COM:MAERSK
A.P. Møller - Maersk A/S
- Stock
Last Close
10,745.00
26/07 14:59
Market Cap
156.37B
Beta: -
Volume Today
24.74K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 49.28B - | 47.57B 3.47% | 40.31B 15.26% | 35.46B 12.02% | 30.95B 12.74% | 39.02B 26.09% | 38.89B 0.33% | 39.74B 2.19% | 61.79B 55.48% | 81.53B 31.95% | 51.06B 37.37% | |
cost of revenue | 40.41B - | 41.79B 3.40% | 38.10B 8.82% | 35.05B 8.01% | 29.83B 14.89% | 38.69B 29.70% | 37.42B 3.30% | 35.70B 4.60% | 41.97B 17.59% | 50.21B 19.62% | 47.19B 6.01% | |
gross profit | 8.87B - | 5.78B 34.78% | 2.21B 61.85% | 414M 81.23% | 1.11B 168.84% | 326M 70.71% | 1.47B 351.84% | 4.04B 174.61% | 19.81B 389.81% | 31.32B 58.07% | 3.87B 87.63% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | ||||||||||||
selling general and administrative expenses | ||||||||||||
research and development expenses | ||||||||||||
other expenses | 1.71B - | 782M 54.15% | 1.13B 43.99% | 920M 18.29% | 575M 37.50% | -155M 126.96% | 48M 130.97% | 332M 591.67% | 692M 108.43% | 638M 7.80% | ||
cost and expenses | 42.12B - | 42.57B 1.07% | 39.23B 7.85% | 35.97B 8.31% | 30.41B 15.47% | 38.54B 26.74% | 37.47B 2.78% | 36.03B 3.84% | 42.67B 18.43% | 50.85B 19.18% | 48.03B 5.54% | |
operating expenses | 1.71B - | 782M 54.15% | 1.13B 43.99% | 920M 18.29% | 575M 37.50% | -155M 126.96% | 48M 130.97% | 332M 591.67% | 692M 108.43% | 638M 7.80% | 840M 31.66% | |
interest expense | 775.16M - | 613M 20.92% | 501M 18.27% | 634M 26.55% | 635M 0.16% | 798M 25.67% | 948M 18.80% | 832M 12.24% | 808M 2.88% | 766M 5.20% | 771M 0.65% | |
ebitda | 12.38B - | 12.96B 4.68% | 9.48B 26.83% | 7.00B 26.18% | 3.26B 53.42% | 4.23B 29.65% | 6.09B 44.13% | 8.38B 37.48% | 24.62B 193.84% | 37.45B 52.10% | 11.17B 70.18% | |
operating income | 7.63B - | 5.92B 22.43% | 1.87B 68.40% | -264M 114.12% | 246M 193.18% | 903M 267.07% | 1.81B 100.11% | 3.84B 112.34% | 19.67B 412.74% | 31.26B 58.88% | 4.55B 85.44% | |
depreciation and amortization | 4.75B - | 7.04B 48.17% | 7.61B 8.08% | 7.26B 4.58% | 3.02B 58.50% | 3.33B 10.28% | 4.29B 28.93% | 4.54B 5.92% | 4.94B 8.87% | 6.19B 25.12% | 6.62B 6.94% | |
total other income expenses net | -744.25M - | -606M 18.58% | -423M 30.20% | -579M 36.88% | -221M 61.83% | -665M 200.90% | -840M 26.32% | -530M 36.90% | -944M 78.11% | -1.03B 8.90% | -189M 81.61% | |
income before tax | 6.88B - | 5.31B 22.85% | 1.45B 72.75% | -843M 158.26% | 25M 102.97% | 238M 852% | 967M 306.30% | 3.31B 241.99% | 18.73B 466.37% | 30.23B 61.40% | 4.36B 85.57% | |
income tax expense | 3.37B - | 2.97B 11.71% | 522M 82.44% | 1.05B 101.92% | 219M 79.22% | 386M 76.26% | 458M 18.65% | 407M 11.14% | 697M 71.25% | 910M 30.56% | 454M 50.11% | |
net income | 3.59B - | 2.34B 34.80% | 791M 66.18% | -1.90B 339.82% | -194M 89.77% | -148M 23.71% | 509M 443.92% | 2.85B 459.92% | 17.94B 529.54% | 29.20B 62.74% | 3.82B 86.91% | |
weighted average shs out | 21.84M - | 21.82M 0.08% | 21.42M 1.85% | 20.44M 4.56% | 20.75M 1.53% | 20.76M 0.04% | 20.54M 1.05% | 19.63M 4.43% | 19.07M 2.86% | 18.25M 4.30% | 16.85M 7.70% | |
weighted average shs out dil | 21.84M - | 21.82M 0.08% | 21.42M 1.85% | 20.78M 2.99% | 20.75M 0.11% | 20.76M 0.04% | 20.54M 1.05% | 19.65M 4.33% | 19.13M 2.65% | 18.31M 4.30% | 16.87M 7.83% | |
eps | 158 - | 107.19 32.16% | 37 65.48% | -91.31 346.78% | -9.35 89.76% | -7.13 23.74% | 24.78 447.55% | 145 485.15% | 941 548.97% | 1.60K 70.03% | 227 85.81% | |
epsdiluted | 158 - | 107.19 32.16% | 37 65.48% | -91.31 346.78% | -9.35 89.76% | -7.13 23.74% | 24.78 447.55% | 145 485.15% | 938 546.90% | 1.59K 70.04% | 227 85.77% |
All numbers in (except ratios and percentages)