MGRO
COM:MAHKOTAGROUP
PT Mahkota Group Tbk
- Stock
Last Close
680.00
25/11 09:00
Market Cap
2.43T
Beta: -
Volume Today
5.04M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 526.62B - | 411.03B 21.95% | 425.57B 3.54% | 633.07B 48.76% | 531.62B 16.02% | 444.30B 16.42% | 373.05B 16.04% | 550.41B 47.54% | 585.99B 6.46% | 599.92B 2.38% | 685.27B 14.23% | 1.25T 82.55% | 1.57T 25.54% | 1.24T 21.33% | 1.42T 15.00% | 2.11T 48.79% | 2.54T 20.31% | 2.42T 4.72% | 1.76T 27.55% | 1.44T 17.99% | 1.89T 31.08% | 1.43T 24.00% | 1.20T 16.06% | 1.56T 29.84% | 1.22T 21.69% | 987.96B 19.29% | 972.93B 1.52% | 1.24T 27.15% | |
cost of revenue | 462.55B - | 388.62B 15.98% | 394.17B 1.43% | 514.82B 30.61% | 442.94B 13.96% | 399.33B 9.85% | 343.44B 14.00% | 479.92B 39.74% | 545.12B 13.58% | 574.28B 5.35% | 655.75B 14.19% | 1.21T 84.10% | 1.50T 24.58% | 1.07T 28.99% | 1.25T 16.89% | 1.86T 48.67% | 2.32T 24.76% | 2.05T 11.36% | 1.67T 18.78% | 1.31T 21.21% | 1.74T 32.77% | 1.37T 21.41% | 1.21T 11.55% | 1.44T 19.05% | 1.15T 20.64% | 957.56B 16.39% | 914.64B 4.48% | 1.14T 24.60% | |
gross profit | 64.07B - | 22.41B 65.02% | 31.40B 40.10% | 118.24B 276.59% | 88.68B 25.00% | 44.97B 49.28% | 29.61B 34.16% | 70.49B 138.06% | 40.87B 42.01% | 25.64B 37.26% | 29.53B 15.15% | 43.69B 47.95% | 66.46B 52.11% | 167.35B 151.82% | 172.25B 2.92% | 257.83B 49.69% | 227.62B 11.72% | 370.49B 62.77% | 88.51B 76.11% | 126.30B 42.71% | 143.30B 13.46% | 63.69B 55.56% | -8.38B 113.16% | 119.87B 1,530.30% | 78.79B 34.27% | 30.40B 61.41% | 58.29B 91.71% | 97.41B 67.11% | |
selling and marketing expenses | 3.87B - | 3.30B 14.79% | 3.92B 18.81% | 6.55B 66.92% | 7.31B 11.69% | 5.46B 25.26% | 4.49B 17.90% | 6.31B 40.72% | 6.90B 9.31% | 5.34B 22.65% | 10.64B 99.42% | 11.25B 5.69% | 12.18B 8.28% | 12.23B 0.37% | 248.83B 1,934.97% | 150.06B 39.69% | -336.34B 324.13% | 15.42B 104.58% | 52.11B 237.93% | -104.56M 100.20% | 36.88B 35,375.12% | 28.67B 22.27% | 12.09B 57.84% | 21.45B 77.46% | 23.52B 9.67% | 12.04B 48.83% | 30.69B 154.98% | ||
general and administrative expenses | -2.46B - | 4.21B 271.09% | 5.01B 18.83% | 13.33B 166.27% | -2.82B 121.18% | 4.10B 245.36% | 6.60B 60.75% | 8.56B 29.78% | 2.49B 70.96% | 4.54B 82.67% | 6.28B 38.39% | 4.22B 32.89% | 5.68B 34.60% | 3.63B 36.08% | 6.59B 81.49% | 5.65B 14.24% | 4.81B 14.80% | 4.69B 2.52% | 8.83B 88.19% | 8.70B 1.47% | 8.09B 6.95% | 7.89B 2.46% | 8.69B 10.13% | 8.69B 0.00% | 9.36B 7.68% | 7.73B 17.42% | 25.37B 228.11% | ||
selling general and administrative expenses | 1.41B - | 7.51B 432.30% | 8.93B 18.82% | 19.87B 122.63% | 4.49B 77.42% | 9.57B 113.18% | 11.08B 15.83% | 14.87B 34.21% | 9.39B 36.89% | 9.88B 5.24% | 16.93B 71.37% | 15.47B 8.63% | 17.86B 15.46% | 15.86B 11.22% | 255.41B 1,510.80% | 155.71B 39.04% | -331.53B 312.91% | 20.11B 106.07% | 60.94B 203.00% | 8.59B 85.90% | 44.98B 423.36% | 36.56B 18.71% | 20.78B 43.16% | 30.14B 45.05% | 35.38B 17.36% | 19.77B 44.12% | 38.40B 94.25% | 39.72B 3.45% | |
research and development expenses | |||||||||||||||||||||||||||||
other expenses | 1.06B - | -8.60B 913.93% | 5.90B 168.63% | 4.70B 20.32% | -4.06B 186.35% | 759.26M 118.69% | 3.17B 318.05% | 76.10M 97.60% | 949.67M 1,147.85% | 416.83M 56.11% | 838.75M 101.22% | 374.60M 55.34% | 229.67M 38.69% | 2.82B 1,126.41% | 6.71B 138.05% | -7.58B 213.10% | -4.82B 36.49% | 121.47B 2,621.86% | 192.19B 58.23% | 127.99B 33.40% | 51.80B 59.53% | 67.94B 31.15% | 1.02B 98.50% | 974.92M 4.34% | -24.06B 2,567.71% | 1.16B 104.82% | -21.10B 1,920.40% | -46.50B 120.35% | |
cost and expenses | 478.86B - | 412.54B 13.85% | 417.14B 1.11% | 547.83B 31.33% | 470.50B 14.12% | 426.45B 9.36% | 373.60B 12.39% | 508.03B 35.98% | 577.16B 13.61% | 599.51B 3.87% | 686.95B 14.58% | 1.24T 80.70% | 1.56T 25.39% | 1.24T 20.48% | 1.38T 11.65% | 2.03T 46.69% | 2.48T 22.51% | 2.19T 11.66% | 1.92T 12.49% | 1.45T 24.48% | 1.84T 26.94% | 1.48T 19.86% | 1.28T 13.32% | 1.51T 17.92% | 1.20T 20.10% | 997.52B 17.20% | 974.14B 2.34% | 1.23T 25.84% | |
operating expenses | 16.31B - | 23.92B 46.65% | 22.97B 4.00% | 33.01B 43.73% | 27.56B 16.51% | 27.12B 1.57% | 30.16B 11.17% | 28.11B 6.79% | 32.04B 14.01% | 25.23B 21.26% | 31.20B 23.66% | 34.03B 9.07% | 52.49B 54.23% | 169.72B 223.33% | 133.56B 21.31% | 171.26B 28.23% | 168.04B 1.88% | 141.58B 15.75% | 253.13B 78.79% | 136.59B 46.04% | 96.78B 29.14% | 104.50B 7.98% | 66.36B 36.50% | 64.55B 2.73% | 59.43B 7.92% | 39.97B 32.76% | 59.50B 48.89% | 86.22B 44.90% | |
interest expense | 10.38B - | 10.81B 4.20% | 10.71B 0.90% | 8.69B 18.90% | 11.71B 34.71% | 8.01B 31.58% | 8.37B 4.53% | 8.77B 4.81% | 9.17B 4.53% | 10.06B 9.70% | 13.75B 36.71% | 14.64B 6.43% | 15.36B 4.90% | 14.45B 5.90% | 16.60B 14.90% | 28.36B 70.82% | 6.58B 76.81% | 17.45B 165.33% | 25.49B 46.11% | 25.81B 1.24% | 26.86B 4.08% | 27.09B 0.85% | 29.50B 8.90% | 31.37B 6.35% | 29.78B 5.09% | 31.16B 4.66% | 27.82B - | ||
ebitda | 52.89B - | -10.53B 119.91% | 20.37B 293.38% | 95.97B 371.22% | 57.29B 40.30% | 21.29B 62.85% | 2.83B 86.69% | 49.47B 1,646.16% | 8.33B 83.17% | -3.08B 137.02% | 649.23M 121.07% | 17.37B 2,576.17% | 11.13B 35.93% | -3.43B 130.80% | 45.95B 1,440.16% | 95.97B 108.85% | 53.79B 43.95% | 30.16B 43.92% | 32.11B 6.44% | -8.03B 125.00% | 40.23B 601.21% | -46.90B 216.59% | -73.27B 56.22% | 57.03B 177.84% | 44.73B 21.57% | -5.60B 112.52% | 22.25B 497.39% | 41.47B 86.40% | |
operating income | 47.76B - | -1.51B 103.16% | 8.43B 658.19% | 85.24B 910.74% | 61.12B 28.29% | 17.85B 70.80% | -547.10M 103.07% | 42.38B 7,846.07% | 8.83B 79.17% | 411.76M 95.34% | -1.68B 506.86% | 12.24B 830.69% | 11.38B 7.06% | -2.37B 120.84% | 38.69B 1,732.02% | 86.73B 124.16% | 59.42B 31.48% | 29.69B 50.03% | 31.30B 5.43% | -10.28B 132.85% | 46.52B 552.47% | -40.82B 187.74% | -75.22B 84.28% | 54.85B 172.92% | 19.35B 64.71% | -9.95B 151.41% | -1.22B 87.78% | 11.18B 1,019.96% | |
depreciation and amortization | 3.55B - | 3.57B 0.50% | 3.54B 0.62% | 3.50B 1.21% | 3.87B 10.46% | 3.62B 6.34% | 3.63B 0.20% | 3.46B 4.77% | 3.51B 1.52% | 2.18B 37.81% | 1.82B 16.64% | 1.98B 8.73% | 11.12B 462.30% | 2.75B 75.26% | 2.71B 1.60% | 867.29M 67.97% | 5.68B 554.97% | 472.86M 91.68% | 805.11M 70.27% | 2.26B 180.15% | -6.29B 379.04% | -6.08B 3.33% | 1.63B 126.83% | 1.63B 0.06% | 25.38B 1,455.37% | 1.51B 94.05% | 23.46B 1,454.56% | 25.31B 7.85% | |
total other income expenses net | -8.79B - | -23.40B 166.19% | -2.32B 90.07% | -1.46B 37.40% | -19.40B 1,233.41% | -8.19B 57.77% | -8.62B 5.19% | -5.14B 40.43% | -13.18B 156.69% | -15.74B 19.38% | -13.25B 15.81% | -13.23B 0.14% | -24.95B 88.62% | -18.25B 26.86% | -12.05B 33.97% | -19.84B 64.61% | -3.04B 84.65% | -19.33B 534.92% | -27.13B 40.39% | -25.06B 7.65% | -32.34B 29.05% | -33.90B 4.82% | -29.84B 11.98% | -31.29B 4.88% | -27.18B 13.14% | -28.63B 5.32% | -13.02B 54.53% | -22.84B 75.44% | |
income before tax | 38.97B - | -24.91B 163.92% | 6.11B 124.52% | 83.78B 1,271.53% | 41.72B 50.21% | 9.65B 76.86% | -9.17B 194.96% | 37.24B 506.25% | -4.36B 111.69% | -15.32B 251.87% | -14.92B 2.61% | -97.67M 99.35% | -14.47B 14,713.65% | -20.62B 42.53% | 26.64B 229.18% | 66.74B 150.53% | 36.67B 45.06% | 10.36B 71.74% | 4.17B 59.78% | -35.34B 947.87% | 14.19B 140.14% | -74.71B 626.68% | -105.05B 40.61% | 23.55B 122.42% | -7.83B 133.23% | -38.58B 392.94% | -14.23B 63.11% | -11.65B 18.13% | |
income tax expense | 7.31B - | 422.97M 94.21% | -1.10B 360.70% | 14.93B 1,453.78% | 8.28B 44.54% | 2.53B 69.50% | -1.64B 164.97% | 7.15B 535.97% | -272.29M 103.81% | 912.38M 435.08% | 1.00B 9.79% | 2.27B 126.16% | 591.80M 73.88% | 1.01B 69.90% | 2.33B 131.75% | 12.20B 423.39% | 4.11B 66.32% | 3.81B 7.25% | 17.98B 372.09% | 19.47B 8.29% | -13.10B 167.27% | 2.60B 119.85% | 2.22B 14.49% | 1.58B 29.17% | 1.83B 16.44% | 1.95B 6.39% | 2.55B 30.48% | 1.78B 30.06% | |
net income | 29.67B - | -23.16B 178.07% | 5.33B 123.02% | 63.24B 1,086.03% | 39.10B 38.17% | 6.03B 84.58% | -9.10B 250.98% | 27.22B 398.94% | -10.74B 139.45% | -16.92B 57.61% | -16.40B 3.08% | -3.79B 76.92% | -14.64B 286.66% | -20.60B 40.74% | 21.70B 205.35% | 48.41B 123.05% | 29.03B 40.03% | 5.86B 79.83% | -13.82B 335.93% | -54.81B 296.73% | 28.01B 151.11% | -77.31B 375.98% | -94.20B 21.84% | 20.35B 121.61% | -8.27B 140.64% | -43.22B 422.49% | -25.11B 41.90% | -23.64B 5.87% | |
weighted average shs out | 2.81B - | 2.81B 0% | 2.81B 0% | 3.52B 25.00% | 3.52B 0% | 3.52B 0% | 3.52B 0% | 3.55B 1.02% | 3.55B 0% | 3.55B 0% | 3.55B 0% | 3.53B 0.67% | 3.53B 0% | 3.53B 0% | 3.53B 0% | 3.53B 0% | 3.53B 0% | 3.53B 0% | 3.53B 0% | 3.53B 0% | 3.53B 0% | 3.53B 0% | 3.53B 0% | 3.53B 0.06% | 3.53B 0.20% | 3.53B 0.15% | 3.53B 0.15% | 3.53B 0% | |
weighted average shs out dil | 2.81B - | 3.52B 25.00% | 2.81B 20.00% | 3.52B 25.00% | 3.52B 0% | 3.52B 0% | 3.52B 0% | 3.55B 1.02% | 3.55B 0% | 3.55B 0% | 3.55B 0% | 3.53B 0.67% | 3.53B 0% | 3.53B 0% | 3.53B 0% | 3.53B 0% | 3.53B 0% | 3.53B 0% | 3.53B 0% | 3.53B 0% | 3.53B 0% | 3.53B 0% | 3.53B 0% | 3.53B 0% | 3.53B 0.15% | 3.53B 0.15% | 3.53B 0.15% | 3.53B 0% | |
eps | 10.54 - | -8.23 178.08% | 1.89 122.96% | 17.97 850.79% | 11.11 38.17% | 1.71 84.61% | -2.59 251.46% | 7.66 395.75% | -3.02 139.43% | -4.76 57.62% | -4.61 3.15% | -1.07 76.79% | -4.15 287.85% | -5.83 40.48% | 6.15 205.49% | 13.71 122.93% | 9.22 32.75% | 1.86 79.83% | -3.91 310.22% | -15.53 297.19% | 7.94 151.13% | -21.90 375.82% | -26.68 21.83% | 5.77 121.63% | -2.35 140.73% | -12.24 420.85% | -7.12 41.83% | -6.71 5.76% | |
epsdiluted | 10.54 - | -6.58 162.43% | 1.89 128.72% | 17.97 850.79% | 11.11 38.17% | 1.71 84.61% | -2.59 251.46% | 7.66 395.75% | -3.02 139.43% | -4.76 57.62% | -4.61 3.15% | -1.07 76.79% | -4.15 287.85% | -5.83 40.48% | 6.15 205.49% | 13.71 122.93% | 9.22 32.75% | 1.86 79.83% | -3.91 310.22% | -15.53 297.19% | 7.94 151.13% | -21.90 375.82% | -26.68 21.83% | 5.76 121.59% | -2.35 140.80% | -12.24 420.85% | -7.12 41.83% | -6.71 5.76% |
All numbers in (except ratios and percentages)