COM:MAGSILVER
MAG Silver Corp.
- Stock
Last Close
21.85
22/11 18:47
Market Cap
1.86B
Beta: -
Volume Today
94.90K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | ||||||||||||
cost of revenue | 35.75K - | 35.19K 1.58% | 16.24K 53.84% | 23K 41.61% | 20K 13.04% | 15K 25% | 106K 606.67% | 121K 14.15% | 146K 20.66% | |||
gross profit | -35.75K - | -35.19K 1.58% | -16.24K 53.84% | -23K 41.61% | -20K 13.04% | -15K 25% | -106K 606.67% | -121K 14.15% | -146K 20.66% | |||
selling and marketing expenses | 736 - | |||||||||||
general and administrative expenses | 7.67M - | 9.00M 17.29% | 7.52M 16.45% | 7.20M 4.27% | 7.41M 2.99% | 7.67M 3.51% | 8.32M 8.51% | 8.93M 7.32% | 11.21M 25.53% | 12.22M 8.93% | 13.59K 99.89% | |
selling general and administrative expenses | 7.67M - | 9.00M 17.29% | 7.52M 16.45% | 7.20M 4.27% | 7.41M 2.99% | 7.67M 3.51% | 8.32M 8.51% | 8.93M 7.32% | 11.21M 25.53% | 12.22M 8.93% | 14.33K 99.88% | |
research and development expenses | ||||||||||||
other expenses | 354.58K - | 216.66K - | 257K 18.62% | 1.09M 324.51% | 1.12M 2.75% | 577K 48.53% | 38K 93.41% | 102K 168.42% | 329K 222.55% | |||
cost and expenses | 8.06M - | 9.03M 12.05% | 7.75M 14.20% | 7.48M 3.53% | 8.52M 13.99% | 8.81M 3.34% | 9.01M 2.27% | 9.09M 0.94% | 11.46M 26.06% | 12.54M 9.44% | 51.64K 99.59% | |
operating expenses | 8.03M - | 9.00M 12.11% | 7.73M 14.04% | 7.45M 3.63% | 8.50M 14.07% | 8.79M 3.41% | 8.90M 1.24% | 8.97M 0.79% | 11.32M 26.14% | 12.54M 10.85% | 51.64K 99.59% | |
interest expense | 176.00K - | 237.63K 35.02% | 289.25K 21.72% | 1.11M 285.48% | 1.75M 57.40% | 3.12M 77.66% | -19.72M - | |||||
ebitda | 7.69M - | -1.34M 117.42% | -1.22M 9.23% | 45.28M 3,824.35% | -9.19M 120.31% | -9.25M 0.61% | -8.84M 4.41% | -9.14M 3.40% | -11.38M 24.44% | -1.57M 86.18% | -13.98K 99.11% | |
operating income | 23.53M - | -9.03M 138.38% | -7.75M 14.20% | -7.48M 3.53% | -8.52M 13.99% | -8.81M 3.34% | -8.95M 1.59% | -9.26M 3.53% | -11.52M 24.40% | 17.75M 254.04% | -14.33K 100.08% | |
depreciation and amortization | 35.75K - | 35.19K 1.58% | 16.24K 53.84% | 23K 41.61% | 20K 13.04% | 15K 25% | 106K 606.67% | 121K 14.15% | 146K 20.66% | -19.32M 13,334.93% | 352 100.00% | |
total other income expenses net | -17.25M - | -7.89M 54.26% | -7.88M 0.06% | -54.06M 585.61% | 999K 101.85% | 684K 31.53% | 4.39M 541.96% | 3.19M 27.28% | 15.98M 400.53% | 264K 98.35% | 68.57K 74.03% | |
income before tax | -25.14M - | -16.69M 33.62% | -15.35M 8.03% | -60.42M 293.72% | -5.77M 90.45% | -5.01M 13.23% | -4.56M 8.97% | -6.07M 33.22% | 4.46M 173.43% | 18.02M 304.10% | 54.24K 99.70% | |
income tax expense | 4.23M - | -552.38K 113.04% | 1.48M 368.36% | -4.58M 408.70% | 728K 115.91% | 796K 9.34% | -131K 116.46% | 1.03M 883.21% | -1.57M 252.73% | 371K 123.68% | 5.58K 98.50% | |
net income | -29.37M - | -16.13M 45.07% | -16.83M 4.31% | -55.85M 231.85% | -6.50M 88.37% | -5.80M 10.70% | -4.43M 23.72% | -7.10M 60.35% | 6.03M 184.90% | 17.64M 192.85% | 48.66K 99.72% | |
weighted average shs out | 60.13M - | 64.11M 6.62% | 69.21M 7.96% | 78.48M 13.39% | 81.18M 3.44% | 85.52M 5.34% | 86.14M 0.73% | 91.11M 5.76% | 95.18M 4.47% | 98.42M 3.40% | 103.53K 99.89% | |
weighted average shs out dil | 60.13M - | 64.11M 6.62% | 69.21M 7.96% | 78.48M 13.39% | 81.18M 3.44% | 85.52M 5.34% | 86.14M 0.73% | 91.11M 5.76% | 95.46M 4.78% | 98.56M 3.25% | 102.63K 99.90% | |
eps | -0.49 - | -0.25 48.98% | -0.24 4.00% | -0.71 195.83% | -0.08 88.73% | -0.07 15.25% | -0.05 24.19% | -0.08 51.56% | 0.06 181.26% | 0.18 184.36% | 0.47 161.11% | |
epsdiluted | -0.49 - | -0.25 48.98% | -0.24 4.00% | -0.71 195.83% | -0.08 88.73% | -0.07 15.25% | -0.05 24.19% | -0.08 51.56% | 0.06 181.00% | 0.18 185.26% | 0.47 161.11% |
All numbers in (except ratios and percentages)