COM:MARICO
Marico
- Stock
Last Close
590.80
22/11 05:15
Volume Today
3.60K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 11.98B - | 10.70B 10.73% | 16.19B 51.36% | 14.29B 11.74% | 14.49B 1.38% | 12.23B 15.59% | 17.81B 45.67% | 14.84B 16.72% | 15.55B 4.79% | 12.86B 17.26% | 17.50B 36.03% | 14.39B 17.76% | 14.14B 1.74% | 13.15B 6.99% | 16.81B 27.85% | 15.36B 8.63% | 16.24B 5.73% | 14.80B 8.88% | 20.27B 36.94% | 18.37B 9.37% | 18.61B 1.31% | 15.48B 16.80% | 21.66B 39.88% | 18.29B 15.56% | 18.24B 0.27% | 14.35B 21.33% | 19.25B 34.15% | 19.89B 3.32% | 21.22B 6.69% | 19.55B 7.87% | 25.25B 29.16% | 24.19B 4.20% | 24.07B 0.50% | 21.01B 12.71% | 25.58B 21.75% | 24.96B 2.42% | 24.70B 1.04% | 22.40B 9.31% | 24.77B 10.58% | 24.76B 0.04% | 24.22B 2.18% | 22.78B 5.95% | 26.43B 16.02% | 26.64B 0.79% | |
cost of revenue | 6.21B - | 5.68B 8.48% | 8.91B 56.90% | 7.98B 10.49% | 7.92B 0.67% | 6.55B 17.34% | 9.60B 46.52% | 7.54B 21.45% | 7.50B 0.44% | 5.99B 20.13% | 8.42B 40.47% | 6.85B 18.67% | 6.86B 0.16% | 6.37B 7.19% | 8.78B 37.97% | 8.14B 7.26% | 8.69B 6.67% | 7.90B 9.11% | 11.70B 48.13% | 10.29B 12.05% | 9.99B 2.85% | 10.92B 9.30% | 11.37B 4.09% | 9.21B 19.00% | 9.28B 0.76% | 10.37B 11.75% | 9.84B 5.11% | 10.34B 5.08% | 11.27B 8.99% | 13.77B 22.18% | 14.89B 8.13% | 13.92B 6.51% | 13.55B 2.66% | 14.69B 8.41% | 14.06B 4.29% | 14.07B 0.07% | 13.60B 3.34% | 11.78B 13.38% | 14.56B 23.60% | 12.26B 15.80% | 11.80B 3.75% | 13.30B 12.71% | 15.06B 13.23% | 15.65B 3.92% | |
gross profit | 5.78B - | 5.02B 13.13% | 7.28B 45.08% | 6.32B 13.26% | 6.57B 3.97% | 5.68B 13.49% | 8.22B 44.69% | 7.30B 11.21% | 8.04B 10.19% | 6.87B 14.58% | 9.08B 32.16% | 7.54B 16.92% | 7.28B 3.47% | 6.79B 6.79% | 8.03B 18.36% | 7.22B 10.13% | 7.56B 4.67% | 6.90B 8.62% | 8.57B 24.14% | 8.08B 5.72% | 8.62B 6.62% | 4.56B 47.07% | 10.29B 125.61% | 9.08B 11.76% | 8.96B 1.32% | 3.98B 55.58% | 9.41B 136.43% | 9.55B 1.49% | 9.95B 4.19% | 5.78B 41.91% | 10.36B 79.24% | 10.27B 0.87% | 10.52B 2.43% | 6.32B 39.92% | 11.52B 82.28% | 10.89B 5.47% | 11.10B 1.93% | 10.62B 4.32% | 10.21B 3.86% | 12.50B 22.43% | 12.42B 0.64% | 9.48B 23.67% | 11.37B 19.94% | 10.99B 3.34% | |
selling and marketing expenses | 1.34B - | 1.26B 5.66% | 1.92B 51.93% | 1.67B 12.86% | 1.53B 8.62% | 1.42B 6.91% | 1.98B 38.66% | 2.18B 10.14% | 1.88B 13.69% | 1.61B 14.10% | 2.09B 29.65% | 1.89B 9.65% | 1.51B 20.20% | 1.11B 26.61% | 1.61B 45.70% | 1.60B 0.68% | 1.44B 10.12% | 1.17B 18.37% | 1.66B 41.04% | 1.76B 6.10% | 1.64B 6.51% | 1.53B 6.86% | 2.19B 43.04% | 1.97B 10.05% | 1.85B 6.09% | 1.26B 31.89% | 1.37B 8.73% | 1.89B 37.96% | 1.93B 2.12% | 1.79B 7.25% | 1.75B 2.23% | 1.94B 10.86% | 2.23B 14.95% | 2.04B 8.52% | 1.99B 2.45% | 2.13B 7.04% | 2.20B 3.29% | 2.10B 4.55% | 2.68B - | 2.46B 8.21% | 2.26B 8.13% | ||||
general and administrative expenses | 127.50M - | 152.70M - | 480M - | 540M - | 610M - | 730M - | 3.21B - | ||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 1.34B - | 1.39B 3.85% | 1.92B 38.02% | 1.67B 12.86% | 1.53B 8.62% | 1.58B 3.06% | 1.98B 25.24% | 2.18B 10.14% | 1.88B 13.69% | 1.61B 14.10% | 2.09B 29.65% | 1.89B 9.65% | 1.51B 20.20% | 1.11B 26.61% | 1.61B 45.70% | 1.60B 0.68% | 1.44B 10.12% | 1.17B 18.37% | 1.66B 41.04% | 1.76B 6.10% | 1.64B 6.51% | 2.01B 22.35% | 2.19B 8.90% | 1.97B 10.05% | 1.85B 6.09% | 1.80B 2.70% | 1.37B 23.89% | 1.89B 37.96% | 1.93B 2.12% | 2.40B 24.35% | 1.75B 27.08% | 1.94B 10.86% | 2.23B 14.95% | 2.77B 24.22% | 1.99B 28.16% | 2.13B 7.04% | 2.20B 3.29% | 2.10B 4.55% | 4.83B 130% | 2.68B 44.51% | 2.46B 8.21% | 5.47B 122.36% | 5.52B 0.91% | 6.18B 11.96% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 23.41M - | -68.36M 391.98% | 38.90M 156.91% | 20.32M 47.77% | 35.08M 72.66% | -87.91M 350.56% | 17.45M 119.86% | 18.43M 5.59% | 18.17M 1.42% | 42.50M 133.91% | 44.10M 3.76% | 37.70M 14.51% | 27.30M 27.59% | 69.80M 155.68% | 229M 228.08% | 214.40M 6.38% | 174.10M 18.80% | 228.80M 31.42% | 240.10M 4.94% | 292.10M 21.66% | 215.70M 26.16% | -707.90M 428.19% | 280M 139.55% | 350M 25% | 290M 17.14% | -790M 372.41% | 190M 124.05% | 270M 42.11% | 240M 11.11% | -580M 341.67% | 270M 146.55% | 250M 7.41% | 220M 12% | -620M 381.82% | 170M 127.42% | 190M 11.76% | 400M 110.53% | 680M 70% | 380M - | 430M 13.16% | 150M 65.12% | ||||
cost and expenses | 10.20B - | 9.14B 10.36% | 13.77B 50.65% | 12.56B 8.75% | 12.39B 1.39% | 10.38B 16.23% | 14.79B 42.45% | 12.80B 13.46% | 12.87B 0.60% | 11.07B 13.99% | 14.01B 26.54% | 12.11B 13.59% | 11.66B 3.72% | 10.90B 6.49% | 13.78B 26.45% | 13.01B 5.63% | 13.44B 3.30% | 12.51B 6.90% | 16.94B 35.45% | 15.65B 7.62% | 15.35B 1.95% | 12.95B 15.62% | 17.40B 34.37% | 15.11B 13.16% | 14.83B 1.85% | 11.89B 19.82% | 14.92B 25.48% | 16.33B 9.45% | 17.45B 6.86% | 16.67B 4.47% | 20.77B 24.60% | 20.29B 2.31% | 20.12B 0.84% | 17.93B 10.88% | 20.66B 15.23% | 21B 1.65% | 20.53B 2.24% | 18.90B 7.94% | 19.39B 2.59% | 20.18B 4.07% | 19.51B 3.32% | 18.77B 3.79% | 20.58B 9.64% | 21.83B 6.07% | |
operating expenses | 3.99B - | 3.46B 13.28% | 4.86B 40.39% | 4.59B 5.55% | 4.47B 2.64% | 3.83B 14.25% | 5.19B 35.50% | 5.26B 1.32% | 5.37B 2.10% | 5.08B 5.41% | 5.59B 10.10% | 5.26B 5.94% | 4.80B 8.78% | 4.54B 5.47% | 5.00B 10.27% | 4.86B 2.76% | 4.75B 2.35% | 4.61B 2.86% | 5.25B 13.75% | 5.36B 2.25% | 5.35B 0.23% | 2.03B 62.15% | 6.03B 197.66% | 5.90B 2.16% | 5.55B 5.93% | 1.52B 72.61% | 5.08B 234.21% | 5.99B 17.91% | 6.18B 3.17% | 2.90B 53.07% | 5.88B 102.76% | 6.37B 8.33% | 6.57B 3.14% | 3.24B 50.68% | 6.60B 103.70% | 6.93B 5% | 6.93B 0% | 7.12B 2.74% | 4.83B 32.16% | 7.92B 63.98% | 7.71B 2.65% | 5.47B 29.05% | 5.52B 0.91% | 6.18B 11.96% | |
interest expense | 73.05M - | -21.24M 129.07% | 70.44M 431.68% | 51.36M 27.08% | 51.55M 0.37% | -7.25M 114.06% | 44.08M 708.36% | 35.68M 19.05% | 55.79M 56.34% | 67.80M 21.53% | 53.50M 21.09% | 20.60M 61.50% | 44.30M 115.05% | 47.40M 7.00% | 34.70M 26.79% | 35.20M 1.44% | 38.80M 10.23% | 52.90M 36.34% | 52.90M 0% | 56.70M 7.18% | 47.90M 15.52% | 12.50M 73.90% | 120M 860% | 130M 8.33% | 120M 7.69% | -40M 133.33% | 90M 325% | 80M 11.11% | 70M 12.50% | 80M - | 100M 25% | 100M 0% | -90M 190% | 100M 211.11% | 150M 50% | 140M 6.67% | 170M 21.43% | 170M 0% | 200M 17.65% | 190M 5% | 170M 10.53% | 170M 0% | 110M 35.29% | ||
ebitda | 2.20B - | 1.48B 32.61% | 2.85B 92.36% | 2.07B 27.38% | 2.47B 19.36% | 1.85B 25.07% | 3.57B 92.90% | 2.44B 31.68% | 3.11B 27.42% | 2.42B 22.06% | 4.01B 65.75% | 2.78B 30.86% | 2.96B 6.51% | 2.82B 4.71% | 3.47B 23.22% | 2.80B 19.35% | 3.19B 14.07% | 2.76B 13.64% | 3.79B 37.49% | 3.24B 14.57% | 3.71B 14.38% | 2.62B 29.18% | 4.89B 86.37% | 3.89B 20.45% | 4.02B 3.34% | 2.63B 34.58% | 4.84B 84.03% | 4.16B 14.05% | 4.37B 5.05% | 3.12B 28.60% | 5.08B 62.82% | 4.48B 11.81% | 4.53B 1.12% | 3.20B 29.36% | 5.45B 70.31% | 4.52B 17.06% | 4.96B 9.73% | 4.61B 7.06% | 5.74B 24.51% | 5.35B 6.79% | 5.56B 3.93% | 4.42B 20.50% | 6.26B 41.63% | 6.04B 3.51% | |
operating income | 1.99B - | 1.35B 32.22% | 2.65B 96.04% | 1.86B 29.53% | 2.24B 19.89% | 1.64B 26.80% | 3.36B 105.54% | 2.20B 34.60% | 2.86B 30.03% | 2.11B 26.19% | 3.81B 80.30% | 2.57B 32.58% | 2.74B 6.91% | 2.54B 7.28% | 3.26B 28.14% | 2.56B 21.34% | 2.98B 16.21% | 2.53B 15.21% | 3.57B 41.17% | 3.02B 15.47% | 3.48B 15.38% | 2.34B 32.81% | 4.54B 94.19% | 3.54B 22.03% | 3.70B 4.52% | 2.27B 38.65% | 4.50B 98.24% | 3.83B 14.89% | 4.01B 4.70% | 2.77B 30.92% | 4.75B 71.48% | 4.15B 12.63% | 4.17B 0.48% | 2.83B 32.13% | 5.09B 79.86% | 4.15B 18.47% | 4.57B 10.12% | 4.18B 8.53% | 5.38B 28.71% | 4.96B 7.81% | 5.14B 3.63% | 4.01B 21.98% | 5.85B 45.89% | 4.81B 17.78% | |
depreciation and amortization | 207.02M - | 131.74M 36.37% | 203.75M 54.66% | 204.88M 0.56% | 234.53M 14.47% | 214.25M 8.65% | 206.41M 3.66% | 238.95M 15.77% | 247.07M 3.40% | 310.80M 25.79% | 207.80M 33.14% | 209.30M 0.72% | 212.70M 1.62% | 273.20M 28.44% | 211.40M 22.62% | 235.20M 11.26% | 213.20M 9.35% | 230.90M 8.30% | 224.40M 2.82% | 223.90M 0.22% | 225.80M 0.85% | 285.90M 26.62% | 350M 22.42% | 350M 0% | 320M 8.57% | 360M 12.50% | 340M 5.56% | 330M 2.94% | 360M 9.09% | 350M 2.78% | 330M 5.71% | 330M 0% | 360M 9.09% | 370M 2.78% | 360M 2.70% | 370M 2.78% | 390M 5.41% | 430M 10.26% | 360M 16.28% | 390M 8.33% | 420M 7.69% | 410M 2.38% | 410M 0% | 410M 0% | |
total other income expenses net | -73.05M - | 38.44M 152.62% | -70.44M 283.26% | -51.36M 27.08% | -51.55M 0.37% | 7.25M 114.06% | -44.08M 708.36% | -35.68M 19.05% | -55.79M 56.34% | -67.80M 21.53% | -53.50M 21.09% | -20.60M 61.50% | -44.30M 115.05% | -47.40M 7.00% | -34.70M 26.79% | -35.20M 1.44% | -38.80M 10.23% | -52.90M 36.34% | -52.90M 0% | -56.70M 7.18% | -47.90M 15.52% | 387.50M 908.98% | -310M 180% | -130M 58.06% | -120M 7.69% | 250M 308.33% | 550M 120% | -410M 174.55% | -70M 82.93% | 50M 171.43% | -80M 260% | -100M 25% | -100M 0% | 390M 490.00% | -100M 125.64% | -150M 50% | -140M 6.67% | -170M 21.43% | 290M 270.59% | -200M 168.97% | -190M 5% | -20M 89.47% | 200M 1,100% | 710M 255.00% | |
income before tax | 1.92B - | 1.39B 27.64% | 2.58B 85.53% | 1.81B 29.60% | 2.18B 20.45% | 1.64B 24.74% | 3.32B 101.96% | 2.16B 34.80% | 2.80B 29.60% | 2.04B 27.14% | 3.75B 83.67% | 2.55B 32.17% | 2.70B 6.03% | 2.50B 7.51% | 3.23B 29.18% | 2.53B 21.58% | 2.94B 16.30% | 2.47B 15.89% | 3.51B 42.05% | 2.96B 15.81% | 3.43B 15.97% | 2.73B 20.57% | 4.23B 55.21% | 3.41B 19.39% | 3.58B 4.99% | 2.52B 29.61% | 5.05B 100.40% | 3.42B 32.28% | 3.94B 15.20% | 2.82B 28.43% | 4.67B 65.60% | 4.05B 13.28% | 4.07B 0.49% | 3.22B 20.88% | 4.99B 54.97% | 4B 19.84% | 4.43B 10.75% | 4.01B 9.48% | 5.67B 41.40% | 4.76B 16.05% | 4.95B 3.99% | 3.99B 19.39% | 6.05B 51.63% | 5.52B 8.76% | |
income tax expense | 501.44M - | 472.61M 5.75% | 678.48M 43.56% | 599.17M 11.69% | 562.37M 6.14% | 527.68M 6.17% | 904.45M 71.40% | 623.66M 31.05% | 799.52M 28.20% | 678.10M 15.19% | 1.07B 58.13% | 740.40M 30.95% | 781.10M 5.50% | 783.50M 0.31% | 866.10M 10.54% | 678.80M 21.63% | 708.60M 4.39% | 642.10M 9.38% | 913.10M 42.21% | 776.20M 14.99% | 914.40M 17.80% | -1.32B 244.76% | 1.08B 181.59% | 880M 18.52% | 820M 6.82% | 530M 35.37% | 1.17B 120.75% | 690M 41.03% | 820M 18.84% | 560M 31.71% | 1.02B 82.14% | 890M 12.75% | 900M 1.12% | 650M 27.78% | 1.22B 87.69% | 930M 23.77% | 1.10B 18.28% | 960M 12.73% | 1.31B 36.46% | 1.16B 11.45% | 1.09B 6.03% | 790M 27.52% | 1.31B 65.82% | 1.19B 9.16% | |
net income | 1.35B - | 887.70M 34.42% | 1.85B 108.72% | 1.18B 36.17% | 1.60B 35.19% | 1.10B 31.18% | 2.38B 116.15% | 1.51B 36.63% | 1.98B 31.24% | 1.34B 32.21% | 2.64B 96.94% | 1.77B 33.00% | 1.89B 6.77% | 1.69B 10.70% | 2.32B 37.52% | 1.81B 21.79% | 2.21B 21.54% | 1.81B 18.11% | 2.56B 41.59% | 2.14B 16.22% | 2.47B 15.42% | 4.01B 62.12% | 3.08B 23.16% | 2.47B 19.81% | 2.72B 10.12% | 1.94B 28.68% | 3.81B 96.39% | 2.64B 30.71% | 3.07B 16.29% | 2.20B 28.34% | 3.56B 61.82% | 3.09B 13.20% | 3.10B 0.32% | 2.50B 19.35% | 3.71B 48.40% | 3.01B 18.87% | 3.28B 8.97% | 3.02B 7.93% | 4.27B 41.39% | 3.53B 17.33% | 3.83B 8.50% | 3.18B 16.97% | 4.64B 45.91% | 4.23B 8.84% | |
weighted average shs out | 1.29B - | 1.29B - | 1.29B 0.10% | 1.29B 0.24% | 1.26B - | 1.26B 0.49% | 1.27B 0.91% | 1.25B 1.20% | 1.27B 1.31% | 1.26B 0.46% | 1.27B 0.31% | 1.29B 1.57% | 1.29B 0.08% | 1.29B 0.15% | 1.29B 0.22% | 1.29B 0.03% | 1.29B 0.15% | 1.28B 0.24% | 1.29B 0.24% | 1.29B - | 1.29B 0.17% | 1.29B 0.21% | 1.29B - | 1.29B 0.29% | 1.29B 0.16% | 1.29B - | 1.29B 0.12% | 1.29B 0% | 1.29B - | 1.30B 0.72% | 1.30B 0.07% | 1.30B 0% | 1.29B 0.26% | 1.29B 0.00% | 1.29B 0.27% | 1.30B 0.65% | 1.29B 0.30% | 1.29B 0% | |||||||
weighted average shs out dil | 1.29B - | 1.29B - | 1.29B 0.10% | 1.29B 0.24% | 1.27B - | 1.26B 1.05% | 1.27B 0.91% | 1.25B 1.20% | 1.27B 1.31% | 1.26B 0.46% | 1.27B 0.31% | 1.29B 1.57% | 1.29B 0.08% | 1.29B 0.15% | 1.29B 0.22% | 1.29B 0.03% | 1.29B 0.15% | 1.28B 0.24% | 1.29B 0.24% | 1.29B - | 1.29B 0.59% | 1.30B 0.68% | 1.30B - | 1.29B 0.63% | 1.29B 0.16% | 1.29B - | 1.29B 0.24% | 1.29B 0.09% | 1.29B - | 1.30B 0.37% | 1.30B 0.07% | 1.30B 0% | 1.29B 0.26% | 1.29B 0.00% | 1.29B 0.07% | 1.30B 0.31% | 1.29B 0.30% | 1.29B 0% | |||||||
eps | 1.05 - | 0 100% | 1.44 Infinity% | 0.92 36.11% | 1.24 34.78% | 0 100% | 1.78 Infinity% | 1.19 33.15% | 1.60 34.45% | 1.07 33.13% | 2.08 94.39% | 1.40 32.69% | 1.49 6.43% | 1.31 12.08% | 1.80 37.40% | 1.41 21.67% | 1.71 21.28% | 1.40 18.13% | 1.98 41.43% | 1.65 16.67% | 1.91 15.76% | 0 100% | 2.39 Infinity% | 1.92 19.67% | 2.11 9.90% | 0 100% | 2.95 Infinity% | 2.05 30.51% | 2.38 16.10% | 0 100% | 2.76 Infinity% | 2.39 13.41% | 2.40 0.42% | 0 100% | 2.88 Infinity% | 2.32 19.44% | 2.53 9.05% | 2.33 7.91% | 3.30 41.63% | 2.73 17.27% | 2.97 8.79% | 2.46 17.17% | 3.59 45.93% | 3.27 8.91% | |
epsdiluted | 1.05 - | 0 100% | 1.44 Infinity% | 0.92 36.11% | 1.24 34.78% | 0 100% | 1.77 Infinity% | 1.19 32.77% | 1.60 34.45% | 1.07 33.13% | 2.08 94.39% | 1.40 32.69% | 1.49 6.43% | 1.31 12.08% | 1.80 37.40% | 1.41 21.67% | 1.71 21.28% | 1.40 18.13% | 1.98 41.43% | 1.65 16.67% | 1.91 15.76% | 0 100% | 2.38 Infinity% | 1.92 19.33% | 2.10 9.38% | 0 100% | 2.94 Infinity% | 2.05 30.27% | 2.38 16.10% | 0 100% | 2.76 Infinity% | 2.39 13.41% | 2.40 0.42% | 0 100% | 2.87 Infinity% | 2.32 19.16% | 2.53 9.05% | 2.34 7.51% | 3.30 41.03% | 2.73 17.27% | 2.96 8.42% | 2.45 17.23% | 3.59 46.53% | 3.27 8.91% |
All numbers in (except ratios and percentages)