COM:MAERSK
A.P. Møller - Maersk A/S
- Stock
Last Close
12,005.00
25/11 09:40
Market Cap
156.37B
Beta: -
Volume Today
3.35K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 5.39B - | 5.28B - | 5.01B - | 4.90B - | 5.25B - | 5.13B - | 5.57B - | 5.16B - | 6.24B - | 6.80B - | 6.40B - | ||||||||||||||||||||||||||||||||||
accumulated other comprehensive income loss | -1.03B - | ||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 3.26B - | 4.65B 42.54% | 3.41B 26.71% | 5.16B 51.36% | 3.51B 32.07% | 3.08B 12.23% | 1.78B 42.17% | 3.23B 81.63% | 4.01B 23.97% | 3.63B 9.51% | 3.16B 12.93% | 3.36B 6.40% | 4.11B 22.17% | 2.87B 30.01% | 3.64B 26.84% | 2.94B 19.43% | 2.17B 26.06% | 3.20B 47.21% | 2.61B 18.24% | 4.29B 64.37% | 2.85B 33.62% | 5.00B 75.31% | 4.96B 0.74% | 4.83B 2.54% | 4.77B 1.39% | 4.04B 15.25% | 5.24B 29.75% | 5.85B 11.65% | 5.87B 0.19% | 6.42B 9.43% | 8.11B 26.30% | 11.31B 39.48% | 11.83B 4.65% | 12.11B 2.32% | 9.73B 19.63% | 8.33B 14.35% | 10.06B 20.67% | 11.65B 15.86% | 10.42B 10.55% | 7.63B 26.80% | 6.70B 12.18% | 7.37B 9.91% | 8.05B 9.37% | 6.34B 21.33% | |
cash and short term investments | 3.58B - | 4.99B 39.47% | 3.73B 25.34% | 5.53B 48.43% | 3.89B 29.72% | 3.87B 0.33% | 2.67B 31.04% | 4.11B 53.69% | 4.77B 16.18% | 4.40B 7.78% | 3.90B 11.41% | 4.14B 6.39% | 4.16B 0.29% | 2.93B 29.61% | 3.65B 24.91% | 2.94B 19.64% | 2.17B 26.05% | 8.78B 304.14% | 8.55B 2.63% | 9.36B 9.50% | 5.30B 43.38% | 5.00B 5.66% | 4.96B 0.72% | 4.84B 2.54% | 4.77B 1.39% | 4.04B 15.24% | 5.24B 29.71% | 5.86B 11.65% | 5.87B 0.19% | 6.42B 9.43% | 8.11B 26.30% | 11.31B 39.47% | 11.84B 4.67% | 12.11B 2.32% | 9.73B 19.65% | 22.93B 135.70% | 11.00B 52.04% | 11.90B 8.16% | 10.67B 10.31% | 7.63B 28.50% | 6.70B 12.18% | 18.96B 183.02% | 19.75B 4.17% | 6.34B 67.92% | |
common stock | 3.98B - | 3.91B - | 3.77B - | 3.77B - | 3.77B 0% | 3.77B 0% | 3.77B - | 3.77B 0% | 3.77B 0% | 3.77B 0% | 3.77B 0% | 3.77B 0% | 3.63B 3.76% | 3.63B 0% | 3.63B 0% | 3.63B 0% | 3.51B 3.28% | 3.51B 0% | 3.51B 0% | 3.51B 0% | 3.39B 3.44% | 3.39B 0% | 3.39B 0% | 3.39B 0% | 3.19B 6.07% | 3.19B 0% | 3.19B 0% | 3.19B 0% | 2.87B 9.92% | 2.87B 0% | |||||||||||||||
deferred revenue | 522.69M - | 316M - | 217M - | 212M - | 282M - | 316M - | 307M - | 305M - | |||||||||||||||||||||||||||||||||||||
deferred revenue non current | |||||||||||||||||||||||||||||||||||||||||||||
deferrred tax liabilities non current | 1.11B - | 701M - | 280M - | 605M - | 461M - | 372M - | 362M - | 525M - | 520M - | 883M - | 766M - | ||||||||||||||||||||||||||||||||||
goodwill | 478.09M - | 91M - | 87M - | 334M - | 723M - | 645M - | 637M - | 968M - | 1.56B - | 5.21B - | 5.16B - | ||||||||||||||||||||||||||||||||||
goodwill and intangible assets | 4.80B - | 4.82B 0.45% | 3.36B 30.26% | 3.26B 2.86% | 2.82B 13.66% | 2.85B 1.21% | 2.81B 1.37% | 2.83B 0.75% | 1.92B 32.18% | 3.51B 82.52% | 3.61B 3.02% | 3.66B 1.25% | 3.62B 1.07% | 3.69B 1.80% | 3.64B 1.11% | 2.78B 23.63% | 4.37B 56.85% | 4.32B 1.12% | 4.30B 0.28% | 4.29B 0.26% | 4.27B 0.47% | 4.34B 1.52% | 4.32B 0.41% | 4.26B 1.27% | 7.10B 66.54% | 4.19B 41.02% | 4.96B 18.43% | 5.32B 7.18% | 8.21B 54.43% | 5.02B 38.87% | 4.98B 0.76% | 5.71B 14.62% | 8.32B 45.72% | 5.68B 31.77% | 7.84B 38.20% | 10.68B 36.19% | 13.20B 23.52% | 10.32B 21.80% | 10.27B 0.49% | 10.18B 0.83% | 12.44B 22.17% | 9.97B 19.85% | 9.92B 0.56% | 9.94B 0.26% | |
intangible assets | 4.32B - | 2.73B - | 1.83B - | 3.29B - | 3.64B - | 3.63B - | 6.47B - | 7.24B - | 6.76B - | 7.99B - | 7.28B - | 9.97B 36.98% | 9.92B 0.56% | ||||||||||||||||||||||||||||||||
inventory | 1.25B - | 1.30B 3.54% | 1.31B 0.69% | 1.30B 0.15% | 1.14B 12.72% | 1.03B 9.22% | 977M 5.51% | 882M 9.72% | 781M 11.45% | 707M 9.48% | 793M 12.16% | 858M 8.20% | 862M 0.47% | 950M 10.21% | 998M 5.05% | 746M 25.25% | 974M 30.56% | 952M 2.26% | 1.16B 21.95% | 1.22B 4.91% | 1.06B 12.64% | 1.06B 0.47% | 1.10B 3.97% | 1.13B 2.54% | 1.43B 26.66% | 1.13B 21.26% | 946M 15.99% | 1.04B 9.62% | 1.05B 1.16% | 1.48B 40.61% | 1.49B 0.75% | 1.47B 1.08% | 1.46B 0.88% | 1.93B 32.67% | 2.20B 13.92% | 1.90B 13.62% | 1.60B 15.67% | 1.48B 7.67% | 1.48B 0.14% | 1.77B 19.29% | 1.66B 6.27% | 1.64B 0.84% | 1.64B 0.24% | 1.49B 8.90% | |
long term debt | 12.73B - | 11.70B 8.09% | 11.27B 3.63% | 11.61B 2.99% | 10.91B 6.00% | 10.37B 4.98% | 10.57B 1.97% | 11.05B 4.51% | 11.41B 3.24% | 13.39B 17.35% | 13.68B 2.16% | 13.80B 0.94% | 13.32B 3.51% | 13.02B 2.26% | 13.44B 3.26% | 12.91B 3.97% | 15.08B 16.79% | 15.22B 0.96% | 15.18B 0.26% | 13.51B 11.01% | 9.89B 26.77% | 15.22B 53.81% | 15.43B 1.39% | 15.25B 1.15% | 14.75B 3.29% | 14.13B 4.20% | 14.79B 4.70% | 14.81B 0.11% | 13.22B 10.72% | 12.13B 8.27% | 12.44B 2.57% | 12.48B 0.31% | 12.47B 0.11% | 12.37B 0.81% | 12.29B 0.65% | 12.21B 0.62% | 12.36B 1.20% | 11.89B 3.73% | 11.78B 0.93% | 11.88B 0.84% | 11.97B 0.71% | 13.01B 8.73% | 12.92B 0.68% | 13.22B 2.33% | |
long term investments | 9.25B - | 10.41B 12.57% | 9.81B 5.78% | 3.10B 68.40% | 3.62B 16.70% | 3.66B 1.19% | 3.63B 1.01% | 2.71B 25.21% | 3.80B 40.17% | 3.76B 1.08% | 3.66B 2.63% | 3.35B 8.52% | 4.29B 28.29% | 4.48B 4.38% | 3.84B 14.25% | 2.39B 37.93% | -1.95B 181.81% | -2.64B 35.04% | -1.84B 30.08% | -321M 82.58% | 3.03B 1,043.61% | 3.17B 4.69% | 3.15B 0.76% | 2.22B 29.55% | 3.52B 58.73% | 3.41B 3.04% | 3.50B 2.61% | 2.32B 33.82% | 2.99B 29.22% | 2.93B 2.07% | 2.86B 2.59% | 2.74B 4.20% | 2.80B 2.27% | -11.28B - | 1.45B 112.88% | 2.94B 102.41% | 2.79B 5.13% | -7.60B - | |||||||
net debt | 12.51B - | 10.21B 18.40% | 10.60B 3.82% | 9.14B 13.78% | 8.82B 3.48% | 8.63B 2.17% | 9.88B 14.48% | 8.96B 9.33% | 8.73B 2.46% | 11.68B 33.73% | 12.37B 5.91% | 12.06B 2.51% | 11.23B 6.89% | 12.19B 8.52% | 12.01B 1.49% | 12.88B 7.28% | 15.34B 19.11% | 14.09B 8.19% | 14.74B 4.64% | 12.84B 12.91% | 9.03B 29.62% | 12.83B 42.04% | 13.25B 3.27% | 12.33B 6.93% | 11.98B 2.83% | 12.14B 1.33% | 12.02B 0.99% | 11.05B 8.06% | 9.51B 13.99% | 8.04B 15.41% | 6.45B 19.84% | 3.72B 42.30% | 3.50B 5.83% | 3.14B 10.28% | 5.78B 83.96% | 7.19B 24.35% | 5.59B 22.31% | 3.48B 37.70% | 4.39B 26.21% | 7.22B 64.46% | 8.11B 12.32% | 8.40B 3.51% | 5.38B 35.94% | 10.30B 91.54% | |
net receivables | -14.60B - | 19.89B - | 7.85B 60.53% | ||||||||||||||||||||||||||||||||||||||||||
other assets | |||||||||||||||||||||||||||||||||||||||||||||
other current assets | 13.53B - | 12.89B 4.70% | 8.27B 35.84% | 7.51B 9.28% | 11.20B 49.21% | 11.20B 0.04% | 6.96B 37.83% | 6.12B 12.08% | 5.47B 10.64% | 6.16B 12.73% | 6.04B 2.06% | 6.09B 0.81% | 6.12B 0.62% | 6.08B 0.65% | 6.64B 9.16% | 21.62B 225.58% | 20.93B 3.18% | 12.06B 42.37% | 12.47B 3.33% | 12.65B 1.52% | 12.47B 1.49% | 10.54B 15.43% | 5.58B 47.06% | 5.60B 0.27% | 5.50B 1.72% | 5.68B 3.20% | 5.54B 2.31% | 5.40B 2.67% | 5.82B 7.86% | 6.21B 6.72% | 6.86B 10.46% | 7.73B 12.62% | 12.51B 61.88% | 12.38B 1.02% | 19.21B 55.17% | 25.61B 33.27% | 27.46B 7.24% | 1.76B - | 24.27B - | ||||||
other current liabilities | 4.59B - | 13.38B 191.74% | 8.53B 36.26% | 9.19B 7.78% | 2.60B 71.74% | 14.29B 450.29% | 8.08B 43.47% | 7.78B 3.69% | 2.92B 62.42% | 7.69B 162.96% | 7.43B 3.33% | 7.78B 4.72% | 3.60B 53.69% | 8.13B 125.44% | 8.63B 6.21% | 12.00B 39.04% | 6.79B 43.44% | 8.07B 18.84% | 8.32B 3.15% | 8.61B 3.45% | 3.97B 53.93% | 9.52B 140.14% | 7.50B 21.26% | 7.61B 1.45% | 1.96B 74.26% | 7.72B 294.08% | 7.23B 6.26% | 7.54B 4.30% | 2.44B 67.60% | 8.49B 247.50% | 8.27B 2.65% | 8.60B 4.06% | 2.98B 65.31% | 10.69B 258.19% | 9.78B 8.57% | 10.28B 5.15% | 3.23B 68.58% | 11.71B 262.41% | 9.42B 19.53% | 9.85B 4.55% | 3.14B 68.09% | 9.86B 213.65% | 11.62B 17.90% | 9.28B 20.19% | |
other liabilities | |||||||||||||||||||||||||||||||||||||||||||||
other non current assets | 1.45B - | 335M 76.83% | 314M 6.27% | 366M 16.56% | 1.49B 307.92% | 795M 46.75% | 891M 12.08% | 872M 2.13% | 1.87B 114.11% | 771M 58.70% | 738M 4.28% | 785M 6.37% | 921M 17.32% | 53M 94.25% | 11M 79.25% | 1M 90.91% | 1.02B 102,100% | 5.58B 446.18% | 5.93B 6.31% | 5.06B 14.66% | 3.31B 34.58% | 1M 99.97% | 2M 100% | 2M 0% | 1.05B 52,400% | 2M 99.81% | 1M 50% | 1M 0% | 866M 86,500% | 1M 99.88% | 1M 0% | 1M 0% | 399M 39,800% | 2M 99.50% | 2.66B 133,050% | 14.60B 448.25% | 1.82B 87.54% | 245M 86.53% | 248M 1.22% | 3.36B 1,256.45% | 3.88B 15.40% | 11.60B 198.82% | 4.61B 60.24% | 4.79B 3.77% | |
other non current liabilities | 4.67B - | 5.87B 25.67% | 5.96B 1.57% | 5.94B 0.42% | 5.40B 9.03% | 6.06B 12.10% | 6.04B 0.20% | 6.07B 0.48% | 5.49B 9.61% | 5.44B 0.95% | 5.62B 3.33% | 5.03B 10.52% | 4.37B 13.09% | 4.92B 12.70% | 4.68B 4.99% | 1.49B 68.20% | 1.51B 1.34% | 1.98B 31.17% | 1.94B 1.92% | 1.93B 0.41% | 1.57B 18.69% | 1.50B 4.26% | 1.85B 22.74% | 2.01B 8.67% | 1.61B 19.49% | 2.14B 32.76% | 2.25B 4.94% | 2.16B 3.91% | 1.46B 32.47% | 1.88B 28.42% | 1.94B 3.31% | 1.99B 2.89% | 1.60B 19.62% | 2.15B 34.14% | 2.55B 18.75% | 3.02B 18.50% | 2.09B 30.95% | 2.82B 35.01% | 2.84B 0.67% | 2.78B 1.90% | 1.89B 32.26% | 2.60B 38.07% | 2.56B 1.65% | 2.53B 1.33% | |
othertotal stockholders equity | 39.09B - | 39.70B 1.56% | 41.83B 5.37% | 42.39B 1.35% | 37.56B 11.41% | 36.25B 3.48% | 37.60B 3.74% | 38.05B 1.19% | 31.18B 18.06% | 35.04B 12.37% | 33.98B 3.01% | 34.48B 1.44% | 27.48B 20.28% | 31.43B 14.35% | 31.52B 0.30% | 30.12B 4.45% | 26.84B 10.91% | -76M 100.28% | -257M 238.16% | 33.35B 13,077.43% | 28.85B 13.51% | -735M 102.55% | -726M 1.22% | -990M 36.36% | 24.32B 2,556.97% | -1.31B 105.40% | -1.04B 21.16% | -880M 15.06% | 26.22B 3,079.32% | -758M 102.89% | -635M 16.23% | -847M 33.39% | 40.99B 4,940.02% | -752M 101.83% | -1.16B 54.79% | -1.51B 30.15% | 60.60B 4,099.93% | -928M 101.53% | -1.02B 10.24% | -1.26B 22.87% | 50.84B 4,144.87% | -1.18B 102.32% | -665M - | ||
preferred stock | |||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 41.37B - | 42.40B 2.49% | 42.97B 1.34% | 44.12B 2.69% | 44.67B 1.24% | 45.11B 0.98% | 45.52B 0.90% | 45.73B 0.48% | 44.00B 3.79% | 44.09B 0.20% | 43.67B 0.95% | 43.63B 0.09% | 41.50B 4.89% | 41.81B 0.77% | 41.23B 1.40% | 28.07B 31.93% | 31.07B 10.71% | 31.59B 1.65% | 31.14B 1.40% | 30.76B 1.24% | 30.27B 1.57% | 37.47B 23.78% | 37.16B 0.83% | 36.41B 2.01% | 33.09B 9.13% | 35.18B 6.30% | 34.98B 0.56% | 34.83B 0.44% | 31.74B 8.87% | 34.36B 8.26% | 35.40B 3.03% | 36.06B 1.86% | 34.66B 3.88% | 37.77B 8.96% | 38.39B 1.65% | 38.84B 1.19% | 36.75B 5.39% | 38.36B 4.38% | 37.99B 0.97% | 37.54B 1.17% | 34.41B 8.33% | 36.60B 6.37% | 36.97B 1.00% | 37.77B 2.17% | |
retained earnings | 29.81B - | 29.31B 1.67% | 29.04B - | 25.21B 13.21% | 25.35B 0.57% | 24.77B - | 24.93B 0.65% | 25.76B 3.34% | 28.04B - | 31.39B 11.93% | 36.06B 14.88% | 41.11B - | 49.29B 19.91% | 57.28B 16.22% | 52.29B - | 53.17B 1.68% | 52.95B 0.42% | 50.32B - | 50.24B 0.17% | 53.24B 5.98% | |||||||||||||||||||||||||
short term debt | 3.05B - | 3.16B 3.85% | 2.73B 13.56% | 2.69B 1.65% | 1.41B 47.51% | 1.34B 5.38% | 1.08B 18.94% | 1.14B 5.08% | 1.33B 17.31% | 1.92B 43.90% | 1.85B 3.54% | 1.62B 12.79% | 2.02B 24.69% | 2.04B 1.29% | 2.21B 8.13% | 2.91B 31.72% | 2.44B 16.17% | 2.06B 15.47% | 2.17B 5.29% | 3.62B 66.94% | 1.99B 45.02% | 2.61B 31.19% | 2.78B 6.58% | 1.92B 31.14% | 2.00B 4.49% | 2.05B 2.55% | 2.47B 20.35% | 2.10B 15.13% | 2.15B 2.43% | 2.33B 8.42% | 2.11B 9.44% | 2.54B 20.57% | 2.87B 12.70% | 2.88B 0.56% | 3.23B 11.90% | 3.31B 2.73% | 3.29B 0.81% | 3.24B 1.52% | 3.03B 6.36% | 2.97B 2.01% | 2.85B 4.14% | 2.75B 3.37% | 511M 81.42% | 3.42B 568.69% | |
short term investments | 312.25M - | 335M 7.29% | 314M 6.27% | 366M 16.56% | 379M 3.55% | 795M 109.76% | 891M 12.08% | 872M 2.13% | 761M 12.73% | 771M 1.31% | 738M 4.28% | 785M 6.37% | 52M 93.38% | 53M 1.92% | 11M 79.25% | 1M 90.91% | 1M 0% | 5.58B 558,100% | 5.93B 6.31% | 5.06B 14.66% | 2.45B 51.66% | 1M 99.96% | 2M 100% | 2M 0% | 2M 0% | 2M 0% | 1M 50% | 1M 0% | 1M 0% | 1M 0% | 1M 0% | 1M 0% | 3M 200% | 2M 33.33% | 14.60B - | 942M 93.55% | 245M 73.99% | 248M 1.22% | 11.60B - | 11.70B 0.86% | |||||
tax assets | 479.20M - | 538M 12.27% | 607M 12.83% | 582M 4.12% | 536M 7.90% | 523M 2.43% | 526M 0.57% | 515M 2.09% | 891M 73.01% | 802M 9.99% | 794M 1.00% | 621M 21.79% | 590M 4.99% | 621M 5.25% | 651M 4.83% | 262M 59.75% | 302M 15.27% | 314M 3.97% | 280M 10.83% | 282M 0.71% | 267M 5.32% | 258M 3.37% | 255M 1.16% | 271M 6.27% | 237M 12.55% | 259M 9.28% | 230M 11.20% | 228M 0.87% | 249M 9.21% | 256M 2.81% | 272M 6.25% | 265M 2.57% | 356M 34.34% | 366M 2.81% | 384M 4.92% | 372M 3.13% | 399M 7.26% | 400M 0.25% | 410M 2.50% | 412M 0.49% | 343M 16.75% | 355M 3.50% | 345M - | ||
tax payables | 522.69M - | 316M - | 217M - | 212M - | 282M - | 316M - | 307M - | 305M - | 424M - | 569M - | 442M - | ||||||||||||||||||||||||||||||||||
total assets | 74.65B - | 76.53B 2.52% | 70.97B 7.26% | 72.49B 2.14% | 68.84B 5.03% | 69.00B 0.23% | 64.02B 7.23% | 64.68B 1.05% | 62.41B 3.52% | 64.24B 2.93% | 63.30B 1.46% | 63.44B 0.23% | 61.12B 3.66% | 60.43B 1.13% | 61.31B 1.46% | 60.26B 1.71% | 63.23B 4.92% | 61.64B 2.51% | 61.20B 0.71% | 61.79B 0.96% | 56.64B 8.34% | 61.70B 8.94% | 56.55B 8.34% | 55.66B 1.58% | 55.40B 0.47% | 53.99B 2.54% | 55.32B 2.46% | 56.16B 1.52% | 56.12B 0.08% | 56.73B 1.10% | 60.04B 5.83% | 65.39B 8.92% | 72.27B 10.52% | 73.03B 1.05% | 80.43B 10.13% | 89.06B 10.73% | 93.68B 5.19% | 85.49B 8.74% | 83.50B 2.33% | 83.46B 0.05% | 82.10B 1.63% | 81.60B 0.61% | 80.75B 1.05% | 84.94B 5.20% | |
total current assets | 18.36B - | 19.18B 4.47% | 13.31B 30.63% | 14.34B 7.77% | 16.23B 13.15% | 16.10B 0.75% | 10.61B 34.12% | 11.11B 4.69% | 11.02B 0.79% | 11.27B 2.28% | 10.73B 4.82% | 11.09B 3.38% | 11.14B 0.49% | 9.96B 10.62% | 11.29B 13.39% | 25.30B 124.06% | 24.08B 4.84% | 21.79B 9.50% | 22.17B 1.74% | 23.23B 4.77% | 18.83B 18.95% | 16.60B 11.83% | 11.64B 29.85% | 11.56B 0.71% | 11.70B 1.19% | 10.85B 7.31% | 11.73B 8.21% | 12.29B 4.72% | 12.74B 3.64% | 14.11B 10.76% | 16.45B 16.65% | 20.50B 24.61% | 25.80B 25.83% | 26.42B 2.41% | 31.14B 17.87% | 35.84B 15.08% | 40.06B 11.78% | 33.22B 17.07% | 31.80B 4.30% | 31.96B 0.51% | 31.02B 2.93% | 30.67B 1.14% | 29.25B 4.63% | 32.10B 9.75% | |
total current liabilities | 13.55B - | 16.54B 22.12% | 11.26B 31.92% | 11.88B 5.49% | 9.60B 19.18% | 15.63B 62.75% | 9.16B 41.38% | 8.92B 2.65% | 9.49B 6.43% | 9.61B 1.25% | 9.29B 3.37% | 9.40B 1.23% | 10.73B 14.18% | 10.17B 5.26% | 10.84B 6.60% | 14.91B 37.55% | 14.76B 1.02% | 10.13B 31.37% | 10.49B 3.58% | 12.23B 16.58% | 11.41B 6.72% | 12.14B 6.39% | 10.28B 15.27% | 9.53B 7.37% | 9.84B 3.25% | 9.77B 0.66% | 9.71B 0.67% | 9.64B 0.65% | 10.05B 4.27% | 10.82B 7.65% | 10.38B 4.11% | 11.15B 7.42% | 12.09B 8.48% | 13.57B 12.26% | 13.00B 4.22% | 13.59B 4.55% | 13.32B 2.00% | 14.94B 12.18% | 12.45B 16.68% | 12.82B 2.96% | 12.39B 3.34% | 12.61B 1.76% | 12.13B 3.77% | 12.69B 4.61% | |
total debt | 15.77B - | 14.86B 5.78% | 14.01B 5.74% | 14.30B 2.08% | 12.32B 13.81% | 11.71B 5.03% | 11.66B 0.42% | 12.19B 4.56% | 12.74B 4.55% | 15.31B 20.13% | 15.53B 1.44% | 15.42B 0.70% | 15.34B 0.56% | 15.06B 1.79% | 15.65B 3.92% | 15.82B 1.06% | 17.51B 10.73% | 17.28B 1.32% | 17.35B 0.41% | 17.13B 1.27% | 11.88B 30.62% | 17.83B 50.02% | 18.21B 2.15% | 17.17B 5.73% | 16.75B 2.42% | 16.18B 3.39% | 17.27B 6.69% | 16.91B 2.07% | 15.37B 9.08% | 14.46B 5.93% | 14.55B 0.64% | 15.03B 3.25% | 15.34B 2.06% | 15.25B 0.55% | 15.51B 1.72% | 15.52B 0.08% | 15.64B 0.77% | 15.13B 3.27% | 14.81B 2.09% | 14.85B 0.26% | 14.81B 0.26% | 15.76B 6.41% | 13.44B 14.77% | 16.64B 23.87% | |
total investments | 8.51B - | 9.59B 12.70% | 10.73B 11.91% | 10.18B 5.13% | 3.48B 65.81% | 4.41B 26.84% | 4.55B 3.15% | 4.50B 1.23% | 3.47B 22.79% | 4.57B 31.65% | 4.50B 1.62% | 4.45B 1.16% | 3.40B 23.51% | 4.35B 27.88% | 4.49B 3.36% | 3.85B 14.44% | 2.39B 37.92% | 3.63B 52.07% | 3.30B 9.15% | 3.22B 2.33% | 2.13B 33.96% | 3.03B 42.45% | 3.17B 4.72% | 3.15B 0.76% | 2.22B 29.53% | 3.52B 58.68% | 3.41B 3.07% | 3.50B 2.61% | 2.32B 33.81% | 3.00B 29.21% | 2.93B 2.07% | 2.86B 2.59% | 2.74B 4.13% | 2.80B 2.23% | 2.66B 4.89% | 3.32B 24.56% | 2.40B 27.80% | 3.19B 33.03% | 3.04B 4.65% | 3.36B 10.73% | 2.15B 36.15% | 4.00B 86.17% | 11.70B 192.57% | 4.79B 59.09% | |
total liabilities | 32.06B - | 34.11B 6.41% | 28.50B 16.45% | 29.43B 3.26% | 26.62B 9.55% | 32.05B 20.41% | 25.78B 19.57% | 26.04B 1.02% | 26.67B 2.41% | 28.43B 6.62% | 28.58B 0.51% | 28.23B 1.22% | 29.03B 2.82% | 28.11B 3.16% | 28.96B 3.02% | 29.31B 1.19% | 31.80B 8.52% | 27.33B 14.07% | 27.61B 1.05% | 27.67B 0.21% | 23.24B 16.00% | 28.86B 24.15% | 27.56B 4.50% | 26.78B 2.81% | 26.56B 0.83% | 26.05B 1.95% | 26.75B 2.71% | 26.61B 0.50% | 25.26B 5.08% | 24.83B 1.72% | 24.76B 0.29% | 25.62B 3.49% | 26.68B 4.14% | 28.09B 5.28% | 27.84B 0.89% | 28.83B 3.55% | 28.65B 0.62% | 29.66B 3.52% | 27.07B 8.71% | 27.49B 1.53% | 27.01B 1.73% | 28.23B 4.50% | 27.62B 2.15% | 28.45B 2.99% | |
total liabilities and stockholders equity | 74.65B - | 76.53B 2.52% | 70.97B 7.26% | 72.49B 2.14% | 68.84B 5.03% | 69.00B 0.23% | 64.02B 7.23% | 64.68B 1.05% | 62.41B 3.52% | 64.24B 2.93% | 63.30B 1.46% | 63.44B 0.23% | 61.12B 3.66% | 60.43B 1.13% | 61.31B 1.46% | 60.26B 1.71% | 63.23B 4.92% | 61.64B 2.51% | 61.20B 0.71% | 61.79B 0.96% | 56.64B 8.34% | 61.70B 8.94% | 56.55B 8.34% | 55.66B 1.58% | 55.40B 0.47% | 53.99B 2.54% | 55.32B 2.46% | 56.16B 1.52% | 56.12B 0.08% | 56.73B 1.10% | 60.04B 5.83% | 65.39B 8.92% | 72.27B 10.52% | 73.03B 1.05% | 80.43B 10.13% | 89.06B 10.73% | 93.68B 5.19% | 85.49B 8.74% | 83.50B 2.33% | 83.46B 0.05% | 82.10B 1.63% | 81.60B 0.61% | 80.75B 1.05% | 84.94B 5.20% | |
total non current assets | 56.28B - | 57.34B 1.88% | 57.67B 0.56% | 58.15B 0.84% | 52.62B 9.51% | 52.90B 0.53% | 53.41B 0.96% | 53.58B 0.32% | 51.39B 4.08% | 52.97B 3.07% | 52.57B 0.75% | 52.35B 0.42% | 49.98B 4.54% | 50.47B 0.99% | 50.02B 0.90% | 34.95B 30.11% | 39.15B 11.99% | 39.84B 1.79% | 39.03B 2.06% | 38.55B 1.21% | 37.81B 1.94% | 45.10B 19.29% | 44.91B 0.42% | 44.10B 1.80% | 43.70B 0.91% | 43.15B 1.27% | 43.58B 1.02% | 43.87B 0.66% | 43.38B 1.12% | 42.63B 1.74% | 43.59B 2.25% | 44.89B 2.99% | 46.47B 3.52% | 46.61B 0.30% | 49.28B 5.74% | 53.22B 7.99% | 53.62B 0.75% | 52.27B 2.52% | 51.70B 1.08% | 51.50B 0.39% | 51.08B 0.82% | 50.93B 0.29% | 51.50B 1.11% | 52.84B 2.61% | |
total non current liabilities | 18.51B - | 17.57B 5.09% | 17.24B 1.89% | 17.55B 1.81% | 17.02B 3.03% | 16.43B 3.47% | 16.62B 1.17% | 17.12B 3.04% | 17.18B 0.32% | 18.82B 9.59% | 19.30B 2.50% | 18.83B 2.39% | 18.30B 2.86% | 17.94B 1.92% | 18.12B 0.99% | 14.40B 20.56% | 17.05B 18.39% | 17.20B 0.90% | 17.12B 0.45% | 15.44B 9.81% | 11.84B 23.35% | 16.72B 41.27% | 17.27B 3.31% | 17.26B 0.10% | 16.73B 3.08% | 16.27B 2.70% | 17.05B 4.73% | 16.97B 0.42% | 15.21B 10.39% | 14.01B 7.91% | 14.38B 2.67% | 14.47B 0.66% | 14.59B 0.79% | 14.52B 0.51% | 14.84B 2.22% | 15.23B 2.67% | 15.33B 0.61% | 14.71B 4.00% | 14.62B 0.63% | 14.67B 0.31% | 14.62B 0.33% | 15.62B 6.82% | 15.48B 0.84% | 15.75B 1.72% | |
total stockholders equity | 39.90B - | 39.70B 0.51% | 41.83B 5.37% | 42.39B 1.35% | 41.54B 2.01% | 36.25B 12.74% | 37.60B 3.74% | 38.05B 1.19% | 35.09B 7.79% | 35.04B 0.14% | 33.98B 3.01% | 34.48B 1.44% | 31.26B 9.33% | 31.43B 0.55% | 31.52B 0.30% | 30.12B 4.45% | 30.61B 1.62% | 33.50B 9.46% | 32.83B 2.02% | 33.35B 1.60% | 32.62B 2.19% | 32.08B 1.65% | 28.26B 11.93% | 28.14B 0.43% | 28.10B 0.13% | 27.23B 3.09% | 27.53B 1.09% | 28.52B 3.59% | 29.85B 4.68% | 30.92B 3.58% | 34.27B 10.84% | 38.73B 13.01% | 44.51B 14.93% | 43.87B 1.44% | 51.52B 17.44% | 59.16B 14.84% | 63.99B 8.17% | 54.75B 14.44% | 55.33B 1.06% | 54.87B 0.83% | 54.03B 1.54% | 52.33B 3.15% | 52.08B 0.48% | 55.45B 6.47% |
All numbers in DKK (except ratios and percentages)