.74% | -2.20B 77.56% | -3.39B 54% | -2.48B 26.77% | -1.53B 38.41% | -1.49B 2.49% | -14.05B 842.75% | -2.38B 83.08% | -2.26B 5.09% | -4.02B 78.28% | -4.10B 1.86% | -4.24B 3.37% | -3.27B 22.79% | |
debt repayment | -1.38B - | -1.45B - | -414M - | -1.05B - | -822M - | -2.03B - | -1.00B 50.42% | -10.83B 977.71% | -1.64B 84.82% | -2.04B 23.91% | -4.13B 102.50% | -1.06B 74.40% | -1.17B 11.08% | -2.72B 131.54% | -694M 74.45% | -804M 15.85% | |||||||
common stock issued | 465M - | 1.06B - | 910M - | 21M - | 1M 95.24% | 26M 2,500% | -1.24B 4,880.77% | -1.21B 2.65% | -1.34B 10.58% | -1.41B 5.61% | -1.39B 1.70% | -1.43B 2.88% | |||||||||||
common stock repurchased | -99M - | -51M - | -301M 490.20% | -10M 96.68% | -57M 470% | -88M 54.39% | -207M 135.23% | -65M - | -13M 80% | -1.15B 8,707.69% | -362M 68.38% | -190M 47.51% | -916M 382.11% | -688M 24.89% | -1.38B 100% | -193M 85.97% | -4M 97.93% | ||||||
dividends paid | -609M - | -965M 58.46% | -654M 32.23% | -992M 51.68% | -679M 31.55% | -1.11B 64.21% | -695M 37.67% | -1.31B 87.91% | -804M 38.44% | -1.71B 112.56% | -1.01B 41.14% | -2.01B 100% | -1.11B 44.98% | -46M 95.84% | -2.39B 5,091.30% | -2.44B 2.01% | -1.32B 45.94% | -4.04B 206.68% | -2.73B 32.29% | -4.10B 49.91% | -3.06B 25.39% | -3.75B 22.49% | |
other financing activites | 1.47B - | 1.13B 22.99% | 105M 90.72% | 134M 27.62% | -540M 502.99% | 550M 201.85% | -1.87B 440.36% | 6.61B 453.04% | -1.22B 118.51% | 1.10B 190.19% | -1.59B 244.51% | 2.66B 266.94% | -1.20B 145.10% | -1.33B 11% | -1.25B 5.93% | -1.85B 47.49% | -2.41B 30.19% | 1.73B 171.74% | -702M 140.67% | 137M 119.52% | 7M 94.89% | -468M 6,785.71% | |
net cash used provided by financing activities | 762M - | -1.21B 258.92% | -549M 54.67% | -2.31B 320.58% | -1.22B 47.21% | -1.03B 15.50% | -2.87B 178.45% | 4.24B 247.91% | -2.08B 149.13% | -1.52B 27.26% | -2.81B 85.16% | -1.38B 50.91% | -3.36B 143.54% | 9.44B 381.32% | -1.97B 120.88% | -6.68B 239.07% | -8.04B 20.28% | -5.62B 30.04% | -6.71B 19.35% | -4.01B 40.22% | -5.37B 33.80% | -4.84B 9.82% | |
effect of forex changes on cash | 2M - | 29M 1,350% | -2M 106.90% | 94M 4,800% | -127M 235.11% | -46M 63.78% | -1M 97.83% | -87M 8,600% | -155M 78.16% | 29M 118.71% | 38M 31.03% | 15M 60.53% | 24M 60% | 31M 29.17% | -1.08B 3,593.55% | 125M 111.54% | 373M 198.40% | 294M 21.18% | -239M 181.29% | -234M 2.09% | -39M 83.33% | ||
net change in cash | 1.32B - | -1.20B 190.90% | 2.07B 272.31% | -1.55B 175.02% | 1.16B 174.65% | -626M 154.11% | 573M 191.53% | 4.98B 768.76% | -4.70B 194.36% | 435M 109.26% | 360M 17.24% | -562M 256.11% | 1.82B 424.20% | 8.75B 380.41% | -8.01B 191.50% | 369M 104.61% | -593M 260.70% | 1.40B 335.75% | -1.29B 192.42% | -1.01B 21.67% | 1.10B 208.60% | 769M 30.03% | |
cash at beginning of period | 1.60B - | 2.92B 82.59% | 1.72B 41.12% | 3.78B 120.33% | 2.23B 40.97% | 3.39B 51.81% | 2.76B 18.47% | 3.34B 20.73% | 8.31B 149.18% | 3.62B 56.49% | 4.05B 12.02% | 4.41B 8.88% | 3.85B 12.74% | 5.67B 47.31% | 14.43B 154.29% | 6.42B 55.52% | 6.79B 5.75% | 6.19B 8.74% | 7.59B 22.57% | 6.30B 17.02% | 5.29B 16.07% | 6.39B 20.79% | |
cash at end of period | 2.92B - | 1.72B 41.12% | 3.78B 120.33% | 2.23B 40.97% | 3.39B 51.81% | 2.76B 18.47% | 3.34B 20.73% | 8.31B 149.18% | 3.62B 56.49% | 4.05B 12.02% | 4.41B 8.88% | 3.85B 12.74% | 5.67B 47.31% | 14.43B 154.29% | 6.42B 55.52% | 6.79B 5.75% | 6.19B 8.74% | 7.59B 22.57% | 6.30B 17.02% | 5.29B 16.07% | 6.39B 20.79% | 7.16B 12.04% | |
operating cash flow | 3.48B - | 908M 73.93% | 3.70B 307.38% | 1.49B 59.61% | 4.14B 177.11% | 1.63B 60.58% | 4.61B 182.29% | 2.25B 51.12% | 4.72B 109.59% | 3.16B 33.03% | 5.33B 68.59% | 4.19B 21.39% | 7.46B 78.06% | 851M 88.59% | 10.06B 1,081.90% | 7.72B 23.21% | 10.93B 41.56% | 7.27B 33.54% | 10.57B 45.49% | 6.75B 36.14% | 11.65B 72.59% | 7.29B 37.48% | |
capital expenditure | -931M - | -858M 7.84% | -912M 6.29% | -802M 12.06% | -1.17B 46.13% | -875M 25.34% | -1.39B 58.40% | -988M 28.72% | -1.31B 32.69% | -1.20B 8.16% | -1.79B 48.34% | -1.42B 20.32% | -1.44B 0.98% | -1.43B 0.42% | -1.09B 23.90% | -1.15B 5.42% | -2.11B 83.54% | -1.87B 11.39% | -3.21B 72.20% | -3.64B 13.19% | -4.17B 14.54% | -2.73B 34.43% | |
free cash flow | 2.55B - | 50M 98.04% | 2.79B 5,474% | 692M 75.17% | 2.97B 328.90% | 757M 74.49% | 3.22B 325.50% | 1.26B 60.76% | 3.41B 169.70% | 1.96B 42.59% | 3.54B 81.04% | 2.77B 21.93% | 6.02B 117.72% | -580M 109.63% | 8.97B 1,646.38% | 6.58B 26.68% | 8.83B 34.23% | 5.40B 38.82% | 7.36B 36.26% | 3.11B 57.69% | 7.49B 140.44% | 4.55B 39.17% |
All numbers in EUR (except ratios and percentages)