COM:MAERSK
A.P. Møller - Maersk A/S
- Stock
Last Close
12,005.00
25/11 09:40
Market Cap
156.37B
Beta: -
Volume Today
3.35K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 11.74B - | 11.95B 1.81% | 12.17B 1.84% | 11.71B 3.73% | 10.55B 9.97% | 10.53B 0.20% | 10.11B 3.95% | 9.13B 9.74% | 8.54B 6.42% | 8.86B 3.77% | 9.18B 3.57% | 8.89B 3.16% | 8.96B 0.86% | 9.60B 7.15% | 8.05B 16.22% | 7.99B 0.67% | 9.25B 15.78% | 9.51B 2.75% | 10.08B 6.00% | 10.18B 1.04% | 9.54B 6.31% | 9.63B 0.91% | 10.05B 4.45% | 9.67B 3.85% | 9.57B 1.00% | 9.00B 6.00% | 9.92B 10.23% | 11.26B 13.49% | 12.44B 10.52% | 14.23B 14.40% | 16.61B 16.74% | 18.51B 11.40% | 19.29B 4.25% | 21.65B 12.22% | 22.77B 5.16% | 17.82B 21.73% | 14.21B 20.27% | 12.99B 8.58% | 12.13B 6.61% | 11.74B 3.20% | 12.36B 5.23% | 12.77B 3.37% | 15.76B 23.42% | ||
cost of revenue | 1.09B - | 1.42B - | 1.88B - | 1.58B - | 42.16B 2,561.36% | ||||||||||||||||||||||||||||||||||||||||
gross profit | 11.74B - | 11.95B 1.81% | 12.17B 1.84% | 11.71B 3.73% | 10.55B 9.97% | 10.53B 0.20% | 10.11B 3.95% | 9.13B 9.74% | 8.54B 6.42% | 8.86B 3.77% | 9.18B 3.57% | 8.89B 3.16% | 8.96B 0.86% | 9.60B 7.15% | 8.05B 16.22% | 7.99B 0.67% | 9.25B 15.78% | 9.51B 2.75% | 10.08B 6.00% | 10.18B 1.04% | 9.54B 6.31% | 9.63B 0.91% | 10.05B 4.45% | 9.67B 3.85% | 9.57B 1.00% | 9.00B 6.00% | 9.92B 10.23% | 11.26B 13.49% | 12.44B 10.52% | 13.14B 5.66% | 16.61B 26.39% | 18.51B 11.40% | 19.29B 4.25% | 20.23B 4.87% | 22.77B 12.53% | 17.82B 21.73% | 12.33B 30.82% | 12.99B 5.36% | 10.54B 18.81% | -30.41B 388.43% | 12.36B 140.62% | 12.77B 3.37% | 15.76B 23.42% | ||
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | -3.83B - | -9.50B 147.70% | -8.69B 8.51% | -9.48B 9.09% | -11.26B 18.72% | -33M 99.71% | -17M 48.48% | -23M 35.29% | -39.23B 170,456.52% | -13M 99.97% | -17M 30.77% | -9M 47.06% | -35.97B 399,566.67% | -8M 99.98% | -5M 37.50% | -1.44B 28,600% | -30.41B 2,018.95% | 2.96B 109.75% | 103M 96.53% | 156M 51.46% | -38.54B 24,803.85% | -555M 98.56% | -13M 97.66% | -14M 7.69% | -37.47B 267,507.14% | -9.25B 75.32% | -8.49B 8.13% | -8.81B 3.70% | -9.94B 12.80% | -9.59B 3.45% | -10.96B - | -12.24B 11.71% | -12.38B 1.08% | -13.66B - | -12.59B 7.82% | -179M 98.58% | -11.43B 6,286.03% | -136M 98.81% | 15.76B - | ||||||
cost and expenses | -9.50B - | -8.69B 8.51% | -9.48B 9.09% | -11.26B 18.72% | -33M 99.71% | -17M 48.48% | -23M 35.29% | -39.23B 170,456.52% | -13M 99.97% | -17M 30.77% | -9M 47.06% | -35.97B 399,566.67% | -8M 99.98% | -5M 37.50% | -1.44B 28,600% | -30.41B 2,018.95% | 2.96B 109.75% | 103M 96.53% | 156M 51.46% | -38.54B 24,803.85% | -555M 98.56% | -13M 97.66% | -14M 7.69% | -37.47B 267,507.14% | -9.25B 75.32% | -8.49B 8.13% | -8.81B 3.70% | -9.94B 12.80% | -9.59B 3.45% | 1.09B 111.33% | -10.96B 1,108.37% | -12.24B 11.71% | -12.38B 1.08% | 1.42B 111.46% | -13.66B 1,063.12% | -12.59B 7.82% | 1.88B 114.93% | -11.43B 708.03% | 1.58B 113.86% | 43.00B 2,614.39% | 12.18B 71.68% | 11.81B 3.04% | 15.76B 33.49% | ||
operating expenses | -3.83B - | -9.50B 147.70% | -8.69B 8.51% | -9.48B 9.09% | -11.26B 18.72% | -33M 99.71% | -17M 48.48% | -23M 35.29% | -39.23B 170,456.52% | -13M 99.97% | -17M 30.77% | -9M 47.06% | -35.97B 399,566.67% | -8M 99.98% | -5M 37.50% | -1.44B 28,600% | -30.41B 2,018.95% | 2.96B 109.75% | 103M 96.53% | 156M 51.46% | -38.54B 24,803.85% | -555M 98.56% | -13M 97.66% | -14M 7.69% | -37.47B 267,507.14% | -9.25B 75.32% | -8.49B 8.13% | -8.81B 3.70% | -9.94B 12.80% | -9.59B 3.45% | -10.96B - | -12.24B 11.71% | -12.38B 1.08% | -13.66B - | -12.59B 7.82% | -179M 98.58% | -11.43B 6,286.03% | -136M 98.81% | 12.18B - | 11.81B 3.04% | 15.76B 33.49% | ||||
interest expense | -186M - | -15M - | -32M 113.33% | -203M 534.38% | 9.71B - | ||||||||||||||||||||||||||||||||||||||||
ebitda | 2.24B - | 533M 76.17% | 2.69B 404.32% | 466M 82.66% | 10.55B 2,163.30% | 10.53B 0.20% | 10.11B 3.95% | -29.23B 389.17% | 8.54B 129.21% | 8.86B 3.77% | 9.18B 3.57% | -26.79B 391.88% | 8.96B 133.46% | 9.60B 7.15% | 8.05B 16.22% | -22.30B 377.19% | 9.25B 141.49% | 9.51B 2.75% | 10.08B 6.00% | -27.80B 375.89% | 9.54B 134.32% | 9.63B 0.91% | 10.05B 4.45% | -27.31B 371.58% | 325M 101.19% | 503M 54.77% | 1.11B 120.48% | 1.32B 19.03% | 2.85B 115.68% | 13.13B 361.22% | 5.65B 56.96% | 6.28B 11.06% | 6.95B 10.69% | 20.20B 190.70% | 9.14B 54.73% | 5.26B 42.44% | 12.19B 131.60% | 1.56B 87.22% | 10.41B 568.53% | -29.30B 381.48% | 819M 102.80% | 2.14B 161.78% | |||
operating income | 2.24B - | 3.26B 45.64% | 2.69B 17.50% | 459M 82.92% | 10.51B 2,190.63% | 10.51B 0.05% | 10.09B 4.02% | -30.10B 398.43% | 8.53B 128.32% | 8.84B 3.73% | 9.17B 3.66% | -27.08B 395.41% | 8.96B 133.07% | 9.60B 7.19% | 6.61B 31.13% | -22.41B 439.06% | 12.22B 154.51% | 9.61B 21.35% | 10.23B 6.48% | -28.36B 377.10% | 8.98B 131.69% | 9.61B 7.00% | 10.04B 4.44% | -27.80B 376.83% | 325M 101.17% | 503M 54.77% | 1.11B 120.48% | 1.32B 19.03% | 2.85B 115.68% | 13.14B 361.64% | 5.65B 57.00% | 6.26B 10.79% | 6.92B 10.45% | 20.23B 192.58% | 9.11B 54.97% | 5.23B 42.58% | 12.15B 132.23% | 1.56B 87.18% | 10.41B 568.53% | -29.30B 381.48% | 72M 100.25% | 663M 820.83% | |||
depreciation and amortization | -2.73B - | 7M - | 33M 371.43% | 17M 48.48% | 23M 35.29% | 868M 3,673.91% | 13M 98.50% | 17M 30.77% | 9M 47.06% | 297M 3,200% | 8M 97.31% | 5M 37.50% | 1.44B 28,600% | 112M 92.20% | -2.96B 2,747.32% | -103M 96.53% | -156M 51.46% | 555M 455.77% | 555M 0% | 13M 97.66% | 14M 7.69% | 490M 3,400% | -12M - | 15M - | 32M 113.33% | -37M 215.63% | 32M 186.49% | 31M 3.13% | 39M 25.81% | 747M - | 1.48B 98.26% | ||||||||||||||
total other income expenses net | -154M - | -2.91B 1,789.61% | -188M 93.54% | -79M 57.98% | -8.76B 10,991.14% | -9.05B 3.29% | -9.01B 0.44% | 27.26B 402.57% | -8.16B 129.92% | -8.34B 2.27% | -8.44B 1.14% | 24.64B 392.02% | -8.38B 134.02% | -9.54B 13.81% | -6.71B 29.63% | 22.60B 436.65% | -12.34B 154.62% | -9.63B 21.93% | -9.94B 3.16% | 28.45B 386.23% | -8.98B 131.58% | -9.37B 4.29% | -9.45B 0.90% | 27.93B 395.46% | 12M 99.96% | 16M 33.33% | 20M 25% | 2M 90% | 20M 900% | -9.24B 46,325% | 23M 100.25% | 30M 30.43% | 64M 113.33% | -11.45B 17,985.94% | 64M 100.56% | 62M 3.13% | -9.63B 15,635.48% | 34M 100.35% | -9.72B 28,682.35% | 28.86B 397.01% | 256M 99.11% | 313M 22.27% | 3.26B 940.89% | ||
income before tax | 2.08B - | 348M 83.29% | 2.50B 618.39% | 380M 84.80% | 1.75B 361.05% | 1.46B 16.72% | 1.08B 26.18% | -2.84B 363.79% | 369M 112.99% | 502M 36.04% | 731M 45.62% | -2.44B 434.47% | 574M 123.48% | 61M 89.37% | -101M 265.57% | 181M 279.21% | -123M 167.96% | -25M 79.67% | 294M 1,276% | 92M 68.71% | 2M 97.83% | 246M 12,200% | 589M 139.43% | 130M 77.93% | 337M 159.23% | 519M 54.01% | 1.13B 117.53% | 1.32B 17.09% | 2.87B 116.87% | 3.90B 35.96% | 5.67B 45.56% | 6.29B 10.87% | 6.98B 10.94% | 8.79B 25.88% | 9.17B 4.43% | 5.29B 42.30% | 2.52B 52.47% | 1.59B 36.76% | 691M 56.57% | -436M 163.10% | 328M 175.23% | 976M 197.56% | 3.26B 233.81% | ||
income tax expense | 953M - | 823M 13.64% | 1.00B 22.11% | 191M 81.00% | 180M 5.76% | 373M 107.22% | 299M 19.84% | -330M 210.37% | 145M 143.94% | 384M 164.83% | 293M 23.70% | 232M 20.82% | 321M 38.36% | 325M 1.25% | 19M 94.15% | 98M 415.79% | 97M 1.02% | 60M 38.14% | 103M 71.67% | 126M 22.33% | 106M 15.87% | 92M 13.21% | 69M 25% | 191M 176.81% | 128M 32.98% | 76M 40.63% | 182M 139.47% | 21M 88.46% | 150M 614.29% | 152M 1.33% | 213M 40.13% | 182M 14.55% | 171M 6.04% | 164M 4.09% | 263M 60.37% | 312M 18.63% | 193M 38.14% | 104M 46.11% | 137M 31.73% | 20M 85.40% | 120M 500% | 143M 19.17% | 177M 23.78% | ||
net income | 605.57M - | 1.15B 89.90% | -475M 141.30% | 1.47B 408.42% | 150M 89.76% | 1.54B 926% | 1.07B 30.54% | 755M 29.37% | -2.51B 432.58% | 211M 108.40% | 101M 52.13% | 429M 324.75% | -2.68B 724.01% | 245M 109.15% | -264M 207.76% | -120M 54.55% | 83M 169.17% | -220M 365.06% | -85M 61.36% | 191M 324.71% | -34M 117.80% | -104M 205.88% | 141M 235.58% | 506M 258.87% | -61M 112.06% | 197M 422.95% | 427M 116.75% | 927M 117.10% | 1.30B 40.13% | 2.70B 107.62% | 3.71B 37.67% | 5.44B 46.46% | 6.09B 12.06% | 6.78B 11.19% | 8.59B 26.82% | 8.88B 3.33% | 4.95B 44.25% | 2.28B 53.86% | 1.45B 36.38% | 521M 64.14% | -436M 183.69% | 177M 140.60% | 798M 350.85% | 3.05B 282.08% | |
weighted average shs out | 21.85M - | 21.85M 0% | 21.84M 0.03% | 21.87M 0.10% | 21.49M 1.72% | 21.49M 0% | 21.82M 1.52% | 20.97M 3.87% | 20.89M 0.38% | 21.10M 0.99% | 20.20M 4.27% | 20.43M 1.13% | 20.42M 0.06% | 20.42M 0% | 20.69M 1.35% | 20.73M 0.20% | 20.64M 0.45% | 20.68M 0.21% | 333.33K 98.39% | 20.16M 5,947.37% | 20.59M 2.16% | 20.76M 0.81% | 20.14M 2.98% | 21.08M 4.67% | 19.97M 5.26% | 19.70M 1.37% | 20.33M 3.21% | 19.31M 5.02% | 19.40M 0.47% | 19.40M 0% | 19.14M 1.36% | 18.95M 1.00% | 18.62M 1.75% | 18.62M 0% | 18.44M 0.94% | 18.19M 1.33% | 18.19M 0% | 17.44M 4.17% | 17.09M 1.96% | 16.81M 1.68% | 16.09M - | 15.65M 2.76% | |||
weighted average shs out dil | 21.85M - | 21.85M 0% | 22.06M 0.95% | 21.87M 0.88% | 21.49M 1.72% | 21.49M 0% | 21.82M 1.52% | 20.97M 3.87% | 20.89M 0.38% | 21.10M 0.99% | 20.20M 4.27% | 20.43M 1.13% | 20.42M 0.06% | 20.42M 0% | 20.69M 1.35% | 20.73M 0.20% | 20.64M 0.45% | 20.68M 0.21% | 333.33K 98.39% | 20.16M 5,947.37% | 20.59M 2.16% | 20.76M 0.81% | 20.14M 2.98% | 21.08M 4.67% | 19.97M 5.26% | 19.70M 1.37% | 20.33M 3.21% | 19.31M 5.02% | 19.40M 0.47% | 19.40M 0% | 19.24M 0.85% | 18.95M 1.51% | 18.67M 1.48% | 18.67M 0% | 18.52M 0.79% | 18.23M 1.55% | 18.23M 0% | 17.44M 4.37% | 17.09M 1.96% | 16.81M 1.68% | 16.09M - | 15.65M 2.76% | |||
eps | 27.71 - | 53 91.27% | -21.74 141.02% | 67 408.19% | 6.98 89.58% | 72 931.52% | 49 31.94% | 36 26.53% | -120.19 433.86% | 10 108.32% | 5 50% | 21 320% | -131.12 724.38% | 12 109.15% | -12.76 206.33% | -5.79 54.62% | 4.02 169.43% | -10.64 364.68% | -255 2,296.62% | 9.48 103.72% | -1.65 117.41% | -5.01 203.64% | 7 239.72% | 24 242.86% | -3.05 112.71% | 10 427.87% | 21 110.00% | 48 128.57% | 66.95 39.48% | 139 107.62% | 194 39.57% | 287 47.94% | 328.17 14.34% | 365.72 11.44% | 466 27.42% | 488 4.72% | 272.06 44.25% | 131 51.85% | 85 35.11% | 31 63.53% | 0 100% | 11 Infinity% | 51 363.64% | 0 100% | |
epsdiluted | 27.71 - | 53 91.27% | -21.53 140.62% | 67 411.19% | 6.98 89.58% | 72 931.52% | 49 31.94% | 36 26.53% | -120.19 433.86% | 10 108.32% | 5 50% | 21 320% | -131.12 724.38% | 12 109.15% | -12.76 206.33% | -5.79 54.62% | 4.02 169.43% | -10.64 364.68% | -255 2,296.62% | 9.48 103.72% | -1.65 117.41% | -5.01 203.64% | 7 239.72% | 24 242.86% | -3.05 112.71% | 10 427.87% | 21 110.00% | 48 128.57% | 66.95 39.48% | 139 107.62% | 193 38.85% | 287 48.70% | 327.27 14.03% | 364.71 11.44% | 464 27.22% | 487 4.96% | 271.50 44.25% | 131 51.75% | 85 35.11% | 31 63.53% | 0 100% | 11 Infinity% | 51 363.64% | 0 100% |
All numbers in DKK (except ratios and percentages)