COM:MAERSK
A.P. Møller - Maersk A/S
- Stock
Last Close
12,005.00
25/11 09:40
Market Cap
156.37B
Beta: -
Volume Today
3.35K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 5.39B - | 5.28B 2.11% | 5.01B 4.96% | 4.90B 2.27% | 5.25B 7.12% | 5.13B 2.21% | 5.57B 8.43% | 5.16B 7.38% | 6.24B 21.04% | 6.80B 9.02% | 6.40B 5.92% | |
accumulated other comprehensive income loss | ||||||||||||
cash and cash equivalents | 3.26B - | 3.51B 7.41% | 4.01B 14.29% | 4.11B 2.42% | 2.17B 47.11% | 2.85B 31.32% | 4.77B 67.24% | 5.87B 23.01% | 11.83B 101.74% | 10.06B 15.00% | 6.70B 33.37% | |
cash and short term investments | 3.58B - | 3.89B 8.63% | 4.77B 22.72% | 4.16B 12.83% | 2.17B 47.75% | 5.30B 143.97% | 4.77B 9.98% | 5.87B 22.98% | 11.84B 101.76% | 11.00B 7.06% | 6.70B 39.08% | |
common stock | 3.98B - | 3.91B 1.98% | 3.77B 3.38% | 3.77B 0% | 3.77B 0% | 3.77B 0% | 3.63B 3.76% | 3.51B 3.28% | 3.39B 3.44% | 3.19B 6.07% | ||
deferred revenue | 522.69M - | 316M 39.54% | 217M 31.33% | 212M 2.30% | 282M 33.02% | 316M 12.06% | ||||||
deferred revenue non current | ||||||||||||
deferrred tax liabilities non current | 1.11B - | 701M 36.95% | 280M 60.06% | 605M 116.07% | 461M 23.80% | 372M 19.31% | 362M 2.69% | 525M 45.03% | 520M 0.95% | 883M 69.81% | 766M 13.25% | |
goodwill | 478.09M - | 91M 80.97% | 87M 4.40% | 334M 283.91% | 723M 116.47% | 645M 10.79% | 637M 1.24% | 968M 51.96% | 1.56B 61.26% | 5.21B 233.44% | 5.16B 0.85% | |
goodwill and intangible assets | 4.80B - | 2.82B 41.25% | 1.92B 31.80% | 3.62B 88.35% | 4.37B 20.58% | 4.27B 2.11% | 7.10B 66.23% | 8.21B 15.60% | 8.32B 1.32% | 13.20B 58.62% | 12.44B 5.72% | |
intangible assets | 4.32B - | 2.73B 36.85% | 1.83B 32.71% | 3.29B 79.07% | 3.64B 10.83% | 3.63B 0.38% | 6.47B 78.22% | 7.24B 12.02% | 6.76B 6.70% | 7.99B 18.25% | 7.28B 8.90% | |
inventory | 1.25B - | 1.14B 9.14% | 781M 31.43% | 862M 10.37% | 974M 12.99% | 1.06B 9.24% | 1.43B 34.40% | 1.05B 26.64% | 1.46B 38.89% | 1.60B 10.09% | 1.66B 3.37% | |
long term debt | 12.73B - | 10.91B 14.24% | 11.41B 4.54% | 13.32B 16.76% | 15.08B 13.18% | 9.89B 34.37% | 14.75B 49.08% | 13.22B 10.35% | 12.47B 5.72% | 12.36B 0.90% | 11.97B 3.15% | |
long term investments | 3.10B - | 2.71B 12.58% | 3.35B 23.50% | 2.39B 28.73% | -321M 113.45% | 2.22B 790.65% | 2.32B 4.51% | 2.74B 18.08% | 1.45B 46.89% | |||
net debt | 12.51B - | 8.82B 29.50% | 8.73B 0.94% | 11.23B 28.56% | 15.34B 36.62% | 9.03B 41.12% | 11.98B 32.67% | 9.51B 20.67% | 3.50B 63.16% | 5.59B 59.46% | 8.11B 45.24% | |
net receivables | ||||||||||||
other assets | ||||||||||||
other current assets | 13.53B - | 11.20B 17.22% | 5.47B 51.18% | 6.12B 12.00% | 20.93B 241.85% | 12.47B 40.45% | 27.46B - | |||||
other current liabilities | 4.59B - | 2.60B 43.37% | 2.92B 12.59% | 3.60B 23.29% | 6.79B 88.29% | 3.97B 41.57% | 2.27B 42.89% | 2.75B 21.37% | 2.98B 8.58% | 3.23B 8.21% | 3.14B 2.69% | |
other liabilities | ||||||||||||
other non current assets | 1.45B - | 1.49B 3.28% | 1.87B 25.05% | 921M 50.67% | 1.02B 10.97% | 3.31B 224.17% | 1.05B 68.31% | 866M 17.52% | 399M 53.93% | 1.82B 355.89% | 3.88B 113.41% | |
other non current liabilities | 4.67B - | 5.40B 15.64% | 5.49B 1.61% | 4.37B 20.40% | 1.51B 65.49% | 1.57B 4.18% | 1.61B 2.80% | 1.46B 9.60% | 1.60B 9.73% | 2.09B 30.34% | 1.89B 9.67% | |
othertotal stockholders equity | 39.09B - | 37.56B 3.92% | 31.18B 16.98% | 27.48B 11.86% | 26.84B 2.36% | 28.85B 7.50% | 24.32B 15.68% | 26.22B 7.79% | 40.99B 56.36% | 60.60B 47.82% | 50.84B 16.10% | |
preferred stock | ||||||||||||
property plant equipment net | 41.37B - | 44.67B 7.98% | 44.00B 1.50% | 41.50B 5.69% | 31.07B 25.12% | 30.27B 2.56% | 33.09B 9.30% | 31.74B 4.09% | 34.66B 9.20% | 36.75B 6.03% | 34.41B 6.36% | |
retained earnings | ||||||||||||
short term debt | 3.05B - | 1.41B 53.66% | 1.33B 5.45% | 2.02B 50.94% | 2.44B 20.94% | 1.99B 18.30% | 2.00B 0.60% | 2.15B 7.29% | 2.87B 33.41% | 3.29B 14.65% | 2.85B 13.39% | |
short term investments | 312.25M - | 379M 21.38% | 761M 100.79% | 52M 93.17% | 1M 98.08% | 2.45B 244,700% | 2M 99.92% | 1M 50% | 3M 200% | 942M 31,300% | ||
tax assets | 479.20M - | 536M 11.85% | 891M 66.23% | 590M 33.78% | 302M 48.81% | 267M 11.59% | 237M 11.24% | 249M 5.06% | 356M 42.97% | 399M 12.08% | 343M 14.04% | |
tax payables | 522.69M - | 316M 39.54% | 217M 31.33% | 212M 2.30% | 282M 33.02% | 316M 12.06% | 307M 2.85% | 305M 0.65% | 424M 39.02% | 569M 34.20% | 442M 22.32% | |
total assets | 74.65B - | 68.84B 7.77% | 62.41B 9.35% | 61.12B 2.07% | 63.23B 3.45% | 56.64B 10.42% | 55.40B 2.18% | 56.12B 1.30% | 72.27B 28.79% | 93.68B 29.62% | 82.10B 12.36% | |
total current assets | 18.36B - | 16.23B 11.64% | 11.02B 32.09% | 11.14B 1.13% | 24.08B 116.11% | 18.83B 21.81% | 11.70B 37.86% | 12.74B 8.85% | 25.80B 102.59% | 40.06B 55.27% | 31.02B 22.57% | |
total current liabilities | 13.55B - | 9.60B 29.11% | 9.49B 1.16% | 10.73B 13.09% | 14.76B 37.49% | 11.41B 22.70% | 9.84B 13.78% | 10.05B 2.23% | 12.09B 20.28% | 13.32B 10.15% | 12.39B 6.98% | |
total debt | 15.77B - | 12.32B 21.86% | 12.74B 3.39% | 15.34B 20.34% | 17.51B 14.20% | 11.88B 32.14% | 16.75B 40.96% | 15.37B 8.24% | 15.34B 0.25% | 15.64B 2.01% | 14.81B 5.30% | |
total investments | 8.51B - | 3.48B 59.09% | 3.47B 0.23% | 3.40B 2.07% | 2.39B 29.79% | 2.13B 10.89% | 2.22B 4.33% | 2.32B 4.46% | 2.74B 18.16% | 2.40B 12.56% | 2.15B 10.31% | |
total liabilities | 32.06B - | 26.62B 16.96% | 26.67B 0.19% | 29.03B 8.85% | 31.80B 9.56% | 23.24B 26.91% | 26.56B 14.27% | 25.26B 4.89% | 26.68B 5.62% | 28.65B 7.36% | 27.01B 5.72% | |
total liabilities and stockholders equity | 74.65B - | 68.84B 7.77% | 62.41B 9.35% | 61.12B 2.07% | 63.23B 3.45% | 56.64B 10.42% | 55.40B 2.18% | 56.12B 1.30% | 72.27B 28.79% | 93.68B 29.62% | 82.10B 12.36% | |
total non current assets | 56.28B - | 52.62B 6.51% | 51.39B 2.34% | 49.98B 2.75% | 39.15B 21.67% | 37.81B 3.42% | 43.70B 15.58% | 43.38B 0.73% | 46.47B 7.12% | 53.62B 15.38% | 51.08B 4.74% | |
total non current liabilities | 18.51B - | 17.02B 8.06% | 17.18B 0.95% | 18.30B 6.50% | 17.05B 6.83% | 11.84B 30.55% | 16.73B 41.31% | 15.21B 9.08% | 14.59B 4.07% | 15.33B 5.05% | 14.62B 4.62% | |
total stockholders equity | 39.90B - | 41.54B 4.11% | 35.09B 15.54% | 31.26B 10.91% | 30.61B 2.08% | 32.62B 6.57% | 28.10B 13.87% | 29.85B 6.24% | 44.51B 49.11% | 63.99B 43.77% | 54.03B 15.57% |
All numbers in DKK (except ratios and percentages)