bf/NYSE:MRO_icon.jpeg

COM:MARATHONOIL

Marathon Oil

  • Stock

Last Close

28.92

21/11 21:00

Market Cap

15.88B

Beta: -

Volume Today

36.03M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
net income
1.59B
-
969M
39.17%
-2.20B
327.45%
-2.14B
2.90%
-830M
61.21%
1.10B
232.05%
480M
56.20%
-1.45B
402.29%
946M
165.20%
3.61B
281.82%
1.55B
56.98%
depreciation and amortization
2.86B
-
2.96B
3.36%
2.40B
19.01%
2.37B
0.96%
2.44B
2.91%
2.41B
1.19%
2.53B
4.89%
2.14B
15.30%
1.75B
18.20%
2.21B
26.13%
deferred income tax
-60M
-
88M
246.67%
-806M
1,015.91%
811M
200.62%
-61M
107.52%
52M
185.25%
-34M
165.38%
-22M
35.29%
-27M
22.73%
-17M
37.04%
299M
1,858.82%
stock based compensation
966M
-
666M
31.06%
48M
92.79%
50M
4.17%
53M
6%
60M
13.21%
57M
5%
40M
29.82%
38M
5%
43M
13.16%
change in working capital
-355M
-
75M
121.13%
-112M
249.33%
-8M
92.86%
-27M
237.50%
23M
185.19%
-136M
691.30%
57M
141.91%
25M
56.14%
18M
28.00%
-100M
655.56%
accounts receivables
-133M
-
187M
240.60%
381M
103.74%
-369M
196.85%
9M
102.44%
-21M
333.33%
inventory
-16M
-
-11M
31.25%
36M
427.27%
75M
108.33%
10M
86.67%
-1M
110.00%
3M
400%
-4M
233.33%
-1M
75%
-45M
4,400%
-64M
42.22%
accounts payables
-33M
-
-965M
2,824.24%
-133M
86.22%
297M
323.31%
179M
39.73%
-187M
204.47%
-381M
103.74%
369M
196.85%
101M
72.63%
-10M
109.90%
other working capital
-339M
-
119M
135.10%
817M
586.55%
50M
93.88%
-334M
768%
-22M
93.41%
-139M
531.82%
61M
143.88%
26M
57.38%
-47M
280.77%
-5M
89.36%
other non cash items
4.09B
-
528M
87.10%
1.06B
101.52%
-33M
103.10%
625M
1,993.94%
-431M
168.96%
-33M
92.34%
302M
1,015.15%
112M
62.91%
24M
78.57%
80M
233.33%
net cash provided by operating activities
5.27B
-
5.49B
4.12%
1.56B
71.48%
1.07B
31.44%
2.13B
98.42%
3.23B
51.90%
2.75B
15.00%
1.47B
46.42%
3.24B
119.89%
5.43B
67.58%
4.09B
24.71%
investments in property plant and equipment
-4.77B
-
-5.16B
8.27%
-3.48B
32.64%
-1.25B
64.18%
-1.97B
58.55%
-2.75B
39.46%
-2.55B
7.37%
-1.34B
47.33%
-1.05B
22.11%
-1.45B
38.62%
-2.03B
40.21%
acquisitions net
-74M
-
-21M
71.62%
-902M
-
-1.83B
102.55%
32M
101.75%
-229M
815.63%
6M
102.62%
14M
133.33%
-3.17B
22,707.14%
49M
101.55%
purchases of investments
-227M
-
-376M
65.64%
-925M
146.01%
-64M
-
-7M
89.06%
-61M
771.43%
-12M
80.33%
-61M
408.33%
sales maturities of investments
61M
-
61M
0%
1.00B
1,542.62%
55M
94.51%
64M
-
7M
89.06%
61M
771.43%
12M
80.33%
61M
408.33%
other investing activites
485M
-
3.75B
673.20%
197M
94.75%
1.22B
518.27%
1.74B
43.19%
1.25B
28.27%
-39M
103.12%
34M
187.18%
22M
35.29%
10M
54.55%
-22M
320%
net cash used for investing activites
-4.52B
-
-1.75B
61.38%
-3.20B
83.39%
-874M
72.70%
-2.06B
135.35%
-1.47B
28.54%
-2.82B
91.70%
-1.30B
53.76%
-1.01B
22.49%
-4.61B
355.94%
-2.01B
56.44%
debt repayment
-182M
-
-68M
62.64%
-1.07B
1,472.06%
-1M
99.91%
-2.76B
276,300%
-600M
-
-500M
16.67%
-1.40B
180%
-35M
97.50%
-2.40B
6,754.29%
common stock issued
-65M
-
-135M
107.69%
1.24B
-
988M
20.06%
600M
-
400M
33.33%
1.47B
-
common stock repurchased
-500M
-
-1B
100%
-11M
-
-713M
6,381.82%
-362M
49.23%
-92M
74.59%
-734M
697.83%
-2.78B
278.20%
-1.47B
46.94%
dividends paid
-508M
-
-543M
6.89%
-460M
15.29%
-162M
64.78%
-170M
4.94%
-169M
0.59%
-162M
4.14%
-64M
60.49%
-141M
120.31%
-220M
56.03%
-251M
14.09%
other financing activites
93M
-
153M
64.52%
1.99B
1,201.31%
1M
99.95%
-46M
4,700%
23M
150%
-11M
147.83%
-30M
172.73%
-116M
286.67%
1.96B
1,791.38%
390M
80.12%
net cash used provided by financing activities
-1.16B
-
-1.59B
37.09%
462M
129.00%
1.07B
132.47%
-2.00B
286.50%
-859M
57.11%
-535M
37.72%
-286M
46.54%
-2.39B
736.01%
-1.07B
55.29%
-2.26B
111.41%
effect of forex changes on cash
-7M
-
-14M
100%
-2M
85.71%
-4M
100%
4M
200%
-2M
150%
net change in cash
-420M
-
2.13B
608.10%
-1.18B
155.15%
1.27B
207.82%
-1.93B
251.69%
899M
146.70%
-604M
167.19%
-116M
80.79%
-162M
39.66%
-246M
51.85%
-179M
27.24%
cash at beginning of period
684M
-
264M
61.40%
2.40B
808.33%
1.22B
49.08%
2.49B
103.77%
563M
77.37%
1.46B
159.68%
858M
41.31%
742M
13.52%
580M
21.83%
334M
42.41%
cash at end of period
264M
-
2.40B
808.33%
1.22B
49.08%
2.49B
103.93%
563M
77.39%
1.46B
159.68%
858M
41.31%
742M
13.52%
580M
21.83%
334M
42.41%
155M
53.59%
operating cash flow
5.27B
-
5.49B
4.12%
1.56B
71.48%
1.07B
31.44%
2.13B
98.42%
3.23B
51.90%
2.75B
15.00%
1.47B
46.42%
3.24B
119.89%
5.43B
67.58%
4.09B
24.71%
capital expenditure
-4.77B
-
-5.16B
8.27%
-3.48B
32.64%
-1.25B
64.18%
-1.97B
58.55%
-2.75B
39.46%
-2.55B
7.37%
-1.34B
47.33%
-1.05B
22.11%
-1.45B
38.62%
-2.03B
40.21%
free cash flow
504M
-
327M
35.12%
-1.91B
684.40%
-172M
91.00%
155M
190.12%
481M
210.32%
199M
58.63%
130M
34.67%
2.19B
1,586.92%
3.98B
81.40%
2.05B
48.37%

All numbers in (except ratios and percentages)