COM:MAGNETFORENSICS

Magnet Forensics

Stock

CAD

Last Close

44.24

11/04 20:00

Market Cap

1.83B

Beta: -

Volume Today

22.71K

Avg: -

Overview Analysis Metrics Financials Filings API Chart Data

Income Statement Balance Sheet Cash Flow Key Metrics Ratios

Quarterly

Yearly

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22
revenue	26.79M -	38.65M 44.28%	51.23M 32.53%	70.29M 37.20%	98.93M 40.76%
cost of revenue	1.43M -	2.14M 49.89%	2.61M 22.33%	4.59M 75.81%	6.46M 40.73%
gross profit	25.37M -	36.52M 43.96%	48.62M 33.13%	65.69M 35.13%	92.47M 40.76%
selling and marketing expenses	13.03M -	16.89M 29.70%	15.67M 7.23%	22.68M 44.72%	37.86M 66.91%
general and administrative expenses	3.82M -	4.30M 12.59%	6.13M 42.52%	11.88M 93.87%	16.79M 41.27%
selling general and administrative expenses	16.84M -	21.20M 25.82%	21.80M 2.87%	34.57M 58.54%	54.65M 58.09%
research and development expenses	9.60M -	13.60M 41.62%	13.78M 1.36%	19.57M 42.00%	32.28M 64.93%
other expenses
cost and expenses	27.87M -	36.93M 32.49%	38.20M 3.44%	58.73M 53.75%	93.39M 59.01%
operating expenses	26.45M -	34.79M 31.56%	35.59M 2.28%	54.14M 52.13%	86.93M 60.56%
interest expense	40K -	207K 417.50%	449K 116.91%	420K 6.46%	785K 86.90%
ebitda	103K -	3.41M 3,208.74%	14.95M 338.64%	13.81M 7.65%	9.38M 32.07%
operating income	-1.08M -	1.73M 259.57%	13.03M 655.36%	11.55M 11.32%	5.96M 48.44%
depreciation and amortization	1.18M -	1.68M 43.11%	1.92M 14.02%	2.25M 17.30%	3.42M 51.98%
total other income expenses net	-32K -	-393K 1,128.13%	-485K 23.41%	-489K 0.82%	-45K 90.80%
income before tax	-1.11M -	1.33M 219.68%	12.54M 841.82%	11.07M 11.79%	5.91M 46.57%
income tax expense	-215K -	359K 266.98%	1.94M 440.67%	3.73M 91.91%	2.25M 39.65%
net income	-898K -	973K 208.35%	10.60M 989.83%	7.34M 30.77%	3.67M 50.07%
weighted average shs out	40.29M -	40.29M 0%	40.29M 0%	38.14M 5.34%	38.14M 0%
weighted average shs out dil	40.29M -	40.29M 0%	40.29M 0%	40.22M 0.19%	40.22M 0%
eps	-0.02 -	0.02 208.07%	0.26 978.84%	0.19 26.92%	0.10 49.42%
epsdiluted	-0.02 -	0.02 208.07%	0.26 978.84%	0.18 30.77%	0.09 49.39%

All numbers in CAD (except ratios and percentages)