COM:MANZ
Manz
- Stock
Last Close
5.82
22/11 16:36
Market Cap
48.18M
Beta: -
Volume Today
2.80K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 53.21M - | 54.18M 1.82% | 109.43M 101.98% | 87.26M 20.26% | 55.05M 36.91% | 53.97M 1.97% | 67.96M 25.91% | 47.02M 30.80% | 53.07M 12.86% | 64.49M 21.53% | 59.47M 7.79% | 43.35M 27.10% | 63.70M 46.93% | 47.62M 25.24% | 71.98M 51.17% | 73.03M 1.46% | 132.33M 81.19% | 86.10M 34.94% | 87.43M 1.55% | 84.69M 3.13% | 38.70M 54.31% | 76.78M 98.42% | 56.00M 27.06% | 65.38M 16.75% | 66.24M 1.30% | 61.61M 6.98% | 62.71M 1.78% | 48.07M 23.34% | 64.38M 33.94% | 50.89M 20.96% | 63.47M 24.73% | 49.21M 22.47% | 63.48M 28.99% | 60.86M 4.12% | 65.81M 8.12% | 64.71M 1.68% | 59.58M 7.92% | 76.41M 28.24% | 65.66M 14.07% | 52.96M 19.35% | 70.90M 33.88% | 51.21M 27.77% | 47.41M 7.42% | |
cost of revenue | 23.39M - | 30.00M 28.28% | 68.15M 127.17% | 53.33M 21.75% | 25.85M 51.52% | 28.69M 10.99% | 40.17M 40.00% | 29.35M 26.94% | 41.78M 42.37% | 32.20M 22.92% | 35.45M 10.07% | 27.08M 23.61% | 35.84M 32.35% | 29.90M 16.56% | 40.70M 36.09% | 44.49M 9.34% | 97.39M 118.88% | 58.30M 40.14% | 57.94M 0.62% | 51.81M 10.58% | 11.97M 76.90% | 46.68M 289.99% | 33.74M 27.71% | 42.30M 25.37% | 42.98M 1.61% | 32.19M 25.10% | 36.03M 11.92% | 24.50M 32.01% | 32.73M 33.63% | 26.59M 18.79% | 32.43M 22.00% | 26.37M 18.69% | 35.68M 35.27% | 38.72M 8.52% | 35.32M 8.77% | 33.81M 4.29% | 28.08M 16.94% | 40.61M 44.61% | 29.85M 26.50% | 26.60M 10.89% | 34.88M 31.14% | 51.81M 48.55% | 50.55M 2.44% | |
gross profit | 29.83M - | 24.18M 18.93% | 41.28M 70.73% | 33.93M 17.81% | 29.20M 13.94% | 25.28M 13.43% | 27.79M 9.93% | 17.68M 36.39% | 11.29M 36.14% | 32.29M 186.00% | 24.02M 25.61% | 16.27M 32.24% | 27.86M 71.18% | 17.71M 36.42% | 31.29M 76.62% | 28.54M 8.78% | 34.95M 22.44% | 27.80M 20.44% | 29.49M 6.08% | 32.88M 11.49% | 26.73M 18.72% | 30.10M 12.63% | 22.26M 26.05% | 23.08M 3.68% | 23.26M 0.75% | 29.42M 26.49% | 26.68M 9.32% | 23.57M 11.63% | 31.65M 34.25% | 24.30M 23.20% | 31.04M 27.71% | 22.84M 26.41% | 27.80M 21.73% | 22.15M 20.35% | 30.49M 37.65% | 30.90M 1.35% | 31.50M 1.95% | 35.80M 13.64% | 35.81M 0.04% | 26.36M 26.39% | 36.02M 36.64% | -604K 101.68% | -3.14M 419.37% | |
selling and marketing expenses | 3.77M - | 2.39M 36.47% | 4.39M - | 3.01M 31.56% | 5.95M - | |||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 475K - | 797K 67.79% | 1.20M - | 792K 34.05% | 883K - | |||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 4.24M - | 3.19M 24.79% | 5.60M - | 3.80M 32.09% | 6.83M - | 20.62M - | 8.62M 58.20% | 8.53M 1.08% | ||||||||||||||||||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | 27.98M - | 26.28M 6.08% | 34.41M 30.92% | 33.66M 2.18% | 45.75M 35.92% | 30.37M 33.61% | 31.26M 2.92% | 34.87M 11.55% | 27.20M 21.98% | 34.76M 27.76% | 33.30M 4.20% | 30.18M 9.35% | 33.82M 12.06% | -2.31M 106.84% | 44.36M 2,018.64% | 34.71M 21.75% | 33.89M 2.37% | 30.79M 9.15% | 31.56M 2.51% | 30.63M 2.95% | 24.02M 21.57% | 30.96M 28.86% | 27.86M 10.01% | 29.39M 5.50% | 26.84M 8.69% | 28.45M 6.00% | 27.29M 4.07% | 24.98M 8.46% | 25.19M 0.85% | 12.80M 49.19% | 30.14M 135.49% | 26.42M 12.35% | 42.51M 60.93% | 27.96M 34.23% | 31.24M 11.73% | 25.39M 18.74% | 42.33M 66.77% | 29.57M 30.15% | 9.14M - | 6.99M 23.55% | ||||
cost and expenses | 55.61M - | 59.47M 6.95% | 102.56M 72.45% | 86.98M 15.19% | 77.19M 11.25% | 62.86M 18.57% | 71.43M 13.62% | 64.22M 10.10% | 75.81M 18.06% | 66.96M 11.68% | 68.75M 2.66% | 57.26M 16.71% | 69.66M 21.66% | 27.59M 60.39% | 85.05M 208.26% | 79.21M 6.87% | 131.28M 65.74% | 89.09M 32.14% | 89.50M 0.46% | 82.44M 7.89% | 35.99M 56.34% | 77.64M 115.69% | 61.60M 20.66% | 71.69M 16.38% | 69.82M 2.62% | 60.64M 13.14% | 63.32M 4.42% | 49.48M 21.87% | 57.93M 17.08% | 39.38M 32.01% | 62.57M 58.88% | 52.79M 15.64% | 78.19M 48.11% | 66.68M 14.72% | 66.56M 0.17% | 59.19M 11.07% | 70.42M 18.96% | 70.18M 0.33% | 60.69M 13.52% | 53.73M 11.47% | 77.23M 43.74% | 51.29M 33.59% | 52.09M 1.55% | |
operating expenses | 32.22M - | 29.47M 8.54% | 34.41M 16.75% | 33.66M 2.18% | 51.34M 52.55% | 34.17M 33.45% | 31.26M 8.52% | 34.87M 11.55% | 34.03M 2.39% | 34.76M 2.12% | 33.30M 4.20% | 30.18M 9.35% | 33.82M 12.06% | -2.31M 106.84% | 44.36M 2,018.64% | 34.71M 21.75% | 33.89M 2.37% | 30.79M 9.15% | 31.56M 2.51% | 30.63M 2.95% | 24.02M 21.57% | 30.96M 28.86% | 27.86M 10.01% | 29.39M 5.50% | 26.84M 8.69% | 28.45M 6.00% | 27.29M 4.07% | 24.98M 8.46% | 25.19M 0.85% | 12.80M 49.19% | 30.14M 135.49% | 26.42M 12.35% | 42.51M 60.93% | 27.96M 34.23% | 31.24M 11.73% | 25.39M 18.74% | 42.33M 66.77% | 29.57M 30.15% | 30.84M 4.30% | 27.13M 12.03% | 42.35M 56.09% | -523K 101.23% | 1.54M 393.88% | |
interest expense | 846K - | 640K 24.35% | 537K 16.09% | 454K 15.46% | 562K 23.79% | 426K 24.20% | 799K 87.56% | 873K 9.26% | 1.48M 69.87% | 727K 50.98% | 1.63M 123.80% | 448K 72.46% | 915K 104.24% | 587K 35.85% | 818K 39.35% | 361K 55.87% | -11K 103.05% | 425K 3,963.64% | 476K 12% | 424K 10.92% | 290K 31.60% | 578K 99.31% | 671K 16.09% | 666K 0.75% | 482K 27.63% | 576K 19.50% | 424K 26.39% | 849K 100.24% | 496K 41.58% | 593K 19.56% | 543K 8.43% | 443K 18.42% | 464K 4.74% | 357K 23.06% | 381K 6.72% | 496K 30.18% | 566K 14.11% | 551K 2.65% | 746K 35.39% | 853K 14.34% | 1.26M - | 1.65M 30.30% | ||
ebitda | 3.34M - | 417K 87.52% | 13.05M 3,030.46% | 6.54M 49.91% | 7.79M 19.07% | -6.34M 181.43% | -319K 94.97% | -13.93M 4,265.52% | -15.64M 12.30% | 914K 105.84% | -5.37M 687.86% | -10.68M 98.85% | -6.58M 38.37% | 23.19M 452.18% | -10.79M 146.51% | -3.84M 64.43% | 2.98M 177.69% | -879K 129.49% | 253K 128.78% | 4.53M 1,689.72% | 5.71M 25.99% | 5.15M 9.69% | 581K 88.72% | 65K 88.81% | 3.51M 5,296.92% | 6.91M 97.09% | 5.19M 24.99% | 5.53M 6.63% | 1.82M 67.12% | 14.32M 687.79% | 4.26M 70.24% | -320K 107.51% | 554K 273.13% | -3.14M 667.33% | 2.06M 165.51% | 7.96M 286.35% | -539K 106.78% | 8.47M 1,670.87% | 7.88M 6.87% | 2.12M 73.13% | 9.70M 357.67% | 2.71M 72.07% | -2.23M 182.28% | |
operating income | -2.10M - | -5.70M 170.78% | 6.88M 220.65% | 275K 96.00% | -34.24M 12,550.55% | -9.44M 72.44% | -3.47M 63.22% | -17.19M 395.48% | -28.11M 63.48% | -2.47M 91.21% | -9.28M 275.63% | -13.91M 49.89% | -10.28M 26.11% | 20.03M 294.88% | -13.07M 165.28% | -6.17M 52.78% | 775K 112.55% | -2.99M 485.81% | -2.07M 30.70% | 2.25M 208.49% | -571K 125.40% | 647K 213.31% | -4.08M 730.29% | -4.26M 4.41% | 64K 101.50% | 3.54M 5,437.50% | 2.11M 40.58% | 2.60M 23.27% | -972K 137.44% | 10.85M 1,216.36% | 1.31M 87.92% | -3.61M 375.21% | -24.75M 586.00% | -6.01M 75.71% | -874K 85.46% | 5.14M 688.56% | -4.10M 179.72% | 5.49M 233.89% | 5.04M 8.30% | -724K 114.38% | 6.59M 1,010.50% | -81K 101.23% | -4.67M 5,670.37% | |
depreciation and amortization | 5.80M - | 5.93M 2.17% | 6.07M 2.48% | 6.18M 1.81% | 28.52M 361.11% | 3.08M 89.18% | 3.13M 1.33% | 3.24M 3.74% | 6.89M 112.62% | 3.38M 51.01% | 3.89M 15.31% | 3.21M 17.59% | 3.67M 14.49% | 3.14M 14.51% | 2.27M 27.73% | 2.31M 1.94% | 2.17M 6.22% | 2.07M 4.61% | 2.25M 8.94% | 2.25M 0.27% | 6.32M 181.15% | 4.49M 28.99% | 4.64M 3.43% | 4.31M 7.19% | 3.39M 21.25% | 3.35M 1.15% | 3.06M 8.76% | 2.94M 4.05% | 2.78M 5.38% | 2.80M 0.76% | 2.96M 5.54% | 3.29M 11.40% | 25.31M 668.74% | 2.87M 88.66% | 2.93M 2.20% | 2.81M 4.16% | 3.56M 26.72% | 2.98M 16.45% | 2.85M 4.23% | 2.84M 0.25% | 3.11M 9.25% | 2.79M 10.17% | 2.44M 12.37% | |
total other income expenses net | -331K - | -663K 100.30% | -434K 34.54% | -454K 4.61% | -12.60M 2,674.45% | -958K 92.39% | -773K 19.31% | -848K 9.70% | -6.82M 703.89% | -727K 89.34% | -1.62M 122.28% | -434K 73.14% | -5.21M 1,100.46% | -563K 89.19% | -803K 42.63% | -339K 57.78% | 47K 113.86% | -384K 917.02% | -406K 5.73% | -393K 3.20% | -290K 26.21% | -563K 94.14% | -671K 19.18% | 1.40M 308.49% | -482K 134.45% | -561K 16.39% | -405K 27.81% | -852K 110.37% | -485K 43.08% | 78K 116.08% | -547K 801.28% | -447K 18.28% | -466K 4.25% | -357K 23.39% | -413K 15.69% | -496K 20.10% | -566K 14.11% | -551K 2.65% | -746K 35.39% | -854K 14.48% | -15.62M 1,728.81% | -1.19M 92.37% | -1.56M 30.73% | |
income before tax | -2.79M - | -6.17M 121.18% | 6.44M 204.37% | -99K 101.54% | -34.74M 34,988.89% | -9.85M 71.64% | -4.24M 56.92% | -18.04M 325.19% | -29.56M 63.87% | -3.19M 89.21% | -10.89M 241.50% | -14.34M 31.64% | -11.17M 22.08% | 19.46M 274.18% | -13.88M 171.29% | -6.51M 53.07% | 822K 112.62% | -3.37M 510.46% | -2.48M 26.56% | 1.85M 174.86% | -908K 148.95% | 84K 109.25% | -4.73M 5,735.71% | -4.91M 3.74% | -368K 92.51% | 2.98M 910.60% | 1.70M 42.98% | 1.74M 2.53% | -1.46M 183.54% | 10.93M 850.10% | 764K 93.01% | -4.05M 630.76% | -25.22M 521.87% | -6.37M 74.74% | -1.29M 79.80% | 4.65M 461.15% | -4.67M 200.41% | 4.94M 205.85% | 4.29M 13.18% | -1.58M 136.79% | -9.03M 471.99% | -1.27M 85.91% | -6.23M 389.86% | |
income tax expense | 315K - | 464K 47.30% | -385K 182.97% | 933K 342.34% | 2.60M 178.56% | 393K 84.88% | 507K 29.01% | 723K 42.60% | 891K 23.24% | -33K 103.70% | 2.90M 8,896.97% | -443K 115.26% | 529K 219.41% | 662K 25.14% | 227K 65.71% | 241K 6.17% | 1.57M 549.79% | 926K 40.87% | -259K 127.97% | 455K 275.68% | 1.99M 338.24% | 394K 80.24% | 416K 5.58% | 979K 135.34% | -469K 147.91% | 1.36M 390.41% | 1.00M 26.51% | 23K 97.70% | -839K 3,747.83% | 593K 170.68% | 1.23M 107.08% | 1.54M 25.33% | 1.41M 8.38% | 338K 76.03% | 1.64M 385.50% | -679K 141.38% | 3.17M 567.16% | 464K 85.37% | 1.16M 149.57% | -919K 179.36% | 306K 133.30% | 423K 38.24% | 462K 9.22% | |
net income | -3.17M - | -6.60M 108.43% | 6.78M 202.65% | -973K 114.36% | -37.39M 3,742.75% | -10.23M 72.63% | -4.75M 53.53% | -18.76M 294.62% | -30.45M 62.28% | -3.13M 89.74% | -13.77M 340.77% | -13.88M 0.74% | -11.84M 14.69% | 18.81M 258.90% | -14.09M 174.89% | -7.09M 49.70% | -781K 88.98% | -4.50M 475.54% | -1.67M 62.76% | 1.40M 183.69% | -2.99M 313.63% | -250K 91.65% | -5.08M 1,932.40% | -5.78M 13.84% | 135K 102.33% | 1.67M 1,135.56% | 671K 59.77% | 1.72M 156.93% | -629K 136.48% | 10.26M 1,730.84% | -460K 104.48% | -5.59M 1,115.22% | -26.63M 376.30% | -6.71M 74.81% | -2.93M 56.35% | 5.33M 282.00% | -7.84M 247.10% | 4.48M 157.10% | 3.12M 30.27% | -654K 120.95% | -9.33M 1,327.06% | -1.83M 80.38% | -8.31M 353.90% | |
weighted average shs out | 7.74M - | 5.00M 35.43% | 5.00M 0% | 5.00M 0% | 5.00M 0% | 5.00M 0% | 5.34M 6.89% | 5.50M 2.91% | 7.74M 40.79% | 5.50M 28.97% | 6.48M 17.79% | 7.74M 19.52% | 7.74M 0% | 7.74M 0% | 7.74M 0% | 7.74M 0% | 7.74M 0% | 7.74M 0% | 7.74M 0% | 7.74M 0% | 7.74M 0% | 8.33M 7.61% | 7.74M 7.07% | 7.74M 0% | 7.74M 0% | 7.74M 0% | 7.74M 0% | 7.74M 0% | 7.74M 0% | 7.74M 0% | 7.76M 0.16% | 7.74M 0.16% | 7.75M 0.08% | 7.76M 0.09% | 7.76M 0% | 8.28M 6.69% | 8.54M 3.19% | 8.54M 0.00% | 8.54M 0.01% | 8.54M 0.02% | 8.50M 0.44% | 8.54M 0.45% | 8.54M 0% | |
weighted average shs out dil | 7.74M - | 5.00M 35.43% | 5.00M 0% | 5.00M 0% | 5.06M 1.25% | 5.00M 1.23% | 5.34M 6.89% | 5.50M 2.91% | 7.74M 40.79% | 5.50M 28.97% | 6.48M 17.79% | 7.74M 19.52% | 7.74M 0% | 7.74M 0% | 7.74M 0% | 7.74M 0% | 7.74M 0% | 7.74M 0% | 7.74M 0% | 7.74M 0% | 7.74M 0% | 8.33M 7.61% | 7.74M 7.07% | 7.74M 0% | 7.74M 0% | 7.96M 2.79% | 7.74M 2.71% | 7.74M 0% | 7.74M 0% | 8.08M 4.39% | 7.76M 4.05% | 7.74M 0.16% | 8.09M 4.45% | 7.76M 4.10% | 7.76M 0% | 8.88M 14.50% | 8.45M 4.88% | 8.95M 5.96% | 8.54M 4.59% | 8.54M 0.02% | 8.50M 0.44% | 8.54M 0.45% | 8.54M 0% | |
eps | -0.41 - | -1.32 221.95% | 1.36 203.03% | -0.19 113.97% | -7.48 3,836.84% | -2.05 72.59% | -0.89 56.59% | -3.41 283.15% | -3.93 15.25% | -0.57 85.50% | -2.13 273.68% | -1.79 15.96% | -1.53 14.53% | 2.43 258.82% | -1.82 174.90% | -0.92 49.45% | -0.10 89.13% | -0.58 480% | -0.22 62.07% | 0.18 181.82% | -0.39 316.67% | -0.03 92.31% | -0.66 2,100% | -0.75 13.64% | 0.01 101.73% | 0.22 1,592.31% | 0.09 59.09% | 0.22 144.44% | -0.08 136.91% | 1.33 1,737.93% | -0.06 104.46% | -0.72 1,114.17% | -3.44 377.78% | -0.86 75% | -0.38 55.81% | 0.64 268.42% | -0.92 243.75% | 0.52 156.52% | 0.37 28.85% | -0.08 120.70% | -1.10 1,336.03% | -0.21 80.91% | -0.97 361.90% | |
epsdiluted | -0.41 - | -1.32 221.95% | 1.36 203.03% | -0.19 113.97% | -7.39 3,789.47% | -2.05 72.26% | -0.89 56.59% | -3.41 283.15% | -3.93 15.25% | -0.57 85.50% | -2.13 273.68% | -1.79 15.96% | -1.53 14.53% | 2.43 258.82% | -1.82 174.90% | -0.92 49.45% | -0.10 89.13% | -0.58 480% | -0.22 62.07% | 0.18 181.82% | -0.39 316.67% | -0.03 92.31% | -0.66 2,100% | -0.75 13.64% | 0.01 101.73% | 0.21 1,515.38% | 0.09 57.14% | 0.22 144.44% | -0.08 136.91% | 1.27 1,664.04% | -0.06 104.67% | -0.72 1,114.17% | -3.29 356.94% | -0.86 73.86% | -0.38 55.81% | 0.60 257.89% | -0.93 255.00% | 0.50 153.76% | 0.37 26% | -0.08 120.70% | -1.10 1,336.03% | -0.21 80.91% | -0.97 361.90% |
All numbers in (except ratios and percentages)