av/manz-ag--big.svg

COM:MANZ

Manz

  • Stock

Last Close

5.82

22/11 16:36

Market Cap

48.18M

Beta: -

Volume Today

2.80K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
net income
-2.10M
-
-5.70M
170.78%
6.88M
220.65%
275K
96.00%
-34.24M
12,550.55%
-9.44M
72.44%
-3.47M
63.22%
-17.19M
395.48%
-28.11M
63.48%
-2.47M
91.21%
-9.28M
275.63%
-13.91M
49.89%
-10.28M
26.11%
20.03M
294.88%
-13.07M
165.28%
-6.17M
52.78%
775K
112.55%
-2.99M
485.81%
-2.07M
30.67%
2.25M
208.49%
-5.21M
331.48%
-310K
94.05%
-5.15M
1,561.29%
-5.89M
14.37%
102K
101.73%
1.62M
1,489.22%
700K
56.82%
1.72M
145.86%
-617K
135.85%
10.26M
1,762.56%
-465K
104.53%
-5.59M
1,102.80%
-26.63M
376.08%
-6.71M
74.81%
-2.93M
56.35%
5.33M
281.93%
-7.84M
247.17%
4.48M
157.09%
3.13M
30.05%
-659K
121.05%
-9.33M
1,316.24%
-1.83M
80.38%
-8.31M
353.90%
depreciation and amortization
5.80M
-
5.93M
2.17%
6.07M
2.48%
6.18M
1.81%
28.52M
361.11%
3.08M
89.18%
3.13M
1.33%
3.24M
3.74%
6.89M
112.62%
3.38M
51.01%
3.89M
15.31%
3.21M
17.59%
3.67M
14.49%
3.14M
14.51%
2.27M
27.73%
2.31M
1.94%
2.17M
6.22%
2.07M
4.61%
2.25M
8.94%
2.25M
0.27%
6.32M
181.15%
4.49M
28.99%
4.64M
3.43%
4.31M
7.19%
3.39M
21.25%
3.35M
1.15%
3.06M
8.76%
2.94M
4.05%
2.78M
5.38%
2.80M
0.76%
2.96M
5.54%
3.29M
11.40%
25.31M
668.74%
2.87M
88.66%
2.93M
2.20%
2.81M
4.16%
3.56M
26.72%
2.98M
16.45%
2.85M
4.23%
2.84M
0.25%
3.11M
9.25%
2.79M
10.17%
2.44M
12.37%
deferred income tax
2.66M
-
stock based compensation
954K
-
change in working capital
-1.17M
-
-7.14M
508.26%
-6.30M
11.74%
6.98M
210.71%
8.52M
22.07%
-1.08M
112.70%
-29.85M
2,658.96%
-1.35M
95.47%
27.51M
2,136.05%
768K
97.21%
-17.40M
2,365.63%
21.03M
220.88%
1.38M
93.46%
-21.82M
1,685.76%
84.94M
489.25%
-357K
100.42%
-17.56M
4,818.77%
-5.93M
66.20%
-24.67M
315.62%
47.57M
292.86%
-5.47M
111.50%
-29.80M
444.73%
-7.23M
75.74%
1.58M
121.90%
5.55M
250.66%
-22.86M
511.75%
1.85M
108.09%
607K
67.19%
29.28M
4,724.22%
-13.55M
146.27%
-22.46M
65.76%
5.48M
124.41%
6.56M
19.59%
-2.46M
137.44%
17.08M
795.80%
-35.27M
306.50%
14.49M
141.08%
-23.81M
264.32%
-12.69M
46.69%
1.83M
114.42%
24.47M
1,236.48%
-1.34M
105.48%
2.96M
320.43%
accounts receivables
28.28M
-
-19.49M
168.92%
26.58M
236.34%
16.58M
37.60%
7.42M
55.26%
inventory
-5.20M
-
-40.18M
672.19%
21.65M
153.88%
26.98M
24.62%
-19.55M
172.49%
-16.05M
17.92%
-124K
99.23%
16.11M
13,087.90%
6.56M
59.27%
-15.49M
336.17%
8.45M
154.51%
-6.88M
181.46%
-20.82M
202.54%
31.37M
250.72%
-7.70M
124.53%
-36.81M
378.21%
9.48M
125.74%
-49.32M
620.50%
45.29M
191.83%
-18.39M
140.61%
-29.52M
60.52%
21.85M
174.00%
-16.52M
175.60%
14.23M
186.16%
-13.61M
195.62%
1.78M
113.12%
10.49M
487.73%
13.35M
27.21%
-21.74M
262.87%
-9.46M
56.49%
-9.35M
1.14%
5.89M
163.04%
-8.45M
243.35%
-11.41M
35.10%
-6.96M
39.05%
-4.58M
34.10%
2.91M
163.51%
4.27M
46.50%
9.38M
119.92%
24.54M
161.52%
551K
97.75%
accounts payables
-28.28M
-
19.49M
168.92%
-26.58M
236.34%
-16.58M
37.60%
-7.42M
55.26%
-1.89M
-
6.05M
419.71%
other working capital
-1.94M
-
33.87M
1,847.88%
-14.67M
143.30%
-18.46M
25.83%
18.47M
200.08%
-13.80M
174.72%
-1.23M
91.11%
11.40M
1,029.26%
-5.79M
150.80%
-1.91M
67.08%
12.59M
760.04%
8.26M
34.41%
-1.00M
112.17%
53.56M
5,429.55%
7.34M
86.30%
19.25M
162.23%
-15.41M
180.07%
24.66M
259.99%
2.28M
90.75%
12.92M
466.51%
-277K
102.14%
-29.08M
10,397.47%
18.10M
162.25%
-8.68M
147.96%
-9.25M
6.52%
65K
100.70%
-9.88M
15,306.15%
15.94M
261.24%
8.19M
48.63%
-13.00M
258.81%
14.83M
214.07%
663K
95.53%
5.99M
804.07%
28.50M
375.43%
-28.32M
199.37%
19.07M
167.36%
-26.72M
240.09%
-16.96M
36.53%
-7.55M
55.48%
-65K
99.14%
551K
947.69%
-3.09M
661.34%
other non cash items
910K
-
-420K
146.15%
-3.09M
636.67%
1.44M
146.54%
-3.07M
312.99%
-747K
75.64%
-2.61M
249.80%
-3.55M
35.71%
-3.82M
7.76%
-486K
87.28%
-1.74M
258.23%
132K
107.58%
1.39M
950%
-345K
124.89%
-35.52M
10,194.78%
-533K
98.50%
-729K
36.77%
-1.96M
168.18%
-431K
77.95%
-924K
114.39%
1.83M
298.05%
-1.54M
184.21%
-1.07M
30.82%
-2.31M
116.23%
5.12M
322.04%
-2.30M
145.02%
-1.39M
39.80%
-3.78M
172.53%
3.65M
196.64%
-13.73M
475.88%
323K
102.35%
-117K
136.22%
-229K
95.73%
193K
184.28%
441K
128.50%
1.60M
262.13%
-2.00M
224.92%
-4.52M
126.47%
-689K
84.75%
598K
186.79%
-18.46M
3,186.62%
7.54M
140.83%
-3.96M
152.57%
net cash provided by operating activities
3.43M
-
-7.33M
313.69%
3.55M
148.46%
14.88M
318.60%
-273K
101.84%
-8.18M
2,896.34%
-32.81M
301.10%
-18.85M
42.55%
2.47M
113.12%
1.19M
51.90%
-24.52M
2,162.66%
10.47M
142.68%
-3.84M
136.69%
1.00M
126.09%
38.62M
3,753.89%
-4.75M
112.30%
-15.34M
223.10%
-8.81M
42.58%
-24.92M
182.81%
51.15M
305.28%
-2.52M
104.93%
-27.16M
976.19%
-8.80M
67.60%
-2.30M
73.84%
14.16M
715.33%
-20.18M
242.49%
4.22M
120.93%
1.49M
64.84%
35.10M
2,263.50%
-14.22M
140.52%
-19.65M
38.14%
3.06M
115.60%
5.01M
63.39%
-6.10M
221.81%
17.53M
387.34%
-25.54M
245.71%
11.83M
146.32%
-20.88M
276.47%
-7.40M
64.54%
4.61M
162.32%
-214K
104.64%
-317K
48.13%
-5.71M
1,702.21%
investments in property plant and equipment
-5.44M
-
-2.18M
59.97%
-3.75M
72.36%
-2.87M
23.49%
-5.70M
98.43%
-6.71M
17.67%
-4.33M
35.45%
-3.71M
14.32%
-3.59M
3.26%
-2.95M
17.73%
-1.63M
44.82%
-1.94M
18.78%
-2.53M
30.70%
-3.58M
41.56%
-1.58M
55.92%
-2.90M
83.65%
-7.15M
146.76%
-3.77M
47.31%
-2.78M
26.25%
-1.78M
36.06%
-3.21M
80.47%
-1.71M
46.59%
-1.11M
35.20%
-3.05M
174.77%
-3.02M
0.98%
-2.57M
14.83%
-605K
76.48%
-2.12M
250.58%
-4.36M
105.66%
-1.96M
55.02%
-3.44M
75.18%
-4.58M
33.37%
-4.87M
6.30%
-3.96M
18.80%
-6.32M
59.69%
-6.86M
8.62%
-15.66M
128.18%
-4.49M
71.33%
-7.72M
71.96%
-7.23M
6.41%
-9.39M
29.91%
-3.98M
57.56%
-5.30M
32.98%
acquisitions net
-146K
-
245K
-
43.47M
-
-17.71M
-
-25K
-
-17K
32%
-1M
5,782.35%
1K
-
1K
-
-24K
2,500%
purchases of investments
-1.60M
-
257K
116.08%
66K
74.32%
-67K
-
-907K
1,253.73%
-985K
8.60%
985K
200%
-338K
-
331K
197.93%
sales maturities of investments
67K
-
-122K
282.09%
137K
-
55K
59.85%
263K
-
-263K
200%
other investing activites
44K
-
-6.82M
15,602.27%
-45K
99.34%
371K
924.44%
6K
98.38%
-4.92M
82,083.33%
999K
120.31%
1K
99.90%
9K
800%
9K
0%
-6K
166.67%
37K
716.67%
9K
75.68%
24.54M
272,600%
59K
99.76%
570K
866.10%
990K
73.68%
-873K
188.18%
36K
104.12%
-3.78M
10,600%
979K
125.90%
-457K
146.68%
-111K
75.71%
16.10M
14,604.50%
61K
99.62%
745K
1,121.31%
-861K
215.57%
354K
141.11%
-900K
354.24%
852K
194.67%
-839K
198.47%
-298K
64.48%
65K
121.81%
1.51M
2,221.54%
-1.41M
193.24%
12.45M
984.79%
4.82M
-
9.98M
106.86%
16.34M
63.82%
net cash used for investing activites
-5.44M
-
-2.13M
60.78%
-10.57M
395.55%
-2.92M
72.42%
-5.47M
87.66%
-6.70M
22.40%
-9.25M
38.03%
-2.46M
73.35%
-3.59M
45.52%
-2.94M
17.95%
-1.62M
44.95%
-1.94M
19.81%
-2.49M
28.39%
-3.57M
43.30%
22.96M
743.10%
-2.84M
112.36%
-6.58M
131.81%
-2.78M
57.79%
-3.65M
31.46%
-1.74M
52.33%
-6.99M
301.32%
-2.33M
66.62%
-1.31M
43.83%
-3.10M
136.26%
13.08M
522.62%
-2.51M
119.20%
140K
105.58%
-2.98M
2,230%
-4.01M
34.41%
40.61M
1,113.17%
-2.58M
106.37%
-5.42M
109.79%
-22.88M
321.89%
-3.89M
82.99%
-4.83M
24.23%
-8.29M
71.42%
-5.24M
36.75%
-5.47M
4.44%
-1.77M
67.58%
2.81M
258.08%
6.96M
147.93%
-4.06M
158.33%
-5.25M
29.47%
debt repayment
-596K
-
-763K
28.02%
-765K
0.26%
-770K
0.65%
-4.25M
451.30%
-761K
82.07%
-789K
3.68%
-775K
1.77%
-1.73M
122.58%
-150K
91.30%
-214K
42.67%
-214K
0%
-316K
47.66%
-230K
27.22%
-230K
0%
-214K
6.96%
-212K
0.93%
-207K
2.36%
-205K
0.97%
-209K
1.95%
-38.36M
18,255.98%
-61K
99.84%
-2.41M
3,845.90%
-2.28M
5.11%
-42.40M
1,756.39%
-1.37M
96.76%
-3.07M
123.91%
-294K
90.43%
-79K
-
-7.53M
9,434.18%
-10.35M
37.39%
-1.60M
84.53%
-3.21M
100.69%
-9.86M
206.97%
-3.20M
67.51%
-1.40M
56.21%
common stock issued
1K
-
30.62M
-
2K
-
common stock repurchased
-2K
-
-175K
8,650%
-7K
-
-9K
-
-1K
88.89%
-1K
0%
-4K
300%
-1K
75%
-5K
-
-3K
-
-6K
-
-2K
66.67%
-76K
3,700%
-4K
-
-1K
-
-1K
0%
-2K
100%
dividends paid
-3.45M
-
other financing activites
14.38M
-
-15.24M
205.94%
-586K
96.15%
-5.78M
886.18%
-4.61M
20.19%
12.71M
375.54%
69.79M
449.17%
2.84M
95.93%
12.59M
342.93%
-5.86M
146.54%
65.86M
1,224.19%
-10.96M
116.65%
-1.78M
83.72%
-330K
81.51%
-20.68M
6,167.58%
7.70M
137.22%
-15.04M
295.32%
5.42M
136.08%
5.02M
7.50%
-3.99M
179.43%
36.37M
1,012.52%
15.18M
58.26%
3.06M
79.88%
4.79M
56.66%
34.40M
618.68%
14.09M
59.04%
12.54M
10.99%
-4.19M
133.44%
-3.04M
27.45%
-15.86M
421.47%
-9.18M
42.12%
4.38M
147.67%
1.77M
59.45%
1.72M
3.27%
-260K
115.14%
-765K
194.23%
-1.26M
64.71%
19.70M
1,663.49%
2.20M
88.84%
-1.25M
156.80%
3.08M
346.60%
-3.21M
204.06%
net cash used provided by financing activities
13.79M
-
-16.00M
216.07%
-1.53M
90.46%
-6.55M
329.16%
-8.86M
35.35%
11.95M
234.78%
68.99M
477.48%
2.07M
97.01%
7.41M
258.81%
-6.01M
181.10%
65.64M
1,191.82%
-11.18M
117.03%
-2.11M
81.16%
-560K
73.41%
-20.92M
3,635%
7.48M
135.78%
-15.25M
303.82%
5.22M
134.19%
4.74M
9.18%
-4.20M
188.56%
-2.00M
52.44%
15.12M
857.89%
647K
95.72%
2.50M
286.55%
-8.01M
420.11%
12.72M
258.83%
9.47M
25.54%
-4.49M
147.39%
-3.04M
32.20%
-15.86M
421.47%
-9.18M
42.12%
4.38M
147.67%
1.77M
59.45%
1.72M
3.27%
-260K
115.14%
29.78M
11,552.69%
-8.79M
129.53%
9.35M
206.37%
600K
93.58%
-4.46M
843.67%
12.94M
390.07%
-4.31M
133.33%
-2.47M
42.70%
effect of forex changes on cash
161K
-
-607K
477.02%
1.20M
297.53%
1.05M
12.34%
62K
94.10%
1.07M
1,619.35%
970K
9.01%
-1.04M
207.63%
-824K
21.07%
-369K
55.22%
198K
153.66%
211K
6.57%
672K
218.48%
725K
7.89%
-1.06M
246.34%
-684K
35.53%
620K
190.64%
-81K
113.06%
205K
353.09%
-335K
263.41%
275K
182.09%
118K
57.09%
-128K
208.47%
154K
220.31%
23K
85.06%
-35K
252.17%
70K
300%
-164K
334.29%
-105K
35.98%
426K
505.71%
73K
82.86%
356K
387.67%
456K
28.09%
-68K
114.91%
505K
842.65%
441K
12.67%
-1.26M
386.39%
-113K
91.05%
-325K
187.61%
102K
131.38%
-104K
201.96%
-68K
34.62%
net change in cash
11.94M
-
-26.08M
318.43%
-7.35M
71.82%
6.46M
187.94%
-14.55M
325.15%
-1.87M
87.17%
27.90M
1,594.54%
-20.29M
172.72%
5.47M
126.98%
-8.13M
248.61%
39.69M
587.93%
-2.44M
106.15%
-7.77M
218.02%
-2.40M
69.04%
39.60M
1,747.42%
-788K
101.99%
-36.56M
4,539.47%
-6.45M
82.35%
-40.26M
523.80%
44.88M
211.47%
-19.37M
143.15%
-14.12M
27.09%
-9.47M
32.92%
-2.67M
71.76%
19.27M
820.22%
-10.00M
151.93%
13.87M
238.61%
-6.13M
144.20%
28.00M
556.80%
10.95M
60.91%
-31.34M
386.37%
2.38M
107.59%
-15.63M
756.81%
-8.33M
46.69%
12.94M
255.22%
-3.61M
127.88%
-3.48M
3.55%
-17.11M
391.86%
-8.89M
48.02%
3.06M
134.38%
19.58M
540.43%
-14.33M
173.20%
-13.46M
6.09%
cash at beginning of period
52.73M
-
64.67M
22.64%
38.59M
40.33%
31.24M
19.04%
37.70M
20.69%
23.15M
38.59%
21.29M
8.06%
49.19M
131.09%
28.90M
41.25%
34.37M
18.94%
26.24M
23.67%
65.93M
151.29%
63.49M
3.70%
55.72M
12.23%
53.32M
4.31%
92.92M
74.28%
92.13M
0.85%
72.21M
21.63%
65.75M
8.94%
25.50M
61.23%
70.37M
176.02%
51.01M
27.52%
36.89M
27.68%
27.41M
25.68%
24.74M
9.76%
44.01M
77.88%
34.00M
22.73%
47.87M
40.78%
41.74M
12.80%
69.74M
67.08%
80.68M
15.69%
49.34M
38.85%
51.72M
4.82%
36.09M
30.23%
27.75M
23.09%
40.69M
46.61%
37.08M
8.86%
33.60M
9.38%
16.50M
50.91%
7.60M
53.91%
10.66M
40.20%
35.82M
235.96%
21.48M
40.01%
cash at end of period
64.67M
-
38.59M
40.33%
31.24M
19.04%
37.70M
20.69%
23.15M
38.59%
21.29M
8.06%
49.19M
131.09%
28.90M
41.25%
34.37M
18.94%
26.24M
23.67%
65.93M
151.29%
63.49M
3.70%
55.72M
12.23%
53.32M
4.31%
92.92M
74.28%
92.13M
0.85%
55.58M
39.68%
65.75M
18.32%
25.50M
61.23%
70.37M
176.02%
51.01M
27.52%
36.89M
27.68%
27.41M
25.68%
24.74M
9.76%
44.01M
77.88%
34.00M
22.73%
47.87M
40.78%
41.74M
12.80%
69.74M
67.08%
80.68M
15.69%
49.34M
38.85%
51.72M
4.82%
36.09M
30.23%
27.75M
23.09%
40.69M
46.61%
37.08M
8.86%
33.60M
9.38%
16.50M
50.91%
7.60M
53.91%
10.66M
40.20%
30.24M
183.64%
21.48M
28.95%
8.03M
62.64%
operating cash flow
3.43M
-
-7.33M
313.69%
3.55M
148.46%
14.88M
318.60%
-273K
101.84%
-8.18M
2,896.34%
-32.81M
301.10%
-18.85M
42.55%
2.47M
113.12%
1.19M
51.90%
-24.52M
2,162.66%
10.47M
142.68%
-3.84M
136.69%
1.00M
126.09%
38.62M
3,753.89%
-4.75M
112.30%
-15.34M
223.10%
-8.81M
42.58%
-24.92M
182.81%
51.15M
305.28%
-2.52M
104.93%
-27.16M
976.19%
-8.80M
67.60%
-2.30M
73.84%
14.16M
715.33%
-20.18M
242.49%
4.22M
120.93%
1.49M
64.84%
35.10M
2,263.50%
-14.22M
140.52%
-19.65M
38.14%
3.06M
115.60%
5.01M
63.39%
-6.10M
221.81%
17.53M
387.34%
-25.54M
245.71%
11.83M
146.32%
-20.88M
276.47%
-7.40M
64.54%
4.61M
162.32%
-214K
104.64%
-317K
48.13%
-5.71M
1,702.21%
capital expenditure
-5.44M
-
-2.18M
59.97%
-3.75M
72.36%
-2.87M
23.49%
-5.70M
98.43%
-6.71M
17.67%
-4.33M
35.45%
-3.71M
14.32%
-3.59M
3.26%
-2.95M
17.73%
-1.63M
44.82%
-1.94M
18.78%
-2.53M
30.70%
-3.58M
41.56%
-1.58M
55.92%
-2.90M
83.65%
-7.15M
146.76%
-3.77M
47.31%
-2.78M
26.25%
-1.78M
36.06%
-3.21M
80.47%
-1.71M
46.59%
-1.11M
35.20%
-3.05M
174.77%
-3.02M
0.98%
-2.57M
14.83%
-605K
76.48%
-2.12M
250.58%
-4.36M
105.66%
-1.96M
55.02%
-3.44M
75.18%
-4.58M
33.37%
-4.87M
6.30%
-3.96M
18.80%
-6.32M
59.69%
-6.86M
8.62%
-15.66M
128.18%
-4.49M
71.33%
-7.72M
71.96%
-7.23M
6.41%
-9.39M
29.91%
-3.98M
57.56%
-5.30M
32.98%
free cash flow
-2.01M
-
-9.51M
373.47%
-200K
97.90%
12.01M
6,102.50%
-5.97M
149.75%
-14.89M
149.26%
-37.14M
149.49%
-22.56M
39.26%
-1.12M
95.05%
-1.76M
57.97%
-26.15M
1,383.49%
8.53M
132.62%
-6.37M
174.65%
-2.58M
59.52%
37.04M
1,536.70%
-7.65M
120.65%
-22.50M
194.17%
-12.58M
44.09%
-27.70M
120.19%
49.37M
278.27%
-5.73M
111.61%
-28.88M
403.86%
-9.91M
65.68%
-5.35M
46.00%
11.14M
308.24%
-22.76M
304.18%
3.62M
115.90%
-636K
117.57%
30.74M
4,932.70%
-16.18M
152.65%
-23.08M
42.63%
-1.52M
93.42%
135K
108.89%
-10.06M
7,549.63%
11.21M
211.45%
-32.40M
389.09%
-3.83M
88.17%
-25.37M
561.95%
-15.12M
40.38%
-2.61M
82.72%
-9.60M
267.43%
-4.30M
55.20%
-11.01M
156.01%

All numbers in (except ratios and percentages)