COM:MANZ
Manz
- Stock
Last Close
5.82
22/11 16:36
Market Cap
48.18M
Beta: -
Volume Today
2.80K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 266.25M - | 305.93M 14.90% | 222.02M 27.43% | 231.01M 4.05% | 324.97M 40.67% | 296.92M 8.63% | 264.40M 10.95% | 236.77M 10.45% | 227.06M 4.10% | 250.96M 10.53% | 249.17M 0.71% | |
cost of revenue | 148.38M - | 177.32M 19.51% | 139.98M 21.06% | 130.57M 6.72% | 212.48M 62.73% | 180.02M 15.28% | 165.70M 7.95% | 125.46M 24.29% | 121.07M 3.50% | 135.93M 12.28% | 127.10M 6.50% | |
gross profit | 117.87M - | 128.60M 9.10% | 82.04M 36.21% | 100.44M 22.43% | 112.49M 11.99% | 116.90M 3.93% | 98.70M 15.57% | 111.31M 12.78% | 105.99M 4.78% | 115.03M 8.53% | 122.07M 6.12% | |
selling and marketing expenses | 9.52M - | 14.72M 54.56% | 15.79M 7.32% | 15.15M 4.06% | 20.37M 34.45% | 11.77M 42.22% | 11.64M 1.10% | 7.19M 38.20% | 7.33M 1.95% | 9.33M 27.18% | 8.91M 4.47% | |
general and administrative expenses | 3.10M - | 4.55M 46.66% | 3.31M 27.36% | 3.59M 8.47% | 1.71M 52.37% | 3.70M - | 3.57M 3.54% | 5.99M 67.76% | 4.74M 20.90% | |||
selling general and administrative expenses | 12.62M - | 19.27M 52.62% | 19.10M 0.87% | 18.74M 1.89% | 22.08M 17.84% | 11.77M 46.69% | 11.64M 1.10% | 10.89M 6.41% | 10.90M 0.08% | 15.31M 40.47% | 13.65M 10.90% | |
research and development expenses | 18.32M - | 4.03M 77.98% | 1.05M 73.96% | 274K 73.90% | 83K 69.71% | 2.24M 2,600% | 1.07M 52.39% | |||||
other expenses | 102.68M - | 128.67M 25.31% | 117.06M 9.03% | 113.32M 3.19% | 70.26M 38.00% | 101.21M 44.06% | 102.36M 1.13% | 94.74M 7.44% | 100.88M 6.49% | 109.36M 8.40% | 818K 99.25% | |
cost and expenses | 263.68M - | 325.26M 23.35% | 276.14M 15.10% | 262.63M 4.89% | 323.13M 23.04% | 297.03M 8.08% | 280.75M 5.48% | 231.36M 17.59% | 232.94M 0.68% | 262.85M 12.84% | 245.29M 6.68% | |
operating expenses | 115.31M - | 147.94M 28.30% | 136.15M 7.97% | 132.06M 3.01% | 110.65M 16.21% | 117.02M 5.75% | 115.05M 1.68% | 105.91M 7.94% | 111.87M 5.63% | 126.92M 13.45% | 118.19M 6.87% | |
interest expense | 3.34M - | 2.19M 34.28% | 3.58M 63.29% | 3.72M 3.80% | 1.75M 52.78% | 1.61M 7.98% | 2.40M 48.42% | 2.35M 2.17% | 2.04M 12.92% | 1.80M 11.90% | 3.08M 71.32% | |
ebitda | 26.26M - | 27.80M 5.85% | -38.17M 237.32% | -18.34M 51.96% | 11.56M 163.05% | 11.55M 0.11% | 9.84M 14.83% | 25.69M 161.19% | 20.89M 18.68% | 5.72M 72.64% | 14.06M 145.99% | |
operating income | 3.10M - | -32.79M 1,157.30% | -58.20M 77.52% | -35.93M 38.27% | 1.56M 104.33% | -1.35M 186.70% | -7.00M 419.05% | 13.56M 293.64% | -13.46M 199.28% | -6.46M 52.02% | 3.98M 161.54% | |
depreciation and amortization | 23.91M - | 46.70M 95.32% | 16.34M 65.00% | 14.15M 13.40% | 10.01M 29.31% | 12.90M 28.91% | 16.84M 30.56% | 12.13M 27.95% | 34.35M 183.17% | 12.18M 64.56% | 167.90K 98.62% | |
total other income expenses net | -2.97M - | -15.23M 413.28% | -7.58M 50.23% | -7.98M 5.29% | -1.66M 79.22% | -3.56M 114.41% | -2.93M 17.69% | -8.59M 193.51% | -4.12M 52.05% | -1.22M 70.45% | -5.35M 339.52% | |
income before tax | 134K - | -34.57M 25,896.27% | -61.70M 78.49% | -39.60M 35.82% | -102K 99.74% | -4.90M 4,707.84% | -9.93M 102.45% | 4.97M 150.07% | -17.58M 453.63% | -7.68M 56.33% | -1.37M 82.10% | |
income tax expense | 2.86M - | 3.61M 26.39% | 2.51M 30.38% | 2.96M 17.58% | 2.70M 8.80% | 3.12M 15.58% | 1.32M 57.64% | 1.55M 17.20% | 4.85M 213.38% | 4.47M 7.76% | 1.01M 77.42% | |
net income | -3.10M - | -38.18M 1,131.58% | -64.20M 68.16% | -42.61M 33.63% | -2.80M 93.43% | -8.02M 186.63% | -11.25M 40.25% | 3.43M 130.53% | -22.43M 753.09% | -12.15M 45.83% | -2.39M 80.33% | |
weighted average shs out | 4.59M - | 5.00M 9.00% | 5.34M 6.75% | 6.85M 28.27% | 7.74M 13.10% | 7.74M 0% | 7.74M 0% | 7.74M 0% | 7.75M 0.08% | 8.08M 4.29% | 8.54M 5.68% | |
weighted average shs out dil | 4.63M - | 5.06M 9.38% | 5.43M 7.26% | 6.99M 28.70% | 7.88M 12.78% | 7.91M 0.29% | 7.74M 2.04% | 8.01M 3.46% | 8.09M 0.96% | 8.45M 4.45% | 8.93M 5.74% | |
eps | -0.68 - | -7.64 1,023.53% | -12.03 57.46% | -6.22 48.30% | -0.36 94.21% | -1.04 188.89% | -1.45 39.42% | 0.44 130.34% | -2.89 756.82% | -1.50 48.10% | -0.28 81.33% | |
epsdiluted | -0.67 - | -7.54 1,025.37% | -11.82 56.76% | -6.10 48.39% | -0.35 94.26% | -1.01 188.57% | -1.45 43.56% | 0.43 129.66% | -2.77 744.19% | -1.44 48.01% | -0.27 81.25% |
All numbers in (except ratios and percentages)