COM:MAGSILVER
MAG Silver Corp.
- Stock
Last Close
21.85
22/11 21:00
Market Cap
1.86B
Beta: -
Volume Today
172.16K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | |||||||||||||||||||||||||||||||||||||||||||||
cost of revenue | 9.46K - | 5.95K 37.09% | 7.05K 18.45% | 10.92K 54.97% | 11.27K 3.14% | 3.94K 65.01% | 3.94K 0.03% | 4.30K 8.98% | 4.06K 5.52% | 4K 1.48% | 4K 0% | 6K 50% | 9K 50% | 4K 55.56% | 4K 0% | 7K 75% | 5K 28.57% | 4K 20% | 4K 0% | 3K 25% | 4K 33.33% | 27K 575% | 26K 3.70% | 26K 0% | 27K 3.85% | 30K 11.11% | 30K 0% | 31K 3.33% | 30K 3.23% | 29K 3.33% | 39K 34.48% | 39K 0% | 39K 0% | 34K 12.82% | 145K - | 100K - | |||||||||
gross profit | -9.46K - | -5.95K 37.09% | -7.05K 18.45% | -10.92K 54.97% | -11.27K 3.14% | -3.94K 65.01% | -3.94K 0.03% | -4.30K 8.98% | -4.06K 5.52% | -4K 1.48% | -4K 0% | -6K 50% | -9K 50% | -4K 55.56% | -4K 0% | -7K 75% | -5K 28.57% | -4K 20% | -4K 0% | -3K 25% | -4K 33.33% | -27K 575% | -26K 3.70% | -26K 0% | -27K 3.85% | -30K 11.11% | -30K 0% | -31K 3.33% | -30K 3.23% | -29K 3.33% | -39K 34.48% | -39K 0% | -39K 0% | -34K 12.82% | -145K - | -100K - | |||||||||
selling and marketing expenses | 95K - | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 2.25M - | 1.74M 22.54% | 1.67M 3.91% | 3.08M 83.96% | 2.51M 18.41% | 1.35M 46.04% | 2.17M 60.33% | 990.39K 54.39% | 3.00M 203.10% | 1.65M 44.90% | 2.20M 33.01% | 1.22M 44.64% | 2.13M 74.47% | 1.54M 27.62% | 2.22M 44.28% | 1.23M 44.66% | 2.43M 97.64% | 1.71M 29.67% | 1.55M 9.26% | 1.36M 12.20% | 3.06M 124.71% | 1.50M 50.92% | 2.41M 60.73% | 1.50M 37.62% | 2.91M 93.48% | 1.76M 39.55% | 2.36M 33.94% | 1.61M 31.83% | 3.21M 100.06% | 2.74M 14.60% | 2.99M 8.97% | 2.17M 27.32% | 3.31M 52.23% | 2.24M 32.41% | 3.28M 46.78% | 2.97M 9.54% | 3.76M 26.74% | 3.26M 13.31% | 3.17M 2.67% | 3.96M 24.76% | 2.76M 30.32% | 3.88M 40.51% | 3.62M 6.60% | 3.43M 5.33% | |
selling general and administrative expenses | 2.25M - | 1.74M 22.54% | 1.67M 3.91% | 3.08M 83.96% | 2.51M 18.41% | 1.35M 46.04% | 2.17M 60.33% | 990.39K 54.39% | 3.00M 203.10% | 1.65M 44.90% | 2.20M 33.01% | 1.22M 44.64% | 2.13M 74.47% | 1.54M 27.62% | 2.22M 44.28% | 1.23M 44.66% | 2.43M 97.64% | 1.71M 29.67% | 1.55M 9.26% | 1.36M 12.20% | 3.06M 124.71% | 1.50M 50.92% | 2.41M 60.73% | 1.50M 37.62% | 2.91M 93.48% | 1.76M 39.55% | 2.36M 33.94% | 1.61M 31.83% | 3.21M 100.06% | 2.74M 14.60% | 2.99M 8.97% | 2.17M 27.32% | 3.31M 52.23% | 2.24M 32.41% | 3.28M 46.78% | 2.97M 9.54% | 3.76M 26.74% | 3.26M 13.31% | 3.17M 2.67% | 3.96M 24.76% | 2.76M 30.32% | 3.88M 40.51% | 3.72M 4.15% | 3.43M 7.75% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 101.56K - | 36.59K 63.97% | 49.40K 35.01% | 29.12K 41.04% | 41K 40.79% | 43K 4.88% | 100K 132.56% | 73K 27% | 354K 384.93% | 165K 53.39% | 439K 166.06% | 133K 69.70% | 369K 177.44% | 113K 69.38% | 433K 283.19% | 206K 52.42% | 296K 43.69% | 57K 80.74% | 186K 226.32% | 38K 79.57% | 7K 81.58% | 6K 14.29% | 12K 100% | 13K 8.33% | 7K 46.15% | 33K 371.43% | 34K 3.03% | 28K 17.65% | 25K 10.71% | 66K 164% | 54K 18.18% | 116K 114.81% | 112K 3.45% | 233K 108.04% | 269K 15.45% | 388K 44.24% | 537K 38.40% | -25.41M - | |||||||
cost and expenses | 2.26M - | 1.75M 22.60% | 1.68M 3.83% | 3.09M 83.84% | 2.52M 18.33% | 1.46M 42.10% | 2.21M 51.52% | 1.04M 52.80% | 3.04M 190.69% | 1.70M 44.02% | 2.25M 32.25% | 1.32M 41.08% | 2.21M 66.69% | 1.90M 14.09% | 2.39M 25.95% | 1.67M 29.90% | 2.56M 53.23% | 2.08M 18.91% | 1.67M 19.90% | 1.80M 7.80% | 3.27M 81.85% | 1.82M 44.18% | 2.49M 36.81% | 1.72M 31.19% | 2.98M 73.37% | 1.80M 39.63% | 2.39M 33.18% | 1.65M 31.06% | 3.26M 97.45% | 2.78M 14.62% | 3.06M 10.14% | 2.25M 26.65% | 3.38M 50.27% | 2.29M 32% | 3.35M 45.88% | 3.02M 9.71% | 3.88M 28.32% | 3.37M 13.02% | 3.27M 2.99% | 4.56M 39.38% | 3.04M 33.43% | 4.38M 44.22% | 22.12M 404.93% | -21.89M 198.96% | |
operating expenses | 2.25M - | 1.74M 22.54% | 1.67M 3.91% | 3.08M 83.96% | 2.51M 18.41% | 1.46M 42.00% | 2.21M 51.66% | 1.04M 52.91% | 3.03M 191.50% | 1.70M 44.08% | 2.24M 32.33% | 1.32M 41.24% | 2.20M 66.77% | 1.89M 13.92% | 2.38M 26.00% | 1.67M 30.08% | 2.56M 53.57% | 2.08M 18.91% | 1.66M 19.94% | 1.79M 7.88% | 3.26M 81.93% | 1.80M 44.94% | 2.47M 37.42% | 1.69M 31.52% | 2.95M 74.44% | 1.77M 40.09% | 2.36M 33.75% | 1.62M 31.50% | 3.23M 99.38% | 2.75M 14.72% | 3.02M 9.89% | 2.21M 26.99% | 3.34M 51.16% | 2.26M 32.22% | 3.35M 48.08% | 3.02M 9.71% | 3.88M 28.32% | 3.37M 13.02% | 3.27M 2.99% | 4.56M 39.38% | 3.04M 33.43% | 4.24M 39.45% | 22.12M 422.22% | -21.98M 199.41% | |
interest expense | 41.54K - | 32.72K 21.24% | 28.66K 12.40% | 71.60K 149.81% | 104.66K 46.17% | 92.13K 11.97% | 67.38K 26.87% | 65.92K 2.17% | 63.83K 3.17% | 113K 77.04% | 303K 168.14% | 348K 14.85% | 351K 0.86% | 362K 3.13% | 416K 14.92% | 460K 10.58% | 517K 12.39% | 682K 31.91% | 783K 14.81% | 812K 3.70% | 841K 3.57% | 844K 0.36% | 782K 7.35% | 589K 24.68% | 412K 30.05% | 274K 33.50% | 110K 59.85% | 133K 20.91% | 120K 9.77% | 85K 29.17% | 42K 50.59% | 25K 40.48% | 22K 12% | 101K 359.09% | 18K 82.18% | 216K 1,100% | -3.25M 1,602.78% | -8.25M 154.16% | 211K - | ||||||
ebitda | 5.77M - | -2.36M 140.88% | -1.27M 46.38% | -2.41M 90.53% | 4.70M 294.83% | -287.26K 106.12% | -2.36M 722.83% | -248.72K 89.48% | 1.68M 777.01% | -1.96M 216.64% | -3.42M 74.03% | -1.18M 65.36% | 51.84M 4,478.80% | -1.95M 103.77% | -2.63M 34.66% | -2.22M 15.74% | -2.40M 8.08% | -1.58M 34.20% | -2.71M 72.27% | -1.83M 32.56% | -3.13M 70.84% | -1.73M 44.63% | -2.49M 43.76% | -1.67M 32.81% | -2.95M 76.15% | -1.77M 39.90% | -2.24M 26.26% | -1.69M 24.42% | -3.45M 103.91% | -2.80M 18.78% | -3.12M 11.58% | -2.17M 30.42% | -3.28M 51.08% | 8.23M 350.65% | -3.13M 138.02% | -2.79M 10.83% | -3.88M 39.14% | -3.18M 17.98% | -3.38M 6.25% | -4.24M 25.24% | -2.95M 30.47% | -4.07M 38.22% | -3.57M 12.38% | 23.81M 767.40% | |
operating income | 10.28M - | -1.75M 116.99% | -1.68M 3.83% | -3.09M 83.84% | -2.52M 18.33% | -1.46M 42.10% | -2.21M 51.52% | -1.04M 52.80% | -3.04M 190.69% | -1.70M 44.02% | -2.25M 32.25% | -1.32M 41.08% | -2.21M 66.69% | -1.90M 14.09% | -2.39M 25.95% | 1.67M 170.10% | -2.56M 253.23% | -2.08M 18.91% | -1.67M 19.90% | -1.80M 7.80% | -3.27M 81.85% | -1.82M 44.18% | -2.49M 36.81% | -1.72M 31.19% | -2.98M 73.37% | -1.80M 39.63% | -2.39M 33.18% | -1.65M 31.06% | -3.26M 97.45% | -2.78M 14.62% | -3.06M 10.14% | -2.25M 26.65% | 5.39M 340.12% | 8.20M 51.96% | -9.00M 209.81% | 8.76M 197.32% | -1.00M 111.44% | 4.54M 553.59% | 19.15M 321.25% | 9.13M 52.31% | 17.95M 96.58% | 14.78M 17.66% | -3.72M 125.15% | 21.89M 688.78% | |
depreciation and amortization | 9.46K - | 5.95K 37.09% | 7.05K 18.45% | 10.92K 54.97% | 11.27K 3.14% | 3.94K 65.01% | 3.94K 0.03% | 4.30K 8.98% | 4.06K 5.52% | 4K 1.48% | 4K 0% | 6K 50% | 9K 50% | 4K 55.56% | 4K 0% | 7K 75% | 5K 28.57% | 4K 20% | 4K 0% | 3K 25% | 4K 33.33% | 27K 575% | 26K 3.70% | 26K 0% | 27K 3.85% | 30K 11.11% | 30K 0% | 31K 3.33% | 30K 3.23% | 29K 3.33% | 39K 34.48% | 39K 0% | 39K 0% | 34K 12.82% | 5.87M 17,164.71% | -11.55M 296.73% | -2.88M 75.06% | -7.73M 168.37% | 58K 100.75% | 133K 129.31% | 151K 13.53% | 145K 3.97% | 149K 2.76% | 100K 32.89% | |
total other income expenses net | -9.56M - | 620.19K 106.49% | -406.59K 165.56% | -664.89K 63.53% | -7.44M 1,018.78% | -1.17M 84.29% | 8.69K 100.74% | -1.01M 11,716.30% | -5.72M 466.05% | 226K 103.95% | 575K 154.42% | -510K 188.70% | -54.35M 10,557.06% | 633K 101.16% | 650K 2.69% | 428K 34.15% | -712K 266.36% | 383K 153.79% | -570K 248.83% | 703K 223.33% | 168K 76.10% | 218K 29.76% | 502K 130.28% | -283K 156.37% | 1.39M 590.11% | -4.68M 437.56% | 1.06M 122.70% | -3.32M 412.32% | 9.32M 380.84% | 680K 92.71% | 4.92M 623.53% | 1.42M 71.08% | 8.72M 513.07% | -7.12M 181.58% | 17.83M 350.54% | 17K 99.90% | 332K 1,852.94% | 511K 53.92% | 22.82M 4,365.75% | 13.77M 39.66% | 21.52M 56.27% | 19.62M 8.83% | 26.63M 35.73% | 1.62M 93.93% | |
income before tax | -11.77M - | -1.09M 90.71% | -2.06M 88.18% | -3.68M 78.91% | -9.86M 167.79% | -2.54M 74.27% | -2.14M 15.79% | -1.99M 6.93% | -8.69M 336.98% | -1.36M 84.34% | -1.37M 0.66% | -1.49M 8.55% | -56.21M 3,682.44% | -901K 98.40% | -1.32M 46.73% | -786K 40.54% | -2.76M 251.15% | -1.01M 63.22% | -1.45M 43.15% | -281K 80.66% | -2.26M 703.20% | -761K 66.28% | -1.21M 59.00% | -1.41M 16.53% | -1.18M 16.60% | -6.20M 427.55% | -1.22M 80.35% | -4.84M 296.72% | 6.19M 227.96% | -2.02M 132.56% | 1.90M 194.29% | -798K 142% | 5.37M 773.06% | 1.08M 79.93% | 8.83M 719.29% | 8.78M 0.65% | -670K 107.64% | 5.06M 854.63% | 20.19M 299.29% | 9.87M 51.11% | 19.12M 93.74% | 15.98M 16.44% | 22.91M 43.38% | 23.50M 2.58% | |
income tax expense | 4.23M - | -652.91K 115.42% | 377.93K 157.88% | 593.29K 56.99% | 6.55M 1,004.06% | 1.08M 83.57% | -223.10K 120.73% | 725.14K 425.02% | 6.13M 745.81% | -63K 101.03% | 858K 1,461.90% | 499K 41.84% | -5.87M 1,276.35% | -589K 89.97% | -662K 12.39% | -1.01M 52.42% | 1.32M 230.53% | -1.20M 190.96% | 1.30M 208.51% | -878K 167.54% | 1.57M 279.04% | -319K 120.29% | -249K 21.94% | 595K 338.96% | -158K 126.55% | 8.69M 5,602.53% | -2.52M 128.94% | -1.23M 51.15% | -3.92M 219.20% | 1.65M 141.98% | -1.41M 185.31% | 1.48M 205.48% | -3.29M 322.06% | -1.60M 51.32% | 1.27M 179.28% | 548K 56.85% | 155K 71.72% | 343K 121.29% | 798K 132.65% | 1.01M 26.32% | 3.43M 240.08% | 1.08M 68.38% | 1.30M 19.56% | 1.21M 6.64% | |
net income | -16.00M - | -1.09M 93.17% | -2.06M 88.18% | -3.68M 78.91% | -9.30M 152.78% | -2.54M 72.74% | -2.14M 15.79% | -1.99M 6.93% | -10.17M 411.55% | -1.30M 87.25% | -2.23M 71.70% | -1.99M 10.87% | -50.34M 2,435.87% | -312K 99.38% | -1.32M 323.72% | -786K 40.54% | -4.08M 418.70% | 183K 104.49% | -2.75M 1,604.37% | 597K 121.69% | -3.83M 741.37% | -442K 88.46% | -961K 117.42% | -2.00M 108.64% | -1.02M 49.23% | -14.90M 1,363.46% | 1.30M 108.71% | -3.61M 378.10% | 10.11M 380.32% | -3.66M 136.22% | 3.31M 190.25% | -2.28M 168.99% | 8.66M 479.91% | 2.68M 69.06% | 7.56M 182.16% | 8.23M 8.79% | -825K 110.03% | 4.71M 671.27% | 19.39M 311.42% | 8.86M 54.30% | 15.69M 77.09% | 14.89M 5.09% | 21.61M 45.11% | 22.29M 3.14% | |
weighted average shs out | 60.16M - | 60.16M 0% | 60.29M 0.21% | 67.07M 11.24% | 69.04M 2.94% | 69.04M 0% | 69.19M 0.22% | 69.25M 0.09% | 72.77M 5.08% | 72.77M 0% | 79.91M 9.81% | 80.42M 0.63% | 80.72M 0.37% | 80.72M 0% | 80.76M 0.05% | 80.79M 0.04% | 85.49M 5.82% | 85.49M 0% | 85.51M 0.02% | 85.54M 0.04% | 85.54M 0% | 85.54M 0% | 86.06M 0.61% | 86.43M 0.43% | 86.56M 0.15% | 86.56M 0% | 89.66M 3.59% | 93.44M 4.21% | 94.83M 1.49% | 94.83M 0% | 94.88M 0.06% | 95.00M 0.12% | 97.82M 2.96% | 97.82M 0% | 98.24M 0.43% | 98.73M 0.50% | 99.93M 1.21% | 101.12M 1.19% | 102.91M 1.77% | 102.95M 0.04% | 102.98M - | 103.15M 0.16% | 103.15M 0% | ||
weighted average shs out dil | 60.16M - | 60.16M 0% | 60.29M 0.21% | 67.07M 11.24% | 69.04M 2.94% | 69.04M 0% | 69.19M 0.22% | 69.25M 0.09% | 72.77M 5.08% | 72.77M 0% | 79.91M 9.81% | 80.42M 0.63% | 80.72M 0.37% | 80.72M 0% | 80.76M 0.05% | 80.79M 0.04% | 86.31M 6.83% | 86.31M 0% | 85.51M 0.93% | 86.11M 0.70% | 85.54M 0.66% | 85.54M 0% | 86.06M 0.61% | 86.43M 0.43% | 86.56M 0.15% | 86.56M 0% | 89.92M 3.88% | 93.44M 3.91% | 94.83M 1.49% | 94.83M 0% | 95.24M 0.43% | 95.00M 0.24% | 98.08M 3.24% | 98.08M 0% | 98.52M 0.46% | 98.91M 0.40% | 100.12M 1.22% | 101.32M 1.20% | 103.49M 2.14% | 103.50M 0.01% | 103.11M - | 104.30M 1.15% | 104.30M 0% | ||
eps | -0.27 - | -0.02 93.26% | -0.03 87.36% | -0.05 61.00% | -0.13 136.79% | -0.04 71.77% | -0.03 15.80% | -0.03 7.12% | -0.14 387.80% | -0.02 87.29% | -0.03 56.74% | -0.02 11.47% | -0.62 2,410.12% | -0.00 99.37% | -0.02 320.51% | -0.01 40.85% | -0.05 391.75% | 0.00 104.40% | -0.03 1,633.33% | 0.01 131.06% | -0.04 548% | -0.01 88.39% | -0.01 115.38% | -0.02 107.14% | -0.01 49.14% | -0.17 1,340.68% | 0.01 105.88% | -0.04 486.00% | 0.11 384.97% | -0.04 135.09% | 0.03 177.72% | -0.02 180% | 0.09 469.17% | 0.03 69.07% | 0.08 181.02% | 0.08 3.90% | -0.01 110.38% | 0.05 702.41% | 0.19 280% | 0.09 52.63% | 0 100% | 0.14 Infinity% | 0.21 50.00% | 0.22 2.86% | |
epsdiluted | -0.27 - | -0.02 93.26% | -0.03 87.36% | -0.05 61.00% | -0.13 136.79% | -0.04 71.77% | -0.03 15.80% | -0.03 7.12% | -0.14 387.80% | -0.02 87.29% | -0.03 56.74% | -0.02 11.47% | -0.62 2,410.12% | -0.00 99.37% | -0.02 320.51% | -0.01 40.85% | -0.05 386.60% | 0.00 104.45% | -0.03 1,633.33% | 0.01 131.06% | -0.04 548% | -0.01 88.39% | -0.01 115.38% | -0.02 107.14% | -0.01 49.14% | -0.17 1,340.68% | 0.01 105.88% | -0.04 486.00% | 0.11 384.97% | -0.04 135.09% | 0.03 177.72% | -0.02 180% | 0.09 467.92% | 0.03 69.08% | 0.08 181.32% | 0.08 4.17% | -0.01 110.25% | 0.05 709.76% | 0.19 280% | 0.09 52.63% | 0 100% | 0.14 Infinity% | 0.21 50.00% | 0.21 1.90% |
All numbers in (except ratios and percentages)