COM:MAGNETFORENSICS
Magnet Forensics
- Stock
Last Close
44.24
11/04 20:00
Market Cap
1.83B
Beta: -
Volume Today
22.71K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 11.72M - | 11.57M 1.35% | 12.35M 6.80% | 15.59M 26.19% | 14.66M 5.93% | 16.46M 12.29% | 17.77M 7.95% | 21.39M 20.34% | 19.79M 7.49% | 23.15M 16.99% | 24.99M 7.97% | 31.01M 24.08% | |
cost of revenue | 682K - | 629K 7.77% | 648K 3.02% | 654K 0.93% | 732K 11.93% | 975K 33.20% | 1.33M 36.51% | 1.56M 16.90% | 1.50M 3.28% | 1.57M 4.65% | 1.68M 6.41% | 1.71M 1.97% | |
gross profit | 11.04M - | 10.94M 0.95% | 11.70M 7.01% | 14.93M 27.59% | 13.93M 6.72% | 15.49M 11.19% | 16.44M 6.15% | 19.83M 20.62% | 18.28M 7.82% | 21.57M 18.00% | 23.32M 8.08% | 29.30M 25.67% | |
selling and marketing expenses | 4.18M - | 3.32M 20.58% | 3.82M 15.10% | 4.36M 14.11% | 4.15M 4.73% | 5.07M 22.09% | 5.72M 12.88% | 7.74M 35.25% | 8.36M 7.97% | 9.89M 18.32% | 9.15M 7.41% | 10.46M 14.28% | |
general and administrative expenses | 1.56M - | 1.07M 31.18% | 1.29M 20.47% | 2.20M 69.73% | 1.96M 10.74% | 3.54M 80.22% | 2.83M 20.08% | 3.56M 25.97% | 3.59M 0.79% | 4.92M 37.21% | 3.71M 24.62% | 4.57M 23.04% | |
selling general and administrative expenses | 5.74M - | 4.39M 23.47% | 5.11M 16.41% | 6.56M 28.20% | 6.11M 6.74% | 8.61M 40.74% | 8.55M 0.66% | 11.30M 32.18% | 11.94M 5.71% | 14.81M 24.00% | 12.87M 13.13% | 15.03M 16.81% | |
research and development expenses | 4.15M - | 2.51M 39.38% | 3.62M 43.79% | 3.51M 2.99% | 3.84M 9.44% | 4.50M 17.20% | 4.76M 5.91% | 6.47M 35.85% | 7.26M 12.24% | 8.25M 13.62% | 8.16M 1.16% | 8.61M 5.50% | |
other expenses | |||||||||||||
cost and expenses | 10.57M - | 7.54M 28.70% | 9.38M 24.43% | 10.72M 14.29% | 10.68M 0.31% | 14.08M 31.77% | 14.64M 4.01% | 19.33M 31.99% | 20.71M 7.17% | 24.64M 18.95% | 22.70M 7.87% | 25.34M 11.65% | |
operating expenses | 9.89M - | 6.91M 30.14% | 8.73M 26.38% | 10.06M 15.28% | 9.95M 1.10% | 13.10M 31.66% | 13.31M 1.60% | 17.77M 33.50% | 19.21M 8.09% | 23.06M 20.07% | 21.02M 8.85% | 23.63M 12.42% | |
interest expense | 90K - | 114K 26.67% | 121K 6.14% | 124K 2.48% | 128K 3.23% | 128K 0% | 86K 32.81% | 78K 9.30% | 82K 5.13% | 17K 79.27% | 294K 1,629.41% | 556K 89.12% | |
ebitda | 2.08M - | 4.43M 113.44% | 3.22M 27.33% | 5.19M 61.06% | 4.42M 14.83% | 2.81M 36.50% | 3.80M 35.47% | 2.71M 28.55% | -159K 105.86% | -348K 118.87% | 3.76M 1,181.03% | 5.76M 53.14% | |
operating income | 1.16M - | 4.03M 248.92% | 2.98M 26.18% | 4.87M 63.70% | 3.98M 18.32% | 2.39M 40.02% | 3.13M 31.18% | 1.98M 36.68% | -927K 146.77% | -1.23M 32.47% | 2.86M 333.22% | 4.89M 70.60% | |
depreciation and amortization | 468K - | 472K 0.85% | 467K 1.06% | 512K 9.64% | 504K 1.56% | 486K 3.57% | 528K 8.64% | 733K 38.83% | 768K 4.77% | 880K 14.58% | 898K 2.05% | 875K 2.56% | |
total other income expenses net | 363K - | -185K 150.96% | -343K 85.41% | -320K 6.71% | -193K 39.69% | -195K 1.04% | 56K 128.72% | -78K 239.29% | -445K 470.51% | -509K 14.38% | -848K 66.60% | 2.12M 350% | |
income before tax | 1.52M - | 3.85M 153.29% | 2.63M 31.55% | 4.55M 72.87% | 3.79M 16.81% | 2.19M 42.11% | 3.19M 45.41% | 1.90M 40.24% | -1.37M 172.06% | -1.74M 26.60% | 2.02M 216.06% | 7.01M 247.52% | |
income tax expense | 368K - | 930K 152.72% | 636K 31.61% | 7K 98.90% | 1.01M 14,285.71% | 601K 40.32% | 1.02M 69.55% | 1.10M 7.75% | -478K 143.53% | -719K 50.42% | 647K 189.99% | 2.80M 332.46% | |
net income | 1.15M - | 2.92M 153.48% | 2.00M 31.53% | 4.54M 127.61% | 2.78M 38.85% | 1.59M 42.76% | 2.17M 36.29% | 806K 62.81% | -894K 210.92% | -1.02M 13.87% | 1.37M 234.48% | 4.21M 207.38% | |
weighted average shs out | 40.29M - | 40.29M 0% | 40.29M 0% | 40.29M 0% | 40.29M 0% | 37.95M 5.82% | 40.42M 6.51% | 40.73M 0.76% | 40.73M 0% | 40.84M 0.28% | 40.91M 0.16% | 40.91M 0% | |
weighted average shs out dil | 40.29M - | 40.29M 0% | 40.29M 0% | 40.29M 0% | 40.29M 0% | 40.01M 0.70% | 42.56M 6.36% | 40.73M 4.30% | 40.73M 0% | 40.84M 0.28% | 42.94M 5.15% | 42.94M 0% | |
eps | 0.03 - | 0.07 153.68% | 0.05 31.54% | 0.11 122.22% | 0.07 37.36% | 0.04 39.19% | 0.05 27.92% | 0.02 63.06% | -0.02 211.11% | -0.02 13.18% | 0.03 220.48% | 0.10 233.33% | |
epsdiluted | 0.03 - | 0.07 153.68% | 0.05 31.54% | 0.11 122.22% | 0.07 37.36% | 0.04 42.38% | 0.05 28.21% | 0.02 61.10% | -0.02 211.11% | -0.02 13.18% | 0.03 220.48% | 0.10 226.67% |
All numbers in CAD (except ratios and percentages)