COM:MARATHONOIL
Marathon Oil
- Stock
Last Close
28.92
21/11 21:00
Market Cap
15.88B
Beta: -
Volume Today
36.03M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 215M - | 540M 151.16% | 218M 59.63% | 304M 39.45% | -93M 130.59% | -276M 196.77% | -386M 39.86% | -749M 94.04% | -793M 5.87% | -407M 48.68% | -170M 58.23% | -192M 12.94% | -1.37B 614.06% | -50M 96.35% | -153M 206% | -599M 291.50% | -28M 95.33% | 356M 1,371.43% | 96M 73.03% | 254M 164.58% | 390M 53.54% | 174M 55.38% | 161M 7.47% | 165M 2.48% | -20M 112.12% | -46M 130% | -750M 1,530.43% | -317M 57.73% | -338M 6.62% | 97M 128.70% | 16M 83.51% | 184M 1,050% | 649M 252.72% | 1.30B 100.92% | 966M 25.92% | 817M 15.42% | 525M 35.74% | 417M 20.57% | 287M 31.18% | 453M 57.84% | 397M 12.36% | 297M 25.19% | 349M 17.51% | 287M 17.77% | |
depreciation and amortization | 697M - | 2.86B - | 821M 71.30% | 2.96B - | 609M 79.40% | 2.40B - | 556M 76.78% | 602M 8.27% | 790M 31.23% | 2.37B 200.25% | 590M 75.13% | 692M 17.29% | 694M 0.29% | 2.44B 251.73% | 554M 77.30% | 597M 7.76% | 557M 6.70% | 2.40B 330.34% | 644M 73.13% | 801M 24.38% | 560M 30.09% | 2.32B 313.57% | 496M 78.58% | 661M 33.27% | 552M 16.49% | 2.07B 274.28% | 423M 79.53% | 436M 3.07% | 460M 5.50% | 1.75B 281.09% | 520M 70.34% | 752M 44.62% | 558M 25.80% | 381M 31.72% | 524M 37.53% | 577M 10.11% | 627M 8.67% | ||||||||
deferred income tax | -77M - | 105M 236.36% | 68M 35.24% | 164M 141.18% | -249M 251.83% | -179M 28.11% | -6M 96.65% | -405M 6,650% | -216M 46.67% | -320M 48.15% | -72M 77.50% | -112M 55.56% | 1.31B 1,274.11% | 14M 98.94% | 24M 71.43% | 6M 75% | -105M 1,850% | -31M 70.48% | 25M 180.65% | 68M 172% | -10M 114.71% | -31M 210% | -2M 93.55% | -1M 50% | -1.74B 173,600% | -1M 99.94% | -13M 1,200% | 12M 192.31% | -20M 266.67% | -4M 80% | -3M 25% | -25M 733.33% | 5M 120% | -548M 11,060% | 229M 141.79% | 182M 20.52% | 120M 34.07% | 85M 29.17% | 70M 17.65% | 109M 55.71% | 35M 67.89% | 43M 22.86% | 16M 62.79% | 129M 706.25% | |
stock based compensation | 71M - | -2.19B - | -5M 99.77% | -2.16B - | 105M 104.86% | 11M - | 14M 27.27% | 12M 14.29% | 12M 0% | 12M 0% | 14M 16.67% | 14M 0% | 16M 14.29% | 9M 43.75% | 14M 55.56% | 18M 28.57% | 13M 27.78% | 15M 15.38% | 15M 0% | 13M 13.33% | 15M 15.38% | 14M 6.67% | 6M 57.14% | 11M 83.33% | 12M 9.09% | 11M 8.33% | 9M 18.18% | 9M 0% | 10M 11.11% | 10M 0% | 10M 0% | 11M 10% | 11M 0% | 11M 0% | 11M 0% | 12M - | |||||||||
change in working capital | 90M - | 42M 53.33% | -397M 1,045.24% | -62M 84.38% | 492M 893.55% | -103M 120.93% | -112M 8.74% | 29M 125.89% | 74M 155.17% | 19M 74.32% | -112M 689.47% | 78M 169.64% | 7M 91.03% | -12M 271.43% | -49M 308.33% | 62M 226.53% | -28M 145.16% | -58M 107.14% | -82M 41.38% | 74M 190.24% | 89M 20.27% | -157M 276.40% | 26M 116.56% | -20M 176.92% | 15M 175% | 151M 906.67% | -77M 150.99% | -7M 90.91% | -10M 42.86% | -15M 50% | -46M 206.67% | 41M 189.13% | 45M 9.76% | -213M 573.33% | 92M 143.19% | 116M 26.09% | 23M 80.17% | -77M 434.78% | -45M 41.56% | -78M 73.33% | 100M 228.21% | -106M 206% | 87M 182.08% | 19M 78.16% | |
accounts receivables | -73M - | 315M - | 407M 29.21% | 378M - | -175M 146.30% | -101M - | 155M - | 230M 48.39% | -86M 137.39% | -72M 16.28% | -140M 94.44% | 141M 200.71% | -120M 185.11% | -65M 45.83% | 185M 384.62% | ||||||||||||||||||||||||||||||
inventory | -8M - | -41M 412.50% | -17M 58.54% | 26M 252.94% | 21M 19.23% | -22M 204.76% | 43M 295.45% | 9M 79.07% | 6M 33.33% | 7M 16.67% | 23M 228.57% | 51M 121.74% | -6M 111.76% | -10M 66.67% | 5M 150% | 9M 80% | 6M 33.33% | -9M 250% | -8M 11.11% | 6M 175% | 10M 66.67% | 4M 60% | -1M 125% | 1M 200% | -1M 200% | -6M 500% | 1M 116.67% | 1M - | -2M 300% | 1M - | -2M - | -14M 600% | -11M 21.43% | -18M 63.64% | -12M 33.33% | 1M 108.33% | -40M 4,100% | -13M 67.50% | 6M 146.15% | 18M 200% | -4M 122.22% | ||||
accounts payables | 129M - | -33M - | -469M 1,321.21% | -965M - | -121M 87.46% | -133M - | -1M 99.25% | 297M - | 81M 72.73% | 179M - | -102M 156.98% | -187M - | -234M 25.13% | -381M - | 101M 126.51% | 369M - | 101M 72.63% | 22M - | 101M 359.09% | 30M 70.30% | 7M 76.67% | 129M 1,742.86% | -40M 131.01% | 12M 130% | 95M 691.67% | -13M 113.68% | |||||||||||||||||||
other working capital | 98M - | -46M 146.94% | -380M 726.09% | -88M 76.84% | 504M 672.73% | 388M 23.02% | -155M 139.95% | 20M 112.90% | 1.03B 5,065% | 133M 87.12% | -135M 201.50% | 27M 120% | 146M 440.74% | -1M 100.68% | -54M 5,300% | 53M 198.15% | -331M 724.53% | -130M 60.73% | -74M 43.08% | 68M 191.89% | -100M 247.06% | 14M 114.00% | 27M 92.86% | -21M 177.78% | -112M 433.33% | -16M 85.71% | -78M 387.50% | -7M 91.03% | -8M 14.29% | 61M 862.50% | -46M 175.41% | 40M 186.96% | -324M 910% | -211M 34.88% | 106M 150.24% | -50M 147.17% | -290M 480% | -9M 96.90% | 19M 311.11% | -27M 242.11% | 12M 144.44% | -4M 133.33% | 39M 1,075% | -149M 482.05% | |
other non cash items | 1.00B - | 15M 98.50% | 1.20B 7,893.33% | 1.37B 14.10% | 336M 75.44% | 51M 84.82% | 912M 1,688.24% | 1.62B 77.74% | 492M 69.65% | 68M 86.18% | 532M 682.35% | 592M 11.28% | -1.90B 421.28% | 74M 103.89% | 32M 56.76% | 293M 815.63% | -1.72B 687.71% | -222M 87.11% | 22M 109.91% | -143M 750% | -2.06B 1,343.36% | -39M 98.11% | -3M 92.31% | 23M 866.67% | 30M 30.43% | -62M 306.67% | 35M 156.45% | 82M 134.29% | -1.54B 1,982.93% | 42M 102.72% | 16M 61.90% | 52M 225% | -1.63B 3,234.62% | 92M 105.64% | -54M 158.70% | -29M 46.30% | -1.30B 4,396.55% | -90M 93.10% | 1M 101.11% | 13M 1,200% | 156M 1,100% | 1.15B 636.54% | 1.17B 1.39% | 135M 88.41% | |
net cash provided by operating activities | 1.23B - | 1.47B 19.61% | 1.09B 25.99% | 1.77B 63.05% | 1.16B 34.89% | 309M 73.25% | 408M 32.04% | 496M 21.57% | 352M 29.03% | 74M 78.98% | 178M 140.54% | 366M 105.62% | 455M 24.32% | 596M 30.99% | 468M 21.48% | 564M 20.51% | 501M 11.17% | 649M 29.54% | 767M 18.18% | 963M 25.55% | 855M 11.21% | 515M 39.77% | 797M 54.76% | 737M 7.53% | 700M 5.02% | 701M 0.14% | 9M 98.72% | 345M 3,733.33% | 418M 21.16% | 622M 48.80% | 655M 5.31% | 816M 24.58% | 1.15B 40.44% | 1.07B 6.89% | 1.68B 57.26% | 1.56B 7.27% | 1.13B 27.57% | 865M 23.25% | 1.08B 24.39% | 1.07B 0.93% | 1.08B 1.31% | 757M 29.91% | 1.09B 43.73% | 1.21B 11.12% | |
investments in property plant and equipment | -948M - | -1.05B 10.86% | -1.18B 12.18% | -1.41B 19.51% | -1.52B 7.95% | -1.45B 4.54% | -868M 40.22% | -628M 27.65% | -528M 15.92% | -454M 14.02% | -299M 34.14% | -230M 23.08% | -262M 13.91% | -283M 8.02% | -492M 73.85% | -530M 7.72% | -669M 26.23% | -662M 1.05% | -638M 3.63% | -769M 20.53% | -684M 11.05% | -615M 10.09% | -647M 5.20% | -672M 3.86% | -616M 8.33% | -620M 0.65% | -326M 47.42% | -144M 55.83% | -253M 75.69% | -209M 17.39% | -274M 31.10% | -289M 5.47% | -274M 5.19% | -332M 21.17% | -355M 6.93% | -430M 21.13% | -333M 22.56% | -532M 59.76% | -634M 19.17% | -493M 22.24% | -374M 24.14% | -603M 61.23% | -665M 10.28% | -458M 31.13% | |
acquisitions net | -9M - | 925M - | -813M - | -89M 89.05% | -180M 102.25% | -1.65B 815.56% | 49M 102.97% | -48M 197.96% | 5M 110.42% | 2M 60% | 16M 700% | 9M 43.75% | 12M 33.33% | 37M 208.33% | 2M 94.59% | -280M 14,100% | 7M 102.50% | 3M 57.14% | -4M 233.33% | -7M 75% | 6M - | 9M 50% | -1M 111.11% | 7M 800% | 2M 71.43% | 5M 150% | -3.18B 63,680.00% | 11M 100.35% | 32M 190.91% | -1M 103.13% | 7M 800% | 113M 1,514.29% | 30M 73.45% | -147M 590% | |||||||||||
purchases of investments | -20M - | -925M - | 89M - | -9M 110.11% | -4M 55.56% | 49M - | -5M - | -34M - | -23M 32.35% | -4M 82.61% | |||||||||||||||||||||||||||||||||||
sales maturities of investments | 16M - | 20M 25% | 7M 65% | 19M 171.43% | 15M 21.05% | 10M 33.33% | 21M 110.00% | 255M 1,114.29% | 716M 180.78% | 14M 98.04% | 23M 64.29% | 10M 56.52% | 8M 20% | 12M 50% | 37M 208.33% | -49M - | 5M - | 34M - | 23M 32.35% | 4M 82.61% | 2M - | -2M 200% | |||||||||||||||||||||||
other investing activites | -178M - | 2.08B 1,267.98% | -80M 103.85% | -154M 92.50% | 1.54B 1,098.05% | -924M - | 126M 113.64% | 70M 44.44% | 19M 72.86% | 652M 3,331.58% | 79M 87.88% | 379M 379.75% | 1M 99.74% | 1.72B 171,900% | -39M 102.27% | 26M 166.67% | 1.11B 4,153.85% | -45M 104.07% | 64M 242.22% | 126M 96.88% | 39M 69.05% | 45M 15.38% | -125M 377.78% | 2M 101.60% | 2M 0% | 19M 850% | 3M 84.21% | 17M 466.67% | 2M 88.24% | 12M 500% | 15M 25% | -7M 146.67% | 2M 128.57% | 2M 0% | 4M 100% | 2M 50% | -1M 150% | -1M 0% | -5M 400% | -15M 200% | 1M 106.67% | -1M 200% | 65M 6,600% | ||
net cash used for investing activites | -1.11B - | 1.05B 194.41% | -1.25B 219.47% | -1.54B 23.32% | 2M 100.13% | -1.44B 72,200% | -1.77B 22.82% | -247M 86.05% | 258M 204.45% | -421M 263.18% | 376M 189.31% | -954M 353.72% | 125M 113.10% | -459M 467.20% | -387M 15.69% | -520M 34.37% | -691M 32.88% | 449M 164.98% | -681M 251.67% | -689M 1.17% | -549M 20.32% | -564M 2.73% | -565M 0.18% | -795M 40.71% | -894M 12.45% | -611M 31.66% | -304M 50.25% | -145M 52.30% | -243M 67.59% | -207M 14.81% | -256M 23.67% | -265M 3.52% | -282M 6.42% | -323M 14.54% | -351M 8.67% | -421M 19.94% | -3.51B 733.73% | -522M 85.13% | -603M 15.52% | -499M 17.25% | -382M 23.45% | -489M 28.01% | -634M 29.65% | -542M 14.51% | |
debt repayment | -34M - | -34M - | -34M - | -1.03B - | -1M - | -1M 0% | -1.76B - | -1B 43.28% | -900M - | -900M 0% | -32M - | -3M 90.63% | -32M 966.67% | -245M 665.63% | -1.00B 310.20% | -619M 38.41% | -530M 14.38% | -7M 98.68% | -132M 1,785.71% | -581M 340.15% | |||||||||||||||||||||||||
common stock issued | 1.23B - | 4M 99.68% | -763M - | 900M - | 32M - | 1.12B 3,406.25% | 299M - | -299M - | |||||||||||||||||||||||||||||||||||||
common stock repurchased | -551M - | -449M 18.51% | -7M - | -3M 57.14% | -1M - | -9M 800% | -2M 77.78% | -338M 16,800% | -364M 7.69% | -30M 91.76% | -236M 686.67% | -30M 87.29% | -66M 120% | -92M 39.39% | -9M - | -1M - | -724M 72,300% | -613M 15.33% | 592M 196.57% | -1.12B 289.53% | -2.75B 145.54% | -364M 86.79% | 334M 191.76% | -1M 100.30% | 31M 3,200% | -285M 1,019.35% | -231M 18.95% | 516M 323.38% | |||||||||||||||||
dividends paid | -132M - | -133M 0.76% | -127M 4.51% | -141M 11.02% | -142M 0.71% | -142M 0% | -143M 0.70% | -142M 0.70% | -33M 76.76% | -34M 3.03% | -43M 26.47% | -42M 2.33% | -43M 2.38% | -42M 2.33% | -43M 2.38% | -43M 0% | -42M 2.33% | -42M 0% | -43M 2.38% | -43M 0% | -41M 4.65% | -41M 0% | -41M 0% | -40M 2.44% | -40M 0% | -40M 0% | -24M - | -23M 4.17% | -32M 39.13% | -39M 21.88% | -47M 20.51% | -52M 10.64% | -56M 7.69% | -54M 3.57% | -58M 7.41% | -63M 8.62% | -62M 1.59% | -61M 1.61% | -65M 6.56% | -63M - | -61M 3.17% | ||||
other financing activites | -42M - | -126M 200% | 77M 161.11% | 64M 16.88% | 3M 95.31% | 4M 33.33% | 1.95B 48,650% | 3M 99.85% | 2M - | -1M 150% | 942M - | 763M 19.00% | 2M 99.74% | 16M 700% | 4M 75% | 1M 75% | -1M 200% | -1M 0% | -2M 100% | -7M 250% | 1M 114.29% | 397M - | -528M 233.00% | -522M - | -96M 81.61% | 2M 102.08% | 22M 1,000% | -1.38B 6,381.82% | -1.13B 18.16% | 4.45B 493.72% | 173M 96.11% | -2M 101.16% | 73M 3,750% | 146M 100% | -32M 121.92% | -549M - | |||||||||
net cash used provided by financing activities | -208M - | -810M 289.42% | -533M 34.20% | -77M 85.55% | -173M 124.68% | -138M 20.23% | 1.81B 1,409.42% | -139M 107.69% | -1.07B 668.35% | 1.20B 212.17% | -39M 103.26% | -43M 10.26% | -42M 2.33% | -50M 19.05% | -46M 8% | -864M 1,778.26% | -1.04B 20.72% | -49M 95.30% | -29M 40.82% | -377M 1,200% | -404M 7.16% | -72M 82.18% | -278M 286.11% | -72M 74.10% | -113M 56.94% | -131M 15.93% | 397M - | -552M 239.04% | -32M 94.20% | -554M 1,631.25% | -1.04B 87.00% | -769M 25.77% | -643M 16.38% | -846M 31.57% | -1.19B 40.43% | 1.61B 235.35% | -499M 131.03% | -436M 12.63% | -608M 39.45% | -717M 17.93% | -374M 47.84% | -426M 13.90% | -610M 43.19% | ||
effect of forex changes on cash | -1M - | -8M 700% | -2M 75% | -2M 0% | -2M 0% | -1M 50% | 2M 300% | -2M 200% | -1M 50% | -3M - | -1M - | 1M 200% | 1M 0% | 1M 0% | 1M 0% | 1M 0% | -3M 400% | 2M - | 1M 50% | -1M - | -145M - | 145M - | |||||||||||||||||||||||
net change in cash | -90M - | 1.70B 1,988.89% | -795M 146.76% | -408M 48.68% | 1.64B 501.23% | -1.27B 177.70% | 446M 135.06% | 108M 75.78% | -459M 525% | 851M 285.40% | 512M 39.84% | -631M 223.24% | 537M 185.10% | 2M 99.63% | 124M 6,100% | -819M 760.48% | -1.23B 50.43% | 1.05B 185.23% | 54M 94.86% | -103M 290.74% | -102M 0.97% | -120M 17.65% | -46M 61.67% | -131M 184.78% | -307M 134.35% | -41M 86.64% | -295M 619.51% | 597M 302.37% | -377M 163.15% | 383M 201.59% | -155M 140.47% | -485M 212.90% | 95M 119.59% | 101M 6.32% | 481M 376.24% | -53M 111.02% | -775M 1,362.26% | -156M 79.87% | 37M 123.72% | -41M 210.81% | -19M 53.66% | -106M 457.89% | 28M 126.42% | 57M 103.57% | |
cash at beginning of period | 354M - | 264M 25.42% | 1.96B 643.94% | 1.17B 40.48% | 761M 34.90% | 2.40B 215.11% | 1.13B 53.04% | 1.57B 39.61% | 1.68B 6.87% | 1.22B 27.32% | 2.07B 69.70% | 2.58B 24.71% | 1.95B 24.42% | 2.49B 27.39% | 2.49B 0.08% | 2.61B 4.98% | 1.79B 31.33% | 563M 68.64% | 1.61B 186.50% | 1.67B 3.35% | 1.56B 6.18% | 1.46B 6.52% | 1.34B 8.21% | 1.30B 3.43% | 1.17B 10.11% | 858M 26.35% | 817M 4.78% | 522M 36.11% | 1.12B 114.37% | 742M 33.69% | 1.13B 51.62% | 970M 13.78% | 485M 50% | 580M 19.59% | 681M 17.41% | 1.16B 70.63% | 1.11B 4.56% | 334M 69.88% | 178M 46.71% | 215M 20.79% | 174M 19.07% | 155M 10.92% | 49M 68.39% | 77M 57.14% | |
cash at end of period | 264M - | 1.96B 643.94% | 1.17B 40.48% | 761M 34.90% | 2.40B 215.11% | 1.13B 53.04% | 1.57B 39.61% | 1.68B 6.87% | 1.22B 27.32% | 2.07B 69.70% | 2.58B 24.71% | 1.95B 24.42% | 2.49B 27.50% | 2.49B 0% | 2.61B 4.98% | 1.79B 31.33% | 563M 68.64% | 1.61B 186.50% | 1.67B 3.35% | 1.56B 6.18% | 1.46B 6.52% | 1.34B 8.21% | 1.30B 3.43% | 1.17B 10.11% | 858M 26.35% | 817M 4.78% | 522M 36.11% | 1.12B 114.37% | 742M 33.69% | 1.13B 51.62% | 970M 13.78% | 485M 50% | 580M 19.59% | 681M 17.41% | 1.16B 70.63% | 1.11B 4.56% | 334M 69.88% | 178M 46.71% | 215M 20.79% | 174M 19.07% | 155M 10.92% | 49M 68.39% | 77M 57.14% | 134M 74.03% | |
operating cash flow | 1.23B - | 1.47B 19.61% | 1.09B 25.99% | 1.77B 63.05% | 1.16B 34.89% | 309M 73.25% | 408M 32.04% | 496M 21.57% | 352M 29.03% | 74M 78.98% | 178M 140.54% | 366M 105.62% | 455M 24.32% | 596M 30.99% | 468M 21.48% | 564M 20.51% | 501M 11.17% | 649M 29.54% | 767M 18.18% | 963M 25.55% | 855M 11.21% | 515M 39.77% | 797M 54.76% | 737M 7.53% | 700M 5.02% | 701M 0.14% | 9M 98.72% | 345M 3,733.33% | 418M 21.16% | 622M 48.80% | 655M 5.31% | 816M 24.58% | 1.15B 40.44% | 1.07B 6.89% | 1.68B 57.26% | 1.56B 7.27% | 1.13B 27.57% | 865M 23.25% | 1.08B 24.39% | 1.07B 0.93% | 1.08B 1.31% | 757M 29.91% | 1.09B 43.73% | 1.21B 11.12% | |
capital expenditure | -948M - | -1.05B 10.86% | -1.18B 12.18% | -1.41B 19.51% | -1.52B 7.95% | -1.45B 4.54% | -868M 40.22% | -628M 27.65% | -528M 15.92% | -454M 14.02% | -299M 34.14% | -230M 23.08% | -262M 13.91% | -283M 8.02% | -492M 73.85% | -530M 7.72% | -669M 26.23% | -662M 1.05% | -638M 3.63% | -769M 20.53% | -684M 11.05% | -615M 10.09% | -647M 5.20% | -672M 3.86% | -616M 8.33% | -620M 0.65% | -326M 47.42% | -144M 55.83% | -253M 75.69% | -209M 17.39% | -274M 31.10% | -289M 5.47% | -274M 5.19% | -332M 21.17% | -355M 6.93% | -430M 21.13% | -333M 22.56% | -532M 59.76% | -634M 19.17% | -493M 22.24% | -374M 24.14% | -603M 61.23% | -665M 10.28% | -458M 31.13% | |
free cash flow | 281M - | 419M 49.11% | -91M 121.72% | 365M 501.10% | -366M 200.27% | -1.14B 212.30% | -460M 59.76% | -132M 71.30% | -176M 33.33% | -380M 115.91% | -121M 68.16% | 136M 212.40% | 193M 41.91% | 313M 62.18% | -24M 107.67% | 34M 241.67% | -168M 594.12% | -13M 92.26% | 129M 1,092.31% | 194M 50.39% | 171M 11.86% | -100M 158.48% | 150M 250% | 65M 56.67% | 84M 29.23% | 81M 3.57% | -317M 491.36% | 201M 163.41% | 165M 17.91% | 413M 150.30% | 381M 7.75% | 527M 38.32% | 872M 65.46% | 735M 15.71% | 1.32B 80% | 1.13B 14.89% | 794M 29.48% | 333M 58.06% | 442M 32.73% | 573M 29.64% | 706M 23.21% | 154M 78.19% | 423M 174.68% | 751M 77.54% |
All numbers in (except ratios and percentages)