COM:MAREL
Marel
- Stock
Last Close
607.00
25/11 09:32
Market Cap
359.63B
Beta: -
Volume Today
60.50K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 661.54M - | 712.55M 7.71% | 818.60M 14.88% | 969.67M 18.45% | 1.04B 7.07% | 1.20B 15.38% | 1.28B 7.16% | 1.24B 3.58% | 1.36B 9.94% | 1.71B 25.57% | 1.72B 0.74% | |
cost of revenue | 427.89M - | 464.84M 8.64% | 506.45M 8.95% | 572.66M 13.07% | 631.50M 10.27% | 730.40M 15.66% | 792.60M 8.52% | 778.40M 1.79% | 867M 11.38% | 1.13B 30.38% | 1.13B 0.48% | |
gross profit | 233.64M - | 247.71M 6.02% | 312.15M 26.02% | 397.01M 27.18% | 406.70M 2.44% | 467.50M 14.95% | 491.10M 5.05% | 459.40M 6.45% | 493.80M 7.49% | 578.30M 17.11% | 596.40M 3.13% | |
selling and marketing expenses | 95.11M - | 103.03M 8.34% | 111.32M 8.04% | 128.50M 15.44% | 120.50M 6.22% | 133.70M 10.95% | 159.20M 19.07% | 148.60M 6.66% | 180.40M 21.40% | 236.20M 30.93% | 249.10M 5.46% | |
general and administrative expenses | 51.31M - | 60.09M 17.10% | 59.59M 0.82% | 66.27M 11.20% | 71M 7.14% | 84.90M 19.58% | 83.40M 1.77% | 87.80M 5.28% | 96.20M 9.57% | 139.20M 44.70% | 134.40M 3.45% | |
selling general and administrative expenses | 146.42M - | 163.12M 11.41% | 170.91M 4.77% | 194.77M 13.96% | 191.50M 1.68% | 218.60M 14.15% | 242.60M 10.98% | 236.40M 2.56% | 276.60M 17.01% | 375.40M 35.72% | 383.50M 2.16% | |
research and development expenses | 44.39M - | 55.44M 24.89% | 57.08M 2.96% | 63.10M 10.56% | 57.80M 8.40% | 73.70M 27.51% | 85.90M 16.55% | 73.30M 14.67% | 86.90M 18.55% | 105.90M 21.86% | 119.30M 12.65% | |
other expenses | -71K - | -25K 64.79% | 2.56M 10,320% | 24.36M 853.42% | 17.10M 29.80% | 14.30M 16.37% | ||||||
cost and expenses | 618.63M - | 683.38M 10.47% | 736.99M 7.85% | 854.89M 16.00% | 897.90M 5.03% | 1.04B 15.49% | 1.12B 8.11% | 1.09B 2.94% | 1.23B 13.09% | 1.61B 30.98% | 1.63B 1.00% | |
operating expenses | 190.74M - | 218.53M 14.57% | 230.54M 5.50% | 282.23M 22.42% | 266.40M 5.61% | 306.60M 15.09% | 328.50M 7.14% | 309.70M 5.72% | 363.50M 17.37% | 481.30M 32.41% | 502.80M 4.47% | |
interest expense | 12.23M - | 10.81M 11.67% | 10.67M 1.29% | 20.70M 94.09% | 12.80M 38.18% | 11M 14.06% | 10.70M 2.73% | 6.50M 39.25% | 5.70M 12.31% | 19.60M 243.86% | 50.70M 158.67% | |
ebitda | 62.61M - | 65.13M 4.02% | 118.45M 81.87% | 170.86M 44.25% | 184.40M 7.92% | 211.60M 14.75% | 210.20M 0.66% | 200.90M 4.42% | 195M 2.94% | 183.30M 6% | 184.60M 0.71% | |
operating income | 42.91M - | 29.18M 32.00% | 81.61M 179.71% | 114.78M 40.63% | 140.30M 22.24% | 160.90M 14.68% | 162.60M 1.06% | 149.70M 7.93% | 130.30M 12.96% | 97M 25.56% | 93.60M 3.51% | |
depreciation and amortization | 26.54M - | 37.52M 41.39% | 38.08M 1.49% | 60.67M 59.33% | 51.60M 14.95% | 54.60M 5.81% | 47.60M 12.82% | 51.20M 7.56% | 64.70M 26.37% | 86.30M 33.38% | 97.80M 13.33% | |
total other income expenses net | -19.06M - | -12.37M 35.09% | -11.91M 3.77% | -25.29M 112.37% | -20.30M 19.72% | -14.90M 26.60% | -20.80M 39.60% | -18.10M 12.98% | -9.60M 46.96% | -21.90M 128.13% | -57.50M 162.56% | |
income before tax | 23.84M - | 16.80M 29.53% | 69.71M 314.82% | 89.49M 28.38% | 120M 34.09% | 146M 21.67% | 141.80M 2.88% | 131.60M 7.19% | 120.70M 8.28% | 75.10M 37.78% | 36.10M 51.93% | |
income tax expense | 3.23M - | 5.07M 57.30% | 13.01M 156.46% | 13.64M 4.88% | 23.10M 69.29% | 23.50M 1.73% | 31.70M 34.89% | 29M 8.52% | 24.50M 15.52% | 16.40M 33.06% | 5.10M 68.90% | |
net income | 20.62M - | 11.73M 43.11% | 56.70M 383.30% | 75.79M 33.68% | 96.80M 27.72% | 122.40M 26.45% | 110M 10.13% | 102.50M 6.82% | 96.80M 5.56% | 58.70M 39.36% | 31M 47.19% | |
weighted average shs out | 733.74M - | 733.69M 0.01% | 715.22M 2.52% | 715.40M 0.02% | 706.60M 1.23% | 682.10M 3.47% | 717.50M 5.19% | 752.70M 4.91% | 753.60M 0.12% | 754.30M 0.09% | 753.50M 0.11% | |
weighted average shs out dil | 738.86M - | 735.33M 0.48% | 717.82M 2.38% | 718.90M 0.15% | 710.40M 1.18% | 685.40M 3.52% | 723.80M 5.60% | 758.50M 4.79% | 760.50M 0.26% | 757.10M 0.45% | 754M 0.41% | |
eps | 0.03 - | 0.02 43.06% | 0.08 395.63% | 0.11 38.71% | 0.14 27.27% | 0.18 28.57% | 0.15 16.67% | 0.14 6.67% | 0.13 7.14% | 0.08 40.15% | 0.04 47.17% | |
epsdiluted | 0.03 - | 0.02 42.65% | 0.08 393.75% | 0.11 39.24% | 0.14 27.27% | 0.18 28.57% | 0.15 16.67% | 0.14 6.67% | 0.13 7.14% | 0.08 40.38% | 0.04 46.97% |
All numbers in ISK (except ratios and percentages)