cache/16440ce03cfc1b840f3b589c973a2366390c0a1f5411d400be443fa3f19bd8b3

COM:MAREL

Marel

  • Stock

ISK

Last Close

607.00

25/11 09:32

Market Cap

359.63B

Beta: -

Volume Today

60.50K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
revenue
168.18M
-
154.76M
7.98%
169.85M
9.75%
187.93M
10.65%
200.02M
6.43%
209.31M
4.65%
218.27M
4.28%
189.11M
13.36%
201.91M
6.77%
220.63M
9.27%
264.21M
19.75%
234.81M
11.13%
250.03M
6.48%
252.46M
0.98%
244.02M
3.35%
246.99M
1.22%
294.73M
19.33%
288.40M
2.15%
296.70M
2.88%
282M
4.95%
330.80M
17.30%
324.60M
1.87%
326.50M
0.59%
312.50M
4.29%
320.10M
2.43%
301.60M
5.78%
305.70M
1.36%
287.20M
6.05%
343.30M
19.53%
334M
2.71%
327.50M
1.95%
331.90M
1.34%
367.40M
10.70%
371.60M
1.14%
397.30M
6.92%
450.60M
13.42%
489.20M
8.57%
447.40M
8.54%
422.40M
5.59%
403.60M
4.45%
448M
11.00%
412.60M
7.90%
415.20M
0.63%
386.90M
6.82%
cost of revenue
109.59M
-
102.61M
6.37%
114.60M
11.69%
120.52M
5.16%
127.12M
5.48%
129.72M
2.04%
134.81M
3.92%
116.50M
13.58%
125.42M
7.65%
128.02M
2.07%
155.01M
21.08%
140.79M
9.17%
148.84M
5.72%
153.02M
2.81%
147.60M
3.54%
152.98M
3.64%
177.90M
16.29%
176.90M
0.56%
181.70M
2.71%
171.30M
5.72%
200.50M
17.05%
199.20M
0.65%
196.30M
1.46%
193M
1.68%
204.10M
5.75%
194.30M
4.80%
191.50M
1.44%
174.70M
8.77%
217.90M
24.73%
212.20M
2.62%
210M
1.04%
209M
0.48%
235.80M
12.82%
237.90M
0.89%
265.50M
11.60%
301.90M
13.71%
325.10M
7.68%
294.70M
9.35%
280M
4.99%
260.50M
6.96%
289.80M
11.25%
264.10M
8.87%
262.60M
0.57%
246.70M
6.05%
gross profit
58.59M
-
52.15M
10.99%
55.25M
5.94%
67.41M
22.02%
72.90M
8.14%
79.59M
9.19%
83.47M
4.86%
72.60M
13.02%
76.49M
5.36%
92.61M
21.07%
109.20M
17.92%
94.02M
13.90%
101.18M
7.62%
99.44M
1.72%
96.42M
3.04%
94.01M
2.50%
116.83M
24.27%
111.50M
4.56%
115M
3.14%
110.70M
3.74%
130.30M
17.71%
125.40M
3.76%
130.20M
3.83%
119.50M
8.22%
116M
2.93%
107.30M
7.50%
114.20M
6.43%
112.50M
1.49%
125.40M
11.47%
121.80M
2.87%
117.50M
3.53%
122.90M
4.60%
131.60M
7.08%
133.70M
1.60%
131.80M
1.42%
148.70M
12.82%
164.10M
10.36%
152.70M
6.95%
142.40M
6.75%
143.10M
0.49%
158.20M
10.55%
148.50M
6.13%
152.60M
2.76%
140.20M
8.13%
selling and marketing expenses
24.45M
-
25.81M
5.56%
25.37M
1.70%
24.35M
4.03%
27.51M
13.00%
28.26M
2.73%
29.61M
4.78%
24.37M
17.70%
29.07M
19.28%
30.45M
4.76%
33.89M
11.30%
28.14M
16.98%
36.02M
28.00%
30.96M
14.04%
29.10M
6.01%
28.18M
3.14%
32.26M
14.48%
32.60M
1.04%
33.50M
2.76%
32M
4.48%
35.60M
11.25%
39M
9.55%
41.30M
5.90%
37.20M
9.93%
41.70M
12.10%
42.10M
0.96%
34.50M
18.05%
32.80M
4.93%
39.20M
19.51%
42.60M
8.67%
42.30M
0.70%
47.20M
11.58%
48.30M
2.33%
54.10M
12.01%
58.60M
8.32%
63.50M
8.36%
60M
5.51%
64.40M
7.33%
62.10M
3.57%
59.50M
4.19%
63.10M
6.05%
64.60M
2.38%
65.10M
0.77%
58.70M
9.83%
general and administrative expenses
15.27M
-
12.87M
15.75%
14.29M
11.04%
14.02M
1.85%
18.91M
34.84%
15.23M
19.46%
13.14M
13.73%
12.82M
2.38%
18.40M
43.51%
15.81M
14.12%
17.70M
11.98%
16.12M
8.92%
16.64M
3.24%
16.88M
1.42%
17.17M
1.74%
15.31M
10.87%
21.64M
41.37%
17.70M
18.21%
21.60M
22.03%
20.30M
6.02%
25.30M
24.63%
20.10M
20.55%
20.60M
2.49%
20.20M
1.94%
22.50M
11.39%
24M
6.67%
18.70M
22.08%
21.40M
14.44%
23.70M
10.75%
26.90M
13.50%
20.40M
24.16%
22.90M
12.25%
26M
13.54%
30.50M
17.31%
33.60M
10.16%
36.90M
9.82%
38.20M
3.52%
37M
3.14%
32.70M
11.62%
29.20M
10.70%
35.50M
21.58%
40.40M
13.80%
34.30M
15.10%
30M
12.54%
selling general and administrative expenses
39.72M
-
38.67M
2.63%
39.66M
2.54%
38.37M
3.25%
46.42M
20.98%
43.49M
6.31%
42.75M
1.70%
37.20M
12.99%
47.47M
27.63%
46.26M
2.56%
51.59M
11.53%
44.26M
14.22%
52.66M
18.98%
47.84M
9.16%
46.27M
3.28%
43.49M
6.01%
53.90M
23.95%
50.30M
6.69%
55.10M
9.54%
52.30M
5.08%
60.90M
16.44%
59.10M
2.96%
61.90M
4.74%
57.40M
7.27%
64.20M
11.85%
66.10M
2.96%
53.20M
19.52%
54.20M
1.88%
62.90M
16.05%
69.50M
10.49%
62.70M
9.78%
70.10M
11.80%
74.30M
5.99%
84.60M
13.86%
92.20M
8.98%
100.40M
8.89%
98.20M
2.19%
101.40M
3.26%
94.80M
6.51%
88.70M
6.43%
98.60M
11.16%
105M
6.49%
99.40M
5.33%
88.70M
10.76%
research and development expenses
11.54M
-
12.46M
7.99%
12.04M
3.36%
12.93M
7.40%
18.01M
39.25%
16.05M
10.84%
12.92M
19.55%
13.18M
2.05%
14.92M
13.21%
15.31M
2.57%
17.86M
16.66%
16.36M
8.39%
13.58M
16.98%
13.91M
2.46%
14.22M
2.17%
12.96M
8.87%
16.71M
28.98%
17.40M
4.12%
16.70M
4.02%
18.40M
10.18%
21.20M
15.22%
21.40M
0.94%
21.40M
0%
20.50M
4.21%
22.60M
10.24%
18.40M
18.58%
18.60M
1.09%
16.90M
9.14%
19.40M
14.79%
22.20M
14.43%
21.80M
1.80%
21.40M
1.83%
21.50M
0.47%
24.10M
12.09%
24.80M
2.90%
29.20M
17.74%
27.80M
4.79%
28.20M
1.44%
30.50M
8.16%
26.80M
12.13%
33.80M
26.12%
31.60M
6.51%
29.70M
6.01%
26M
12.46%
other expenses
-79K
-
-3K
96.20%
-2K
33.33%
-20K
-
3.81M
19,125%
-737K
119.37%
19K
102.58%
-532K
2,900%
4.47M
939.47%
6.59M
47.49%
6.75M
2.41%
6.56M
2.74%
6.22M
5.24%
6.31M
1.50%
2.20M
65.15%
2.38M
8.00%
2.30M
3.16%
2.30M
0%
2.40M
4.35%
7.30M
204.17%
cost and expenses
160.77M
-
153.74M
4.38%
166.29M
8.17%
171.82M
3.32%
191.53M
11.47%
193.07M
0.81%
189.74M
1.73%
166.90M
12.04%
187.29M
12.22%
194.06M
3.61%
231.05M
19.06%
208.15M
9.91%
221.64M
6.48%
220.99M
0.30%
214.40M
2.98%
211.62M
1.29%
250.89M
18.56%
246.90M
1.59%
255.80M
3.60%
244.40M
4.46%
289.90M
18.62%
279.70M
3.52%
279.60M
0.04%
270.90M
3.11%
290.90M
7.38%
278.80M
4.16%
263.30M
5.56%
245.80M
6.65%
300.20M
22.13%
303.90M
1.23%
294.50M
3.09%
300.50M
2.04%
331.60M
10.35%
346.60M
4.52%
382.50M
10.36%
431.50M
12.81%
451.10M
4.54%
424.30M
5.94%
405.30M
4.48%
376M
7.23%
422.20M
12.29%
400.70M
5.09%
391.70M
2.25%
361.40M
7.74%
operating expenses
51.18M
-
51.13M
0.09%
51.70M
1.11%
51.30M
0.76%
64.41M
25.55%
63.35M
1.64%
54.93M
13.29%
50.40M
8.25%
61.87M
22.76%
66.03M
6.73%
76.04M
15.15%
67.36M
11.41%
72.80M
8.07%
67.97M
6.64%
66.80M
1.73%
58.64M
12.20%
72.99M
24.46%
70M
4.10%
74.10M
5.86%
73.10M
1.35%
89.40M
22.30%
80.50M
9.96%
83.30M
3.48%
77.90M
6.48%
86.80M
11.42%
84.50M
2.65%
71.80M
15.03%
71.10M
0.97%
82.30M
15.75%
91.70M
11.42%
84.50M
7.85%
91.50M
8.28%
95.80M
4.70%
108.70M
13.47%
117M
7.64%
129.60M
10.77%
126M
2.78%
129.60M
2.86%
125.30M
3.32%
115.50M
7.82%
132.40M
14.63%
136.60M
3.17%
129.10M
5.49%
114.70M
11.15%
interest expense
2.96M
-
2.67M
9.95%
3.00M
12.33%
3.38M
12.64%
2.60M
23.16%
2.80M
8.05%
3.47M
23.89%
5.06M
45.77%
2.58M
48.95%
6.44M
149.25%
6.78M
5.29%
5.91M
12.96%
4.56M
22.74%
3.78M
17.19%
6.70M
77.34%
5.50M
17.84%
3.08M
44.11%
2.70M
12.25%
3.60M
33.33%
3.40M
5.56%
3M
11.76%
3.10M
3.33%
4M
29.03%
4.10M
2.50%
2.70M
34.15%
1.70M
37.04%
5.30M
211.76%
3.20M
39.62%
1.70M
46.88%
1.60M
5.88%
2.10M
31.25%
2.20M
4.76%
1.10M
50%
1M
9.09%
3.10M
210%
7.70M
148.39%
10.20M
32.47%
12.20M
19.61%
13.10M
7.38%
16.50M
25.95%
12M
27.27%
13.40M
11.67%
20.20M
50.75%
17.80M
11.88%
ebitda
12.18M
-
7.08M
41.87%
13.09M
84.82%
25.20M
92.54%
20.60M
18.26%
32.19M
56.27%
38.13M
18.48%
29.88M
21.65%
21.52M
27.98%
35.68M
65.82%
48.38M
35.59%
41.66M
13.88%
48.13M
15.52%
45.95M
4.53%
44.22M
3.77%
45.93M
3.88%
54.56M
18.78%
52M
4.69%
54.30M
4.42%
50.50M
7.00%
56.50M
11.88%
58.40M
3.36%
62.60M
7.19%
58.50M
6.55%
33.90M
42.05%
34.30M
1.18%
57M
66.18%
55.60M
2.46%
59.40M
6.83%
44.40M
25.25%
49.60M
11.71%
48.10M
3.02%
54.20M
12.68%
45.20M
16.61%
33.80M
25.22%
49.40M
46.15%
57.30M
15.99%
45.40M
20.77%
41.30M
9.03%
51.60M
24.94%
49.40M
4.26%
33.40M
32.39%
48.10M
44.01%
49.20M
2.29%
operating income
7.41M
-
1.02M
86.25%
3.55M
248.68%
16.11M
353.50%
8.49M
47.29%
16.24M
91.26%
28.54M
75.68%
22.21M
22.19%
14.63M
34.13%
26.58M
81.70%
33.16M
24.78%
26.66M
19.62%
28.38M
6.48%
31.48M
10.90%
29.62M
5.88%
35.37M
19.38%
43.84M
23.95%
41.50M
5.33%
40.90M
1.45%
37.60M
8.07%
40.90M
8.78%
44.90M
9.78%
46.90M
4.45%
41.60M
11.30%
29.20M
29.81%
22.80M
21.92%
42.40M
85.96%
41.40M
2.36%
43.10M
4.11%
30.10M
30.16%
33M
9.63%
31.40M
4.85%
35.80M
14.01%
25M
30.17%
14.80M
40.80%
27.80M
87.84%
38.10M
37.05%
23.10M
39.37%
18.30M
20.78%
27.60M
50.82%
25.80M
6.52%
11.90M
53.88%
23.50M
97.48%
25.50M
8.51%
depreciation and amortization
6.68M
-
7.05M
5.62%
9.47M
34.29%
8.50M
10.23%
12.50M
46.99%
13.15M
5.23%
9.60M
27.02%
7.48M
22.02%
7.85M
4.90%
11.61M
47.87%
15.22M
31.08%
14.87M
2.26%
18.97M
27.57%
14.48M
23.67%
14.60M
0.79%
10.47M
28.26%
12.05M
15.11%
13.80M
14.49%
12.90M
6.52%
12.40M
3.88%
15.50M
25%
14.20M
8.39%
14.20M
0%
14.80M
4.23%
14.50M
2.03%
14.80M
2.07%
14.50M
2.03%
14.30M
1.38%
19.20M
34.27%
17.20M
10.42%
16.80M
2.33%
16.60M
1.19%
18M
8.43%
20.20M
12.22%
19M
5.94%
21.60M
13.68%
19.20M
11.11%
22.30M
16.15%
23M
3.14%
22.60M
1.74%
29M
28.32%
22M
24.14%
24.70M
12.27%
23.80M
3.64%
total other income expenses net
-4.87M
-
-3.66M
24.85%
-2.93M
19.81%
-2.79M
4.81%
-2.99M
6.98%
-12K
99.60%
-3.47M
28,850%
-4.88M
40.39%
-3.54M
27.33%
-8.95M
152.48%
-6.78M
24.18%
-5.77M
14.96%
-3.79M
34.37%
-3.78M
0.08%
-6.70M
77.11%
-5.41M
19.27%
-4.41M
18.51%
-6M
36.12%
-3.10M
48.33%
-2.90M
6.45%
-2.90M
0%
-3.80M
31.03%
-2.50M
34.21%
-2M
20%
-12.50M
525%
-5M
60%
-5.20M
4%
-3.30M
36.54%
-4.60M
39.39%
-4.50M
2.17%
-2.30M
48.89%
-2.10M
8.70%
-1.20M
42.86%
2.60M
316.67%
-2.70M
203.85%
-14.70M
444.44%
-15.80M
7.48%
-13.10M
17.09%
-13.10M
0%
-15.10M
15.27%
-17.40M
15.23%
-13.90M
20.11%
-20.30M
46.04%
-17.90M
11.82%
income before tax
2.54M
-
-2.64M
203.90%
619K
123.45%
13.32M
2,051.86%
5.50M
58.67%
16.23M
194.86%
25.06M
54.40%
17.33M
30.86%
11.08M
36.05%
17.63M
59.07%
26.38M
49.64%
20.89M
20.82%
24.60M
17.76%
27.69M
12.59%
22.92M
17.22%
29.96M
30.68%
39.43M
31.62%
35.50M
9.96%
37.80M
6.48%
34.70M
8.20%
38M
9.51%
41.10M
8.16%
44.40M
8.03%
39.60M
10.81%
16.70M
57.83%
17.80M
6.59%
37.20M
108.99%
38.10M
2.42%
38.50M
1.05%
25.60M
33.51%
30.70M
19.92%
29.30M
4.56%
35.10M
19.80%
27.60M
21.37%
12.10M
56.16%
13.10M
8.26%
22.30M
70.23%
10M
55.16%
5.20M
48%
12.50M
140.38%
8.40M
32.80%
-2M
123.81%
3.20M
260%
7.60M
137.50%
income tax expense
-1.16M
-
-769K
33.71%
-147K
80.88%
3.48M
2,466.67%
2.51M
27.85%
3.61M
43.90%
5.55M
53.57%
2.63M
52.57%
1.22M
53.63%
3.88M
217.70%
4.25M
9.65%
3.56M
16.26%
1.96M
44.93%
6.34M
223.62%
4.29M
32.43%
6.76M
57.84%
5.71M
15.65%
7.20M
26.18%
8.30M
15.28%
8M
3.61%
100K
98.75%
8.90M
8,800%
10.10M
13.48%
6.20M
38.61%
6.50M
4.84%
4.40M
32.31%
6.50M
47.73%
8.70M
33.85%
9.40M
8.05%
4.40M
53.19%
7.40M
68.18%
6.10M
17.57%
6.60M
8.20%
5.90M
10.61%
2.50M
57.63%
4.20M
68%
3.80M
9.52%
900K
76.32%
2.10M
133.33%
2.40M
14.29%
-300K
112.50%
1.20M
500%
1.10M
8.33%
3.80M
245.45%
net income
3.70M
-
-1.87M
150.55%
766K
140.94%
9.84M
1,184.73%
3.00M
69.57%
12.62M
321.37%
19.52M
54.64%
14.70M
24.69%
9.86M
32.90%
13.75M
39.44%
22.13M
60.91%
17.33M
21.69%
22.58M
30.33%
21.34M
5.51%
18.61M
12.79%
23.18M
24.56%
33.67M
45.27%
28.30M
15.96%
29.50M
4.24%
26.60M
9.83%
38M
42.86%
32.20M
15.26%
34.30M
6.52%
33.30M
2.92%
10.20M
69.37%
13.40M
31.37%
30.60M
128.36%
29.40M
3.92%
29.10M
1.02%
21.20M
27.15%
23.60M
11.32%
23.40M
0.85%
28.60M
22.22%
21.70M
24.13%
9.60M
55.76%
8.90M
7.29%
18.50M
107.87%
9.10M
50.81%
3.10M
65.93%
10.10M
225.81%
8.70M
13.86%
-3.20M
136.78%
2.10M
165.63%
3.80M
80.95%
weighted average shs out
733.74M
-
735.32M
0.22%
735.44M
0.02%
734.40M
0.14%
733.69M
0.10%
727.78M
0.81%
720.15M
1.05%
710.05M
1.40%
715.22M
0.73%
711.63M
0.50%
716.02M
0.62%
715.45M
0.08%
715.36M
0.01%
713.40M
0.27%
709.92M
0.49%
705.17M
0.67%
706.60M
0.20%
689.30M
2.45%
684.45M
0.70%
675.13M
1.36%
682.10M
1.03%
664.10M
2.64%
664.73M
0.09%
760.27M
14.37%
717.50M
5.63%
759.70M
5.88%
751.84M
1.03%
748.09M
0.50%
752.70M
0.62%
752.30M
0.05%
751.59M
0.09%
754.84M
0.43%
753.60M
0.16%
755.90M
0.31%
755.91M
0.00%
754.24M
0.22%
754.24M
0%
752.90M
0.18%
756.10M
0.42%
753.73M
0.31%
754M
-
weighted average shs out dil
738.86M
-
737.67M
0.16%
735.44M
0.30%
734.40M
0.14%
735.33M
0.13%
729.98M
0.73%
722.81M
0.98%
710.05M
1.77%
715.82M
0.81%
714.67M
0.16%
720.68M
0.84%
721.42M
0.10%
718.93M
0.34%
716.90M
0.28%
712.64M
0.59%
711.66M
0.14%
710.40M
0.18%
693.10M
2.44%
689.25M
0.56%
678.57M
1.55%
685.40M
1.01%
668.10M
2.52%
671.23M
0.47%
767.28M
14.31%
723.80M
5.67%
764.70M
5.65%
757.43M
0.95%
753.85M
0.47%
758.50M
0.62%
760.50M
0.26%
758.84M
0.22%
759.74M
0.12%
760.50M
0.10%
769M
1.12%
761.90M
0.92%
754.24M
1.01%
754.24M
0%
754.30M
0.01%
756.10M
0.24%
753.73M
0.31%
754M
-
eps
0.01
-
-0.00
150%
0.10
4,100%
0.01
86.60%
0.00
69.40%
0.02
321.95%
0.03
56.65%
0.02
23.62%
0.01
33.33%
0.02
39.86%
0.03
60.10%
0.02
21.68%
0.03
30.58%
0.03
5.38%
0.03
12.37%
0.03
25.57%
0.05
44.98%
0.04
13.84%
0.04
4.87%
0.04
8.58%
0.06
41.37%
0.05
12.93%
0.05
6.39%
0.04
15.12%
0.01
67.58%
0.02
23.94%
0.04
131.25%
0.04
3.44%
0.04
1.53%
0.03
27.13%
0.03
11.35%
0.03
1.27%
0.04
21.94%
0.03
24.07%
0.01
55.75%
0.01
7.09%
0.02
107.63%
0.01
50.61%
0.00
66.12%
0.01
226.83%
0
100%
-0.00
Infinity%
0
100%
0
epsdiluted
0.01
-
-0.00
150%
0.10
4,100%
0.01
86.60%
0.00
69.40%
0.02
321.95%
0.03
56.07%
0.02
23.33%
0.01
33.33%
0.02
39.13%
0.03
59.90%
0.02
21.82%
0.03
30.83%
0.03
5.10%
0.03
12.42%
0.03
24.90%
0.05
45.40%
0.04
13.71%
0.04
4.65%
0.04
8.41%
0.06
41.33%
0.05
13.00%
0.05
6.02%
0.04
15.07%
0.01
67.51%
0.02
24.11%
0.04
130.86%
0.04
3.47%
0.04
1.54%
0.03
27.34%
0.03
11.47%
0.03
0.96%
0.04
21.75%
0.03
24.80%
0.01
55.32%
0.01
6.35%
0.02
107.63%
0.01
50.61%
0.00
66.12%
0.01
226.83%
0
100%
-0.00
Infinity%
0
100%
0

All numbers in ISK (except ratios and percentages)