av/mag-silver--big.svg

COM:MAGSILVER

MAG Silver Corp.

  • Stock

Last Close

21.85

22/11 21:00

Market Cap

1.86B

Beta: -

Volume Today

172.16K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
net income
-16.00M
-
-1.09M
93.17%
-2.06M
88.18%
-3.68M
78.91%
-9.30M
152.78%
-2.54M
72.74%
-2.14M
15.79%
-1.99M
6.93%
-10.17M
411.55%
-1.30M
87.25%
-2.23M
71.70%
-1.99M
10.87%
-50.34M
2,435.87%
-312K
99.38%
-1.32M
323.72%
-786K
40.54%
-4.08M
418.70%
183K
104.49%
-2.75M
1,604.37%
597K
121.69%
-3.83M
741.37%
-442K
88.46%
-961K
117.42%
-2.00M
108.64%
-1.02M
49.23%
-14.90M
1,363.46%
1.30M
108.71%
-3.61M
378.10%
10.11M
380.32%
-3.66M
136.22%
3.31M
190.25%
-2.28M
168.99%
8.66M
479.91%
2.68M
69.06%
7.56M
182.16%
8.23M
8.79%
-825K
110.03%
4.71M
671.27%
19.39M
311.42%
8.86M
54.30%
15.69M
77.09%
14.89M
5.09%
21.61K
99.85%
22.29M
103,036.86%
depreciation and amortization
9.46K
-
5.95K
37.09%
7.05K
18.45%
10.92K
54.97%
11.27K
3.14%
3.94K
65.01%
3.94K
0.03%
4.30K
8.98%
4.06K
5.52%
4K
1.48%
4K
0%
6K
50%
9K
50%
4K
55.56%
4K
0%
7K
75%
5K
28.57%
4K
20%
4K
0%
3K
25%
4K
33.33%
27K
575%
26K
3.70%
26K
0%
27K
3.85%
30K
11.11%
30K
0%
31K
3.33%
30K
3.23%
29K
3.33%
39K
34.48%
39K
0%
39K
0%
34K
12.82%
34K
0%
34K
0%
34K
0%
10K
70.59%
58K
480%
133K
129.31%
151K
13.53%
145K
3.97%
149
99.90%
100K
67,014.09%
deferred income tax
4.23M
-
-63K
-
858K
1,461.90%
499K
41.84%
-5.87M
1,276.35%
-589K
89.97%
-417K
-
1.32M
415.83%
-1.20M
190.96%
1.30M
208.51%
-878K
167.54%
1.57M
279.04%
-319K
120.29%
-249K
21.94%
595K
338.96%
-158K
126.55%
8.69M
5,602.53%
-2.52M
128.94%
-1.23M
51.15%
-3.92M
219.20%
1.65M
141.98%
-1.41M
185.31%
1.48M
205.48%
-3.29M
322.06%
-1.60M
51.32%
1.27M
179.28%
548K
56.85%
155K
71.72%
343K
121.29%
798K
132.65%
1.01M
26.32%
3.43M
240.08%
1.08M
68.38%
1.21M
-
stock based compensation
753.57K
-
434.41K
42.35%
458.12K
5.46%
2.08M
353.05%
534.43K
74.25%
321.04K
39.93%
1.11M
246.90%
307.00K
72.43%
1.35M
339.15%
579K
57.05%
1.19M
106.04%
224K
81.22%
267K
19.20%
367K
37.45%
1.17M
218.80%
337K
71.20%
394K
16.91%
404K
2.54%
407K
0.74%
406K
0.25%
892K
119.70%
224K
74.89%
1.28M
473.21%
507K
60.51%
557K
9.86%
478K
14.18%
1.23M
157.32%
554K
54.96%
860K
55.23%
1.19M
38.72%
1.49M
24.48%
896K
39.66%
682K
23.88%
497K
27.13%
708K
42.45%
1.11M
57.20%
932K
16.26%
763K
18.13%
1.01M
32.63%
822K
18.77%
682K
17.03%
966K
41.64%
1.05K
99.89%
991K
94,012.06%
change in working capital
396.42K
-
-239.94K
160.53%
24.63K
110.27%
-262.88K
1,167.13%
702.33K
367.17%
100.01K
85.76%
-87.98K
187.97%
180.36K
304.99%
494.31K
174.07%
-147K
129.74%
-537K
265.31%
-199K
62.94%
328K
264.82%
-520K
258.54%
388K
174.62%
-225K
157.99%
890K
495.56%
-636K
171.46%
-248K
61.01%
322K
229.84%
197K
38.82%
-375K
290.36%
-324K
13.60%
224K
169.14%
737K
229.02%
-602K
181.68%
-472K
21.59%
331K
170.13%
309K
6.65%
-1.45M
568.28%
816K
156.39%
11K
98.65%
984K
8,845.45%
3K
99.70%
-2.46M
82,033.33%
500K
120.34%
2.36M
372.80%
-1.06M
145.01%
-229K
78.48%
1.71M
844.98%
-1.26M
174.09%
-33K
97.39%
723
102.19%
-621K
85,992.12%
accounts receivables
6.94K
-
-180.64K
2,702.90%
-7.96K
95.59%
-79.47K
898.37%
667.37K
939.78%
286.56K
57.06%
-62.73K
121.89%
29.29K
146.69%
3.25K
88.91%
126K
3,780.51%
-186K
247.62%
-199K
6.99%
-42K
78.89%
-131K
211.90%
491K
474.81%
61K
87.58%
48K
21.31%
-470K
1,079.17%
237K
150.43%
1K
99.58%
20K
1,900%
105K
425%
5K
95.24%
88K
1,660.00%
90K
2.27%
-11K
112.22%
-220K
1,900%
11K
105%
19K
72.73%
47K
147.37%
114K
142.55%
-24K
121.05%
-21K
12.50%
-62K
195.24%
-43K
30.65%
-212K
393.02%
560K
364.15%
-205K
136.61%
153K
174.63%
281K
83.66%
-569K
302.49%
-206K
63.80%
-34
99.98%
-584K
1,717,547.06%
inventory
accounts payables
other working capital
389.48K
-
-59.30K
115.23%
32.59K
154.96%
-183.41K
662.70%
34.95K
119.06%
-186.55K
633.70%
-25.25K
86.46%
151.07K
698.23%
491.07K
225.06%
-273K
155.59%
-351K
28.57%
199K
156.70%
370K
85.93%
-389K
205.14%
-103K
73.52%
-286K
177.67%
842K
394.41%
-166K
119.71%
-485K
192.17%
321K
166.19%
177K
44.86%
-480K
371.19%
-329K
31.46%
136K
141.34%
647K
375.74%
-591K
191.34%
-252K
57.36%
320K
226.98%
290K
9.38%
-1.49M
615.17%
702K
146.99%
35K
95.01%
1.00M
2,771.43%
65K
93.53%
-2.42M
3,815.38%
712K
129.48%
1.80M
153.37%
-859K
147.62%
-382K
55.53%
1.43M
473.04%
-695K
148.77%
757
-
-37K
4,987.71%
other non cash items
8.58M
-
-625.66K
107.29%
410.13K
165.55%
698.09K
70.21%
6.85M
880.75%
1.16M
82.98%
-3.45K
100.30%
1.00M
29,222.90%
7.20M
617.43%
-238K
103.31%
-569K
139.08%
708K
224.43%
54.35M
7,576.55%
-630K
101.16%
-656K
4.13%
-8K
98.78%
706K
8,925%
-396K
156.09%
572K
244.44%
-700K
222.38%
-174K
75.14%
-214K
22.99%
-520K
142.99%
284K
154.62%
-1.14M
501.41%
4.68M
510.70%
-1.06M
122.75%
3.33M
412.49%
-9.90M
397.39%
-682K
93.11%
-5.14M
653.37%
-1.42M
72.32%
-8.70M
512.10%
-3.28M
62.36%
-12.15M
270.76%
-11.68M
3.80%
-3.42M
70.71%
-7.87M
130.01%
-22.85M
190.36%
-13.83M
39.48%
-21.40M
54.74%
-451K
97.89%
-25.76K
94.29%
-25.85M
100,253.23%
net cash provided by operating activities
-2.03M
-
-1.52M
25.13%
-1.16M
23.79%
-1.16M
0.12%
-1.21M
4.28%
-946.19K
21.69%
-1.11M
17.27%
-492.62K
55.60%
-1.12M
127.84%
-1.16M
3.53%
-1.28M
9.98%
-747K
41.55%
-1.25M
67.74%
-1.68M
34.08%
-416K
75.24%
-1.09M
162.50%
-765K
29.95%
-1.64M
114.25%
-718K
56.19%
-250K
65.18%
-1.34M
435.20%
-1.10M
17.86%
-744K
32.30%
-369K
50.40%
-995K
169.65%
-1.62M
62.41%
-1.50M
7.43%
-592K
60.43%
-2.51M
323.99%
-2.92M
16.41%
-898K
69.27%
-1.27M
41.87%
-1.63M
27.79%
-1.66M
2.21%
-5.03M
202.28%
-1.26M
74.91%
-762K
39.62%
-3.11M
307.61%
-1.82M
41.24%
-1.30M
28.71%
-2.71M
108.53%
-2.69M
0.85%
-2.22K
99.92%
-1.88M
84,515.38%
investments in property plant and equipment
-991.15K
-
-1.37M
38.67%
-1.18M
14.08%
-295.85K
74.95%
-213.89K
27.70%
-108.63K
49.21%
-235.91K
117.18%
-363.28K
53.99%
-415.01K
14.24%
-11K
97.35%
-7K
36.36%
-8K
14.29%
-13K
62.50%
-258K
-
-13K
94.96%
-749K
5,661.54%
-280K
62.62%
-54K
80.71%
-860K
1,492.59%
-687K
20.12%
-13K
98.11%
-691K
5,215.38%
-249K
63.97%
-92K
63.05%
-5K
94.57%
-53K
960%
-11K
79.25%
-5K
54.55%
-4K
20%
-1K
-
-13K
-
-22K
69.23%
-4.62K
78.98%
-2.98K
35.58%
-3.26K
9.53%
-19K
482.29%
19K
200%
-3.75M
19,847.37%
-6.63K
99.82%
acquisitions net
-67.27K
-
-1.76M
2,510.24%
-81.54K
95.36%
-2.83M
3,375.40%
-39.72K
98.60%
-2.19M
5,417.81%
-989.16K
54.87%
-1.77M
79.10%
-56.88K
96.79%
-3.03M
5,234.32%
-2.12M
30.16%
-2.12M
0.14%
-88K
95.85%
-4.38M
4,875%
-6.47M
47.69%
-1.69M
73.86%
-6.90M
308.34%
-5.77M
16.43%
-78K
98.65%
-8.54M
10,851.28%
-9.55M
11.86%
-81K
99.15%
-15.38M
18,881.48%
-17.91M
16.52%
-20.18M
12.63%
-172K
99.15%
-23.28M
13,437.21%
-173K
99.26%
-40.64M
23,391.91%
-101K
99.75%
-23.81M
23,473.27%
-31.88M
33.92%
-18.34M
42.47%
-85K
99.54%
-354K
316.47%
-85K
75.99%
-8.59M
10,005.88%
-25.16M
192.89%
-164K
99.35%
-53K
67.68%
purchases of investments
-260.60K
-
-106.20K
-
-7.57K
-
-20.89K
175.88%
-110M
-
54.43M
-
-11K
100.02%
-515K
4,581.82%
-398K
22.72%
-780K
95.98%
sales maturities of investments
1.37M
-
55M
-
749K
-
331K
-
411K
24.17%
1.41M
242.82%
1.75M
24.49%
3.35M
90.94%
108K
-
2.91M
2,598.15%
1.11M
61.87%
other investing activites
29.27K
-
-357.73K
1,322.36%
-397.24K
11.05%
-609.96K
53.55%
-282.04K
53.76%
-437.03K
54.95%
-354.49K
18.89%
-495.70K
39.84%
-819.38K
65.30%
-663K
19.09%
-277K
58.22%
-286K
3.25%
-97K
66.08%
-413K
-
-749K
81.36%
-389K
-
-320K
-
-1.31M
-
-910K
30.48%
-624K
31.43%
-474K
24.04%
-1.33M
180.38%
-2.45M
84.05%
-1.60M
34.71%
-2.22M
38.89%
-1.51M
31.74%
-1.84M
21.53%
-3.69M
100.76%
-2.55M
31.00%
-3.55M
39.43%
-1.06M
70.30%
-2.83M
167.87%
-114.74K
95.94%
7.48M
6,622.74%
13.60M
81.68%
9.92M
27.04%
29.82K
99.70%
17.26M
57,772.50%
net cash used for investing activites
-1.29M
-
-3.49M
170.44%
-1.66M
52.42%
-3.74M
125.32%
-641.85K
82.84%
-2.74M
326.48%
-1.59M
42.02%
-2.65M
67.06%
-1.29M
51.30%
-3.71M
187.16%
-111.03M
2,894.44%
-2.42M
97.82%
54.24M
2,344.87%
-4.39M
108.09%
47.76M
1,188.20%
-2.51M
105.26%
-8.43M
235.32%
-6.05M
28.27%
-521K
91.38%
-9.40M
1,704.61%
-10.24M
8.93%
-414K
95.96%
-16.07M
3,780.68%
-19.47M
21.21%
-21.18M
8.77%
-470K
97.78%
-23.40M
4,878.72%
-104K
99.56%
-41.34M
39,648.08%
1.65M
103.98%
-26.03M
1,680.27%
-33.29M
27.91%
-17.27M
48.13%
-2.67M
84.55%
-2.92M
9.30%
-3.66M
25.55%
-9.65M
163.59%
-27.99M
190.04%
-282K
98.99%
7.41M
2,728.37%
13.62M
83.70%
8.65M
36.45%
23.19K
99.73%
17.26M
74,315.70%
debt repayment
-22K
-
-15K
31.82%
-17K
13.33%
-17K
0%
-16K
5.88%
-26K
62.50%
-9K
65.38%
-21K
133.33%
-23K
9.52%
-18K
21.74%
-24K
33.33%
-26K
8.33%
-28K
7.69%
-25K
10.71%
-28K
12%
-28K
0%
-30K
7.14%
-31K
3.33%
-33K
6.45%
-13K
60.61%
-39K
200%
-38
99.90%
-37K
97,268.42%
common stock issued
336.69K
-
889.28K
164.12%
75.41M
8,380.12%
1.44M
-
358.68K
75.11%
70.70M
-
1.17M
98.35%
97K
-
47.94M
-
1.98M
-
650K
67.14%
191K
70.62%
106K
44.50%
41.30M
38,863.21%
47.86M
15.89%
43.24M
-
55.68M
-
136K
-
-1K
100.74%
common stock repurchased
-45K
-
-67K
-
dividends paid
other financing activites
-325.62K
-
412.66K
-
22.39K
-
775.08K
3,361.24%
495K
36.14%
2.87M
-
121K
95.79%
86K
28.93%
31K
-
69K
122.58%
499K
-
1.72M
243.69%
1.02M
40.70%
75K
92.63%
117K
56.00%
793K
-
32K
-
1.00M
-
225K
77.61%
-911K
-
1.59K
-
961K
60,454.51%
net cash used provided by financing activities
1
-
336.69K
33,669,400%
563.66K
67.41%
75.41M
13,279.05%
412.66K
99.45%
1.44M
249.23%
358.68K
75.11%
22.39K
93.76%
775.08K
3,361.24%
71.19M
9,085.43%
1.12M
98.42%
2.87M
155.69%
121K
95.79%
86K
28.93%
97K
12.79%
31K
68.04%
48.00M
154,751.61%
-22K
-
1.96M
9,022.73%
633K
67.75%
174K
72.51%
90K
48.28%
41.77M
46,315.56%
49.57M
18.66%
996K
97.99%
52K
94.78%
99K
90.38%
-24K
124.24%
44.01M
183,470.83%
-28K
100.06%
7K
125%
-28K
500%
977K
3,589.29%
55.88M
5,619.04%
-98K
100.18%
103K
205.10%
-925K
998.06%
-39K
95.78%
1.55K
103.97%
924K
59,551.39%
effect of forex changes on cash
648.15K
-
-309.14K
147.70%
342.58K
210.81%
-548.73K
260.18%
-414.17K
24.52%
-769.92K
85.90%
101.45K
113.18%
-541.19K
633.46%
-306.39K
43.39%
280K
191.39%
18K
93.57%
-133K
838.89%
-193K
45.11%
78K
140.41%
128K
64.10%
201K
57.03%
-52K
125.87%
-17K
67.31%
-49K
188.24%
24K
148.98%
-16K
166.67%
-38K
137.50%
73K
292.11%
-25K
134.25%
-238K
852%
-37K
84.45%
-97K
162.16%
64K
165.98%
815K
1,173.44%
59K
92.76%
324K
449.15%
-46K
114.20%
-72K
56.52%
-140K
94.44%
346K
347.14%
-197K
156.94%
-117K
40.61%
-122K
4.27%
256K
309.84%
-359K
240.23%
210K
158.50%
52K
75.24%
138
99.73%
-146K
105,897.10%
net change in cash
-2.67M
-
-4.98M
86.49%
-1.91M
61.63%
69.97M
3,761.94%
-1.85M
102.65%
-3.01M
62.69%
-2.24M
25.75%
-3.66M
63.77%
-1.94M
46.90%
66.60M
3,524.46%
-111.17M
266.91%
-422K
99.62%
52.91M
12,638.15%
-5.91M
111.16%
47.57M
905.59%
-3.37M
107.09%
38.76M
1,248.70%
-7.70M
119.88%
-1.29M
83.28%
-9.63M
647.52%
-11.60M
20.44%
-1.57M
86.43%
-14.77M
839.22%
-19.23M
30.19%
-22.24M
15.62%
-2.03M
90.86%
16.78M
925.43%
48.94M
191.62%
-42.04M
185.90%
-1.16M
97.23%
-26.50M
2,176.80%
-34.63M
30.69%
25.04M
172.30%
-4.50M
117.97%
-7.59M
68.73%
-5.15M
32.20%
-9.55M
85.55%
24.66M
358.14%
-1.95M
107.90%
5.86M
400.41%
10.19M
74.01%
5.98M
41.34%
22.65K
99.62%
16.15M
71,207.50%
cash at beginning of period
27.72M
-
25.05M
9.63%
20.07M
19.88%
18.17M
9.49%
88.13M
385.13%
86.28M
2.10%
83.27M
3.49%
81.03M
2.69%
77.37M
4.52%
75.42M
2.51%
142.03M
88.31%
30.86M
78.27%
30.44M
1.37%
83.35M
173.84%
77.44M
7.08%
125.01M
61.43%
121.64M
2.70%
160.40M
31.86%
152.69M
4.80%
151.40M
0.84%
141.78M
6.36%
130.18M
8.18%
128.61M
1.21%
113.83M
11.49%
94.60M
16.90%
72.36M
23.51%
70.33M
2.81%
87.11M
23.86%
136.04M
56.18%
94.01M
30.90%
92.84M
1.24%
66.34M
28.54%
31.71M
52.21%
56.75M
78.98%
52.25M
7.93%
44.66M
14.53%
39.51M
11.53%
29.95M
24.18%
54.61M
82.32%
52.66M
3.57%
58.52M
11.12%
68.71M
17.41%
74.68K
99.89%
97.34M
130,233.54%
cash at end of period
25.05M
-
20.07M
19.88%
18.16M
9.52%
88.13M
385.27%
86.28M
2.10%
83.27M
3.49%
81.03M
2.69%
77.37M
4.52%
75.42M
2.51%
142.03M
88.31%
30.86M
78.27%
30.44M
1.37%
83.35M
173.84%
77.44M
7.08%
125.01M
61.43%
121.64M
2.70%
160.40M
31.86%
152.69M
4.80%
151.40M
0.84%
141.78M
6.36%
130.18M
8.18%
128.61M
1.21%
113.83M
11.49%
94.60M
16.90%
72.36M
23.51%
70.33M
2.81%
87.11M
23.86%
136.04M
56.18%
94.01M
30.90%
92.84M
1.24%
66.34M
28.54%
31.71M
52.21%
56.75M
78.98%
52.25M
7.93%
44.66M
14.53%
39.51M
11.53%
29.95M
24.18%
54.61M
82.32%
52.66M
3.57%
58.52M
11.12%
68.71M
17.41%
74.68M
8.70%
97.34K
99.87%
113.49M
116,495.95%
operating cash flow
-2.03M
-
-1.52M
25.13%
-1.16M
23.79%
-1.16M
0.12%
-1.21M
4.28%
-946.19K
21.69%
-1.11M
17.27%
-492.62K
55.60%
-1.12M
127.84%
-1.16M
3.53%
-1.28M
9.98%
-747K
41.55%
-1.25M
67.74%
-1.68M
34.08%
-416K
75.24%
-1.09M
162.50%
-765K
29.95%
-1.64M
114.25%
-718K
56.19%
-250K
65.18%
-1.34M
435.20%
-1.10M
17.86%
-744K
32.30%
-369K
50.40%
-995K
169.65%
-1.62M
62.41%
-1.50M
7.43%
-592K
60.43%
-2.51M
323.99%
-2.92M
16.41%
-898K
69.27%
-1.27M
41.87%
-1.63M
27.79%
-1.66M
2.21%
-5.03M
202.28%
-1.26M
74.91%
-762K
39.62%
-3.11M
307.61%
-1.82M
41.24%
-1.30M
28.71%
-2.71M
108.53%
-2.69M
0.85%
-2.22K
99.92%
-1.88M
84,515.38%
capital expenditure
-991.15K
-
-1.37M
38.67%
-1.18M
14.08%
-295.85K
74.95%
-213.89K
27.70%
-108.63K
49.21%
-235.91K
117.18%
-363.28K
53.99%
-415.01K
14.24%
-11K
97.35%
-7K
36.36%
-8K
14.29%
-13K
62.50%
-258K
-
-13K
94.96%
-749K
5,661.54%
-280K
62.62%
-54K
80.71%
-860K
1,492.59%
-687K
20.12%
-13K
98.11%
-691K
5,215.38%
-249K
63.97%
-92K
63.05%
-5K
94.57%
-53K
960%
-11K
79.25%
-5K
54.55%
-4K
20%
-1K
-
-13K
-
-22K
69.23%
-4.62K
78.98%
-2.98K
35.58%
-3.26K
9.53%
-19K
482.29%
19K
200%
-3.75M
19,847.37%
-6.63K
99.82%
free cash flow
-3.02M
-
-2.89M
4.19%
-2.34M
19.18%
-1.45M
37.79%
-1.42M
2.22%
-1.05M
25.83%
-1.35M
27.56%
-855.90K
36.39%
-1.54M
79.62%
-1.17M
23.70%
-1.28M
9.55%
-755K
41.25%
-1.27M
67.68%
-1.68M
32.70%
-674K
59.88%
-1.10M
63.95%
-1.51M
37.01%
-1.92M
26.75%
-772K
59.77%
-1.11M
43.78%
-2.02M
82.43%
-1.11M
45.09%
-1.44M
29.05%
-618K
56.93%
-1.09M
75.89%
-1.62M
49.13%
-1.55M
4.44%
-603K
61.07%
-2.52M
317.08%
-2.93M
16.34%
-898K
69.31%
-1.27M
41.98%
-1.63M
27.69%
-1.66M
2.21%
-5.04M
203.06%
-1.28M
74.54%
-766.62K
40.29%
-3.11M
305.54%
-1.83M
41.19%
-1.32M
27.80%
-2.69M
104.09%
-6.44M
139.12%
-8.85K
99.86%
-1.88M
21,149.44%

All numbers in (except ratios and percentages)