COM:MAGNETFORENSICS

Magnet Forensics

Stock

Last Close

44.24

11/04 20:00

Market Cap

1.83B

Beta: -

Volume Today

22.71K

Avg: -

Overview Analysis Financials Filings people API Chart Data

Income Statement Balance Sheet Cash Flow Key Metrics Ratios

Quarterly

Yearly

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22
net income	-898K -	973K 208.35%	10.60M 989.83%	7.34M 30.77%	3.67M 50.07%
depreciation and amortization	1.18M -	1.68M 43.11%	1.92M 14.02%	2.25M 17.30%	3.42M 51.98%
deferred income tax	-215K -	359K 266.98%	1.94M 440.67%	3.73M 91.91%	2.25M 39.65%
stock based compensation	103K -	80K 22.33%	74K 7.50%	2.51M 3,286.49%	8.43M 236.23%
change in working capital	5.10M -	6.86M 34.56%	8.40M 22.36%	8.61M 2.46%	16.93M 96.68%
accounts receivables	-2.01M -	-2.88M 42.87%	-1.51M 47.46%	-10.37M 586.17%	812K 107.83%
inventory
accounts payables
other working capital	7.11M -	9.74M 36.91%	9.91M 1.75%	18.97M 91.46%	16.11M 15.07%
other non cash items	325K -	238K 26.77%	78K 67.23%	-6.75M 8,755.13%	-730K 89.19%
net cash provided by operating activities	5.59M -	10.20M 82.35%	23.02M 125.70%	17.68M 23.19%	33.96M 92.08%
investments in property plant and equipment	-1.32M -	-1.29M 2.50%	-1.81M 40.51%	-1.07M 40.62%	-1.45M 35.14%
acquisitions net				-3.89M -	-1.88M 51.58%
purchases of investments
sales maturities of investments
other investing activites
net cash used for investing activites	-1.32M -	-1.29M 2.50%	-1.81M 40.51%	-4.96M 174.49%	-3.33M 32.82%
debt repayment	-637K -	-688K 8.01%	-1.09M 58.28%	-2.57M 136.00%	-1.47M 42.80%
common stock issued			1.01M -	93.58M 9,193.25%
common stock repurchased	-3K -	-99K 3,200%	-363K 266.67%
dividends paid			-26M -
other financing activites	1K -	2.24M 223,800%	1.17M 47.92%	-6.88M 689.88%	159K 102.31%
net cash used provided by financing activities	-639K -	1.45M 327.23%	-25.28M 1,840.98%	84.14M 432.83%	-1.31M 101.56%
effect of forex changes on cash					-558K -
net change in cash	3.63M -	10.36M 185.17%	-4.07M 139.28%	96.85M 2,479.10%	28.75M 70.31%
cash at beginning of period	11.28M -	14.91M 32.22%	25.28M 69.49%	21.20M 16.11%	118.06M 456.75%
cash at end of period	14.91M -	25.28M 69.49%	21.20M 16.11%	118.06M 456.75%	146.81M 24.36%
operating cash flow	5.59M -	10.20M 82.35%	23.02M 125.70%	17.68M 23.19%	33.96M 92.08%
capital expenditure	-1.32M -	-1.29M 2.50%	-1.81M 40.51%	-1.07M 40.62%	-1.45M 35.14%
free cash flow	4.27M -	8.91M 108.54%	21.21M 138.00%	16.61M 21.70%	32.51M 95.76%

All numbers in (except ratios and percentages)