COM:MAERSK
A.P. Møller - Maersk A/S
- Stock
Last Close
12,005.00
25/11 09:40
Market Cap
156.37B
Beta: -
Volume Today
3.35K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
average inventory | 1.78B - | 1.20B 32.89% | 960M 19.75% | 821.50M 14.43% | 918M 11.75% | 1.02B 11.00% | 1.25B 22.37% | 1.24B 0.60% | 1.25B 1.09% | 1.53B 22.15% | 1.63B 6.57% | |
average payables | 5.85B - | 5.33B 8.82% | 5.15B 3.52% | 4.96B 3.65% | 5.08B 2.37% | 5.19B 2.30% | 5.35B 3.05% | 5.36B 0.21% | 5.70B 6.29% | 6.52B 14.46% | 6.60B 1.23% | |
average receivables | 0.00 - | |||||||||||
book value per share | 1.83K - | 1.90K 4.19% | 1.64K 13.94% | 1.50K 8.16% | 1.47K 1.97% | 1.57K 6.53% | 1.37K 12.95% | 1.52K 11.16% | 2.33K 53.49% | 3.51K 50.23% | 3.21K 8.52% | |
capex per share | -298.15 - | -395.90 32.78% | -333.01 15.88% | -210.49 36.79% | -173.43 17.61% | -138.54 20.12% | -99.07 28.49% | -67.34 32.02% | -156.06 131.73% | -228.11 46.17% | -216.44 5.11% | |
capex to depreciation | -1.35 - | -1.23 8.86% | -0.90 27.17% | -0.60 32.95% | -1.19 98.31% | -0.86 27.54% | -0.47 45.12% | -0.29 38.67% | -0.60 106.76% | -0.67 11.80% | -0.55 18.10% | |
capex to operating cash flow | -0.70 - | -0.99 40.31% | -0.89 9.24% | -1.01 12.95% | -1.39 37.15% | -0.89 35.67% | -0.34 61.45% | -0.17 50.88% | -0.14 19.98% | -0.12 10.65% | -0.38 213.12% | |
capex to revenue | -0.13 - | -0.18 37.45% | -0.18 2.57% | -0.12 30.31% | -0.12 5.68% | -0.07 36.62% | -0.05 29.01% | -0.03 36.43% | -0.05 44.79% | -0.05 6.01% | -0.07 39.83% | |
cash per share | 163.81 - | 178.08 8.72% | 222.68 25.04% | 200.09 10.14% | 104.66 47.69% | 255.25 143.88% | 232.21 9.03% | 298.82 28.68% | 620.61 107.69% | 602.68 2.89% | 397.80 33.99% | |
days of inventory on hand | 11.32 - | 9.95 12.13% | 7.48 24.80% | 8.98 19.98% | 11.92 32.76% | 10.04 15.78% | 13.95 38.98% | 10.73 23.10% | 12.67 18.12% | 11.66 7.97% | 12.82 9.98% | |
days payables outstanding | 48.69 - | 46.09 5.33% | 48.04 4.23% | 51.04 6.24% | 64.23 25.86% | 48.43 24.60% | 54.31 12.13% | 52.72 2.91% | 54.27 2.94% | 49.46 8.86% | 49.51 0.10% | |
days sales outstanding | ||||||||||||
debt to assets | 0.21 - | 0.18 15.27% | 0.20 14.05% | 0.25 22.88% | 0.28 10.39% | 0.21 24.24% | 0.30 44.11% | 0.27 9.41% | 0.21 22.54% | 0.17 21.30% | 0.18 8.06% | |
debt to equity | 0.40 - | 0.30 24.94% | 0.36 22.41% | 0.49 35.08% | 0.57 16.62% | 0.36 36.32% | 0.60 63.65% | 0.52 13.62% | 0.34 33.10% | 0.24 29.05% | 0.27 12.16% | |
dividend yield | 0.02 - | 0.03 26.36% | 0.25 750.60% | 0.03 86.90% | 0.01 56.66% | 0.02 56.66% | 0.02 29.45% | 0.01 38.06% | 0.01 52.14% | 0.17 1,017.42% | 0.36 115.26% | |
earnings yield | 0.09 - | 0.06 29.34% | 0.03 47.02% | -0.07 302.49% | -0.01 90.70% | -0.01 4.95% | 0.02 367.47% | 0.07 278.25% | 0.26 304.98% | 0.71 170.10% | 0.13 82.26% | |
enterprise value | 53.79B - | 46.91B 12.79% | 33.05B 29.54% | 40.03B 21.11% | 47.00B 17.42% | 32.04B 31.82% | 41.57B 29.73% | 53.31B 28.23% | 71.59B 34.30% | 46.61B 34.89% | 38.38B 17.64% | |
enterprise value over ebitda | 4.34 - | 3.62 16.69% | 3.48 3.71% | 5.72 64.07% | 14.41 152.08% | 7.58 47.41% | 6.82 9.99% | 6.36 6.73% | 2.91 54.30% | 1.24 57.20% | 3.44 176.18% | |
ev to operating cash flow | 5.81 - | 5.35 7.78% | 4.15 22.54% | 9.25 123.10% | 18.10 95.67% | 9.94 45.11% | 7.02 29.31% | 6.81 3.04% | 3.25 52.26% | 1.35 58.41% | 3.98 194.44% | |
ev to sales | 1.09 - | 0.99 9.66% | 0.82 16.85% | 1.13 37.65% | 1.52 34.56% | 0.82 45.93% | 1.07 30.16% | 1.34 25.48% | 1.16 13.62% | 0.57 50.66% | 0.75 31.49% | |
free cash flow per share | 126.10 - | 5.59 95.57% | 39.08 599.03% | -2.26 105.79% | -48.33 2,036.43% | 16.81 134.78% | 189.08 1,024.73% | 331.42 75.28% | 998.74 201.35% | 1.66K 66.31% | 356.01 78.57% | |
free cash flow yield | 0.07 - | 0.00 95.20% | 0.03 974.77% | -0.00 104.74% | -0.03 1,841.27% | 0.02 147.87% | 0.13 765.52% | 0.15 13.16% | 0.28 88.32% | 0.74 164.16% | 0.20 73.19% | |
graham net net | -1.28K - | -1.02K 20.36% | -1.00K 1.12% | -1.18K 17.13% | -1.40K 19.38% | -838.78 40.27% | -1.03K 22.33% | -961.37 6.30% | -740.40 22.99% | -923.11 24.68% | -1.16K 25.27% | |
graham number | 2.60K - | 2.14K 17.55% | 1.17K 45.55% | 1.76K 50.68% | 556.99 68.32% | 502.05 9.86% | 873.28 73.94% | 2.23K 155.21% | 7.03K 215.39% | 11.23K 59.83% | 4.05K 63.98% | |
income quality | 1.21 - | 1.48 21.91% | 4.26 187.81% | -19.14 549.18% | 4.05 121.16% | 5.14 27.00% | 3.43 33.29% | 1.87 45.50% | 1.12 40.14% | 1.12 0.19% | 2.45 119.41% | |
intangibles to total assets | 0.06 - | 0.04 36.30% | 0.03 24.76% | 0.06 92.32% | 0.07 16.56% | 0.08 9.28% | 0.13 69.94% | 0.15 14.12% | 0.12 21.33% | 0.14 22.37% | 0.15 7.58% | |
interest coverage | 9.84 - | 9.65 1.91% | 3.73 61.33% | -0.42 111.16% | 0.39 193.04% | 1.13 192.09% | 1.91 68.45% | 4.61 141.95% | 24.35 427.97% | 40.81 67.60% | 5.90 85.54% | |
interest debt per share | 757.74 - | 592.91 21.75% | 618.40 4.30% | 768.64 24.30% | 874.50 13.77% | 610.93 30.14% | 861.71 41.05% | 825.49 4.20% | 846.51 2.55% | 899.11 6.21% | 925.19 2.90% | |
inventory turnover | 32.24 - | 36.69 13.81% | 48.79 32.98% | 40.66 16.65% | 30.63 24.67% | 36.37 18.73% | 26.17 28.05% | 34.03 30.05% | 28.81 15.34% | 31.30 8.66% | 28.46 9.07% | |
invested capital | 0.40 - | 0.30 24.94% | 0.36 22.41% | 0.49 35.08% | 0.57 16.62% | 0.36 36.32% | 0.60 63.65% | 0.52 13.62% | 0.34 33.10% | 0.24 29.05% | 0.27 12.16% | |
market cap | 41.28B - | 38.09B 7.73% | 24.31B 36.17% | 28.80B 18.43% | 31.65B 9.93% | 23.01B 27.31% | 29.59B 28.58% | 43.80B 48.03% | 68.08B 55.45% | 41.02B 39.75% | 30.27B 26.21% | |
net current asset value | -13.69B - | -10.39B 24.10% | -15.65B 50.58% | -17.89B 14.27% | -7.72B 56.83% | -4.42B 42.82% | -14.86B 236.63% | -12.53B 15.71% | -881M 92.97% | 11.41B 1,395.69% | 4.01B 64.85% | |
net debt to ebitda | 1.01 - | 0.68 32.65% | 0.92 35.39% | 1.60 74.16% | 4.70 193.30% | 2.14 54.58% | 1.97 7.96% | 1.13 42.30% | 0.14 87.46% | 0.15 4.84% | 0.73 387.05% | |
net income per share | 164.27 - | 107.19 34.75% | 36.93 65.54% | -91.31 347.22% | -9.35 89.76% | -7.13 23.74% | 24.78 447.58% | 145.18 485.90% | 940.85 548.05% | 1.60K 70.05% | 226.89 85.82% | |
operating cash flow per share | 424.25 - | 401.49 5.37% | 372.10 7.32% | 208.23 44.04% | 125.09 39.92% | 155.35 24.18% | 288.15 85.49% | 398.76 38.39% | 1.15K 189.59% | 1.89K 63.59% | 572.45 69.70% | |
payables turnover | 7.50 - | 7.92 5.63% | 7.60 4.05% | 7.15 5.87% | 5.68 20.55% | 7.54 32.63% | 6.72 10.82% | 6.92 3.00% | 6.73 2.85% | 7.38 9.72% | 7.37 0.10% | |
receivables turnover | ||||||||||||
research and ddevelopement to revenue | ||||||||||||
return on tangible assets | 0.05 - | 0.04 31.02% | 0.01 63.08% | -0.03 352.29% | -0.00 90.01% | -0.00 14.24% | 0.01 472.88% | 0.06 464.48% | 0.28 371.59% | 0.36 29.31% | 0.05 84.88% | |
revenue per share | 2.26K - | 2.18K 3.39% | 1.88K 13.66% | 1.71K 9.30% | 1.49K 12.65% | 1.88K 26.05% | 1.89K 0.73% | 2.02K 6.93% | 3.24K 60.05% | 4.47K 37.88% | 3.03K 32.14% | |
roe | 0.09 - | 0.06 37.37% | 0.02 59.96% | -0.06 369.20% | -0.01 89.56% | -0.00 28.42% | 0.02 499.28% | 0.10 427.06% | 0.40 322.21% | 0.46 13.19% | 0.07 84.50% | |
roic | 0.07 - | 0.05 30.91% | 0.02 48.34% | -0.01 151.02% | -0.04 211.12% | -0.01 68.19% | 0.02 241.10% | 0.06 250.21% | 0.27 331.60% | 0.33 23.48% | 0.05 84.52% | |
sales general and administrative to revenue | ||||||||||||
shareholders equity per share | 1.83K - | 1.90K 4.19% | 1.64K 13.94% | 1.50K 8.16% | 1.47K 1.97% | 1.57K 6.53% | 1.37K 12.95% | 1.52K 11.16% | 2.33K 53.49% | 3.51K 50.23% | 3.21K 8.52% | |
stock based compensation to revenue | ||||||||||||
tangible asset value | 37.79B - | 39.41B 4.27% | 33.82B 14.19% | 28.47B 15.81% | 27.06B 4.95% | 29.12B 7.61% | 21.73B 25.36% | 22.64B 4.18% | 37.27B 64.59% | 51.84B 39.09% | 42.65B 17.72% | |
tangible book value per share | 1.73K - | 1.81K 4.35% | 1.58K 12.56% | 1.37K 13.21% | 1.30K 4.85% | 1.40K 7.57% | 1.06K 24.57% | 1.15K 9.02% | 1.95K 69.43% | 2.84K 45.33% | 2.53K 10.86% | |
working capital | 4.82B - | 6.62B 37.52% | 1.53B 76.94% | 410M 73.15% | 9.32B 2,174.15% | 7.42B 20.40% | 1.86B 74.87% | 2.68B 43.81% | 13.71B 411.15% | 26.74B 95.07% | 18.63B 30.33% |
All numbers in DKK (except ratios and percentages)