MGRO
COM:MAHKOTAGROUP
PT Mahkota Group Tbk
- Stock
Last Close
680.00
25/11 08:09
Market Cap
2.43T
Beta: -
Volume Today
4.86M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.02T - | 1.86T 8.15% | 1.76T 4.99% | 2.00T 13.54% | 1.95T 2.38% | 4.11T 110.19% | 7.31T 78.08% | 7.51T 2.63% | 5.43T 27.72% | |
cost of revenue | 1.79T - | 1.64T 8.02% | 1.60T 2.46% | 1.74T 8.60% | 1.77T 1.57% | 3.94T 122.95% | 6.49T 64.62% | 6.78T 4.45% | 5.18T 23.62% | |
gross profit | 233.42B - | 212.02B 9.16% | 159.90B 24.58% | 260.73B 63.06% | 185.94B 28.68% | 165.32B 11.09% | 825.05B 399.07% | 728.61B 11.69% | 249.24B 65.79% | |
selling and marketing expenses | 37.45B - | 16.68B 55.47% | 13.73B 17.67% | 21.08B 53.52% | 23.16B 9.90% | 39.42B 70.15% | 74.78B 89.71% | 104.31B 39.49% | 85.73B 17.81% | |
general and administrative expenses | 34.63B - | 26.58B 23.25% | 17.21B 35.26% | 19.72B 14.60% | 21.75B 10.25% | 20.72B 4.72% | 20.67B 0.22% | 30.31B 46.61% | 34.65B 14.30% | |
selling general and administrative expenses | 72.08B - | 43.26B 39.99% | 30.94B 28.48% | 40.80B 31.87% | 44.91B 10.07% | 60.14B 33.90% | 95.45B 58.73% | 134.62B 41.03% | 185.27B 37.62% | |
research and development expenses | ||||||||||
other expenses | 4.86B - | 5.33B 9.77% | 3.48B 34.73% | -2.06B 159.12% | 72.52B 3,626.01% | 82.83B 14.21% | 547.13B 560.55% | 493.46B 9.81% | -105.81B 121.44% | |
cost and expenses | 1.90T - | 1.74T 7.93% | 1.69T 3.22% | 1.85T 9.43% | 1.89T 2.01% | 4.08T 116.64% | 7.13T 74.59% | 7.41T 3.85% | 5.47T 26.17% | |
operating expenses | 108.90B - | 101.77B 6.55% | 86.05B 15.45% | 107.45B 24.87% | 117.43B 9.29% | 142.96B 21.74% | 642.58B 349.47% | 628.07B 2.26% | 291.08B 53.66% | |
interest expense | 78.42B - | 71.10B 9.34% | 52.57B 26.05% | 41.92B 20.26% | 34.32B 18.12% | 53.81B 56.77% | 65.99B 22.63% | 95.60B 44.88% | 117.73B 23.15% | |
ebitda | 147.67B - | 156.11B 5.71% | 92.14B 40.98% | 163.10B 77.01% | 81.29B 50.16% | 25.92B 68.12% | 192.27B 641.86% | 94.36B 50.93% | 57.69B 38.86% | |
operating income | 124.52B - | 110.26B 11.45% | 73.86B 33.02% | 153.28B 107.54% | 68.51B 55.31% | 8.81B 87.13% | 182.47B 1,970.13% | 100.54B 44.90% | -41.84B 141.61% | |
depreciation and amortization | 11.79B - | 14.84B 25.82% | 14.36B 3.19% | 14.48B 0.79% | 12.79B 11.68% | 17.10B 33.75% | 9.81B 42.67% | -6.18B 163.03% | 167.90K 100.00% | |
total other income expenses net | -67.06B - | -40.08B 40.23% | -48.65B 21.38% | -46.58B 4.26% | -35.13B 24.58% | -53.63B 52.65% | -73.05B 36.20% | -107.16B 46.70% | -122.20B 14.04% | |
income before tax | 57.46B - | 70.18B 22.13% | 25.20B 64.09% | 106.70B 323.36% | 33.37B 68.72% | -44.81B 234.28% | 109.42B 344.16% | -6.62B 106.05% | -164.04B 2,377.00% | |
income tax expense | 17.21B - | 20.10B 16.80% | 7.96B 60.41% | 22.53B 183.08% | 7.76B 65.53% | 4.77B 38.55% | 19.64B 311.61% | 28.17B 43.43% | 8.23B 70.77% | |
net income | 31.85B - | 43.95B 37.97% | 12.39B 71.81% | 84.52B 582.07% | 25.61B 69.70% | -49.59B 293.62% | 78.54B 258.39% | -34.79B 144.30% | -152.23B 337.57% | |
weighted average shs out | 3.52B - | 3.52B 0% | 2.81B 20.00% | 3.17B 12.50% | 3.52B 11.21% | 3.53B 0.24% | 3.53B 0.02% | 3.53B 0% | 3.53B 0% | |
weighted average shs out dil | 3.52B - | 3.52B 0% | 3.52B 0% | 3.17B 10.00% | 3.52B 11.21% | 3.53B 0.26% | 3.53B 0% | 3.53B 0% | 3.53B 0% | |
eps | 9.05 - | 12.49 38.01% | 4.40 64.77% | 26.69 506.59% | 7.27 72.76% | -14.05 293.26% | 22.25 258.36% | -9.85 144.27% | -43.12 337.77% | |
epsdiluted | 9.05 - | 12.49 38.01% | 3.52 71.82% | 26.69 658.24% | 7.27 72.76% | -14.05 293.26% | 22.25 258.36% | -9.85 144.27% | -43.12 337.77% |
All numbers in (except ratios and percentages)