COM:MARICO

Marico

Stock

Last Close

590.80

22/11 09:59

Volume Today

9.25K

Avg: -

Overview Analysis Metrics Financials Filings people API Chart Data

Income Statement Balance Sheet Cash Flow Key Metrics Ratios

Quarterly

Yearly

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Dec '13	Dec '13	Mar '14	Mar '14	Jun '14	Jun '14	Sep '14	Sep '14	Dec '14	Dec '14	Mar '15	Mar '15	Jun '15	Jun '15	Sep '15	Sep '15	Dec '15	Dec '15	Mar '16	Mar '16	Jun '16	Jun '16	Sep '16	Sep '16	Dec '16	Dec '16	Mar '17	Mar '17	Jun '17	Jun '17	Sep '17	Sep '17	Dec '17	Dec '17	Mar '18	Mar '18	Jun '18	Jun '18	Sep '18	Sep '18	Dec '18	Dec '18	Mar '19	Mar '19	Jun '19	Jun '19	Sep '19	Sep '19	Dec '19	Dec '19	Mar '20	Mar '20	Jun '20	Jun '20	Sep '20	Sep '20	Dec '20	Dec '20	Mar '21	Mar '21	Jun '21	Jun '21	Sep '21	Sep '21	Dec '21	Dec '21	Mar '22	Mar '22	Jun '22	Jun '22	Sep '22	Sep '22	Dec '22	Dec '22	Mar '23	Mar '23	Jun '23	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24
asset turnover			0.36 -	0.36 0%			0.45 -	0.45 0%			0.39 -	0.39 0%			0.41 -	0.41 0%			0.37 -	0.37 0%			0.37 -	0.37 0%			0.37 -	0.37 0%			0.37 -	0.37 0%			0.36 -	0.36 0%			0.39 -	0.39 0%			0.33 -	0.33 0%			0.32 -	0.32 0%			0.29 -	0.29 0%			0.34 -	0.34 0%			0.35 -	0.35 0%			0.37 -	0.37 0%			0.36 -	0.36 0%			0.35 -	0.35 0%			0.32 -	0.32 0%		0.30 -		0.31 -		0.33 -
cash conversion cycle			74.90 -	74.90 0%			64.33 -	64.33 0%			87.90 -	87.90 0%			54.70 -	54.70 0%			75.48 -	75.48 0%			56.60 -	56.60 0%			103.65 -	103.65 0%			60.74 -	60.74 0%			114.72 -	114.72 0%			55.22 -	55.22 0%			83.41 -	83.41 0%			48.73 -	48.73 0%			90.86 -	90.86 0%			41.40 -	41.40 0%			31.79 -	31.79 0%			23.25 -	23.25 0%			32.52 -	32.52 0%			21.45 -	21.45 0%			23.96 -	23.96 0%		14.45 -		25.89 -		37.67 -
cash per share							3.65 -	3.65 0%							7.00 -	7.00 0%			5.24 -	5.24 0%			8.62 -	8.62 0%			5.93 -	5.93 0%			10.06 -	10.06 0%			5.33 -	5.33 0%			10.14 -	10.14 0%							12.48 -	12.48 0%							11.23 -	11.23 0%							13.97 -	13.95 0.12%							13.23 -	13.18 0.36%			10.32 -	10.36 0.35%		14.02 -		9.26 -		11.23 -
company equity multiplier			2.18 -	2.18 0%			1.91 -	1.91 0%			1.71 -	1.71 0%			1.63 -	1.63 0%			1.64 -	1.64 0%			1.58 -	1.58 0%			1.55 -	1.55 0%			1.51 -	1.51 0%			1.61 -	1.61 0%			1.56 -	1.56 0%			1.58 -	1.58 0%			1.61 -	1.61 0%			1.65 -	1.65 0%			1.57 -	1.57 0%			1.70 -	1.70 0%			1.66 -	1.66 0%			1.73 -	1.73 0%			1.87 -	1.87 0%			1.83 -	1.83 0%		1.94 -		1.94 -		1.75 -
days of inventory outstanding			126.18 -	126.18 0%			102.95 -	102.95 0%			136.70 -	136.70 0%			101.86 -	101.86 0%			139.02 -	139.02 0%			115.92 -	115.92 0%			177.23 -	177.23 0%			120.25 -	120.25 0%			172.21 -	172.21 0%			106.84 -	106.84 0%			116.26 -	116.26 0%			124.40 -	124.40 0%			119.86 -	119.86 0%			105.32 -	105.32 0%			73.59 -	73.59 0%			91.36 -	91.36 0%			86.51 -	86.51 0%			91.60 -	91.60 0%			93.59 -	93.59 0%		95.36 -		90.41 -		78.84 -
days of payables outstanding			79.63 -	79.63 0%			67.52 -	67.52 0%			77.55 -	77.55 0%			79.00 -	79.00 0%			100.46 -	100.46 0%			91.54 -	91.54 0%			98.50 -	98.50 0%			85.98 -	85.98 0%			93.65 -	93.65 0%			80.62 -	80.62 0%			77.78 -	77.78 0%			112.96 -	112.96 0%			84.88 -	84.88 0%			89.30 -	89.30 0%			74.12 -	74.12 0%			96.27 -	96.27 0%			82.34 -	82.34 0%			106.31 -	106.31 0%			110.93 -	110.93 0%		123.84 -		106.98 -		85.23 -
days of sales outstanding			28.36 -	28.36 0%			28.90 -	28.90 0%			28.76 -	28.76 0%			31.84 -	31.84 0%			36.93 -	36.93 0%			32.21 -	32.21 0%			24.92 -	24.92 0%			26.47 -	26.47 0%			36.16 -	36.16 0%			29.00 -	29.00 0%			44.93 -	44.93 0%			37.30 -	37.30 0%			55.88 -	55.88 0%			25.38 -	25.38 0%			32.32 -	32.32 0%			28.16 -	28.16 0%			28.36 -	28.36 0%			36.17 -	36.17 0%			41.30 -	41.30 0%		42.93 -		42.47 -		44.05 -
dividend yield
ebit per revenue	0.17 -	0.17 0%	0.13 24.08%	0.13 0%	0.16 29.52%	0.16 0%	0.13 20.16%	0.13 0%	0.15 18.26%	0.15 0%	0.13 13.27%	0.13 0%	0.19 41.11%	0.19 0%	0.15 21.46%	0.15 0%	0.18 24.09%	0.18 0%	0.16 10.80%	0.16 0%	0.22 32.54%	0.22 0%	0.18 18.02%	0.18 0%	0.19 8.80%	0.19 0%	0.19 0.31%	0.19 0%	0.19 0.22%	0.19 0%	0.17 13.91%	0.17 0%	0.18 9.92%	0.18 0%	0.17 6.94%	0.17 0%	0.18 3.09%	0.18 0%	0.16 6.73%	0.16 0%	0.19 13.88%	0.19 0%	0.15 19.24%	0.15 0%	0.21 38.82%	0.21 0%	0.19 7.66%	0.19 0%	0.20 4.81%	0.20 0%	0.16 22.02%	0.16 0%	0.23 47.78%	0.23 0%	0.19 17.63%	0.19 0%	0.19 1.86%	0.19 0%	0.14 25.02%	0.14 0%	0.19 32.77%	0.19 0%	0.17 8.80%	0.17 0%	0.17 0.98%	0.17 0%	0.13 22.25%	0.13 0%	0.20 47.73%	0.20 0%	0.17 16.44%	0.17 0%	0.19 11.28%	0.19 0%	0.19 0.86%	0.19 0%	0.22 16.39%	0.20 7.77%	0.21 5.94%	0.18 17.05%	0.22 25.74%	0.18 18.43%
ebt per ebit	0.96 -	0.96 0%	1.03 6.76%	1.03 0%	0.97 5.36%	0.97 0%	0.97 0.09%	0.97 0%	0.98 0.46%	0.98 0%	1.00 2.81%	1.00 0%	0.99 1.75%	0.99 0%	0.98 0.32%	0.98 0%	0.98 0.33%	0.98 0%	0.97 1.29%	0.97 0%	0.99 1.87%	0.99 0%	0.99 0.61%	0.99 0%	0.98 0.82%	0.98 0%	0.98 0.25%	0.98 0%	0.99 0.81%	0.99 0%	0.99 0.31%	0.99 0%	0.99 0.07%	0.99 0%	0.98 0.80%	0.98 0%	0.99 0.62%	0.99 0%	0.98 0.40%	0.98 0%	0.99 0.51%	0.99 0%	1.17 18.20%	1.17 0%	0.93 20.08%	0.93 0%	0.96 3.39%	0.96 0%	0.97 0.45%	0.97 0%	1.11 14.73%	1.11 0%	1.12 1.09%	1.12 0%	0.89 20.43%	0.89 0%	0.98 10.03%	0.98 0%	1.02 3.61%	1.02 0%	0.98 3.43%	0.98 0%	0.98 0.74%	0.98 0%	0.98 0.01%	0.98 0%	1.14 16.58%	1.14 0%	0.98 13.84%	0.98 0%	0.96 1.68%	0.96 0%	0.97 0.57%	0.97 0%	0.96 1.04%	0.96 0%	1.05 9.86%	0.96 8.94%	0.96 0.35%	1.00 3.32%	1.03 3.94%	1.15 10.97%
effective tax rate	0.26 -	0.26 0%	0.34 30.26%	0.34 0%	0.26 22.62%	0.26 0%	0.33 25.44%	0.33 0%	0.26 22.07%	0.26 0%	0.32 24.67%	0.32 0%	0.27 15.13%	0.27 0%	0.29 5.76%	0.29 0%	0.29 1.08%	0.29 0%	0.33 16.41%	0.33 0%	0.29 13.90%	0.29 0%	0.29 1.79%	0.29 0%	0.29 0.51%	0.29 0%	0.31 8.45%	0.31 0%	0.27 14.43%	0.27 0%	0.27 0.05%	0.27 0%	0.24 10.24%	0.24 0%	0.26 7.73%	0.26 0%	0.26 0.11%	0.26 0%	0.26 0.97%	0.26 0%	0.27 1.58%	0.27 0%	-0.49 282.26%	-0.49 0%	0.26 152.57%	0.26 0%	0.26 1.08%	0.26 0%	0.23 11.24%	0.23 0%	0.21 8.18%	0.21 0%	0.23 10.16%	0.23 0%	0.20 12.92%	0.20 0%	0.21 3.16%	0.21 0%	0.20 4.58%	0.20 0%	0.22 9.99%	0.22 0%	0.22 0.61%	0.22 0%	0.22 0.63%	0.22 0%	0.20 8.71%	0.20 0%	0.24 21.12%	0.24 0%	0.23 4.90%	0.23 0%	0.25 6.80%	0.25 0%	0.24 3.59%	0.24 0%	0.23 3.49%	0.24 5.48%	0.22 9.64%	0.20 10.08%	0.22 9.36%	0.22 0.44%
enterprise value multiple			1.85 -	1.85 0%			97.94 -	97.99 0.04%			1.20 -	1.20 0%			103.79 -	103.84 0.05%			125.56 -	126.50 0.74%			125.93 -	125.79 0.11%			135.26 -	135.49 0.17%			143.50 -	143.50 0%			154.57 -	154.52 0.03%			132.81 -	132.73 0.06%			1.16 -	1.16 0%			131.12 -	131.08 0.04%			1.63 -	1.63 0%			112.50 -	112.45 0.04%			1.29 -	1.29 0%			158.45 -	158.73 0.18%			0.63 -	0.63 0%			154.66 -	155.20 0.35%	132.89 14.38%		135.77 -	135.33 0.33%	119.61 11.61%	135.86 13.58%	125.77 7.43%	144.66 15.02%		148.42 -
fixed asset turnover			1.79 -	1.79 0%			2.30 -	2.30 0%			2.19 -	2.19 0%			2.55 -	2.55 0%			2.29 -	2.29 0%			2.53 -	2.53 0%			2.36 -	2.36 0%			2.81 -	2.81 0%			2.64 -	2.64 0%			3.01 -	3.01 0%			2.51 -	2.51 0%			2.25 -	2.25 0%			1.67 -	1.67 0%			2.49 -	2.49 0%			2.52 -	2.52 0%			3.09 -	3.09 0%			2.57 -	2.57 0%			2.94 -	2.94 0%			2.56 -	2.56 0%		2.63 -		2.39 -		2.77 -
free cash flow per share																																																																							0.57 -		0.60 -			0.67 -	0.56 16.36%	0.60 8.59%	0.65 7.73%
gross profit margin	0.48 -	0.48 0%	0.47 2.70%	0.47 0%	0.45 4.15%	0.45 0%	0.44 1.73%	0.44 0%	0.45 2.56%	0.45 0%	0.46 2.50%	0.46 0%	0.46 0.67%	0.46 0%	0.49 6.62%	0.49 0%	0.52 5.16%	0.52 0%	0.53 3.24%	0.53 0%	0.52 2.85%	0.52 0%	0.52 1.02%	0.52 0%	0.51 1.76%	0.51 0%	0.52 0.21%	0.52 0%	0.48 7.43%	0.48 0%	0.47 1.64%	0.47 0%	0.47 1.00%	0.47 0%	0.47 0.29%	0.47 0%	0.42 9.34%	0.42 0%	0.44 4.03%	0.44 0%	0.46 5.23%	0.46 0%	0.29 36.38%	0.29 0%	0.48 61.29%	0.48 0%	0.50 4.50%	0.50 0%	0.49 1.05%	0.49 0%	0.28 43.54%	0.28 0%	0.49 76.25%	0.49 0%	0.48 1.78%	0.48 0%	0.47 2.34%	0.47 0%	0.30 36.95%	0.30 0%	0.41 38.78%	0.41 0%	0.42 3.48%	0.42 0%	0.44 2.94%	0.44 0%	0.30 31.17%	0.30 0%	0.45 49.71%	0.45 0%	0.44 3.12%	0.44 0%	0.45 3.00%	0.45 0%	0.47 5.50%	0.47 0%	0.41 13.06%	0.50 22.48%	0.51 1.58%	0.42 18.85%	0.43 3.37%	0.41 4.10%
interest coverage	27.26 -	27.26 0%	-63.56 333.14%	-63.56 0%	37.57 159.10%	37.57 0%	36.30 3.36%	36.30 0%	43.37 19.45%	43.37 0%	-225.85 620.80%	-225.85 0%	76.31 133.79%	76.31 0%	61.65 19.20%	61.65 0%	51.28 16.83%	51.28 0%	31.14 39.27%	31.14 0%	71.16 128.50%	71.16 0%	124.59 75.09%	124.59 0%	61.94 50.29%	61.94 0%	53.68 13.34%	53.68 0%	93.95 75.04%	93.95 0%	72.85 22.46%	72.85 0%	76.81 5.43%	76.81 0%	47.77 37.81%	47.77 0%	67.43 41.17%	67.43 0%	53.18 21.13%	53.18 0%	72.64 36.58%	72.64 0%	187.03 157.49%	187.03 0%	37.83 79.77%	37.83 0%	27.23 28.02%	27.23 0%	30.83 13.23%	30.83 0%	-56.75 284.05%	-56.75 0%	50 188.11%	50 0%	47.88 4.25%	47.88 0%	57.29 19.66%	57.29 0%			59.38 -	59.38 0%	41.50 30.11%	41.50 0%	41.70 0.48%	41.70 0%	-31.44 175.41%	-31.44 0%	50.90 261.87%	50.90 0%	27.67 45.65%	27.67 0%	32.64 17.99%	32.64 0%	24.59 24.67%	24.59 0%	31.65 28.71%	24.80 21.64%	27.05 9.08%	23.59 12.81%	34.41 45.89%	43.73 27.07%
inventory turnover			0.71 -	0.71 0%			0.87 -	0.87 0%			0.66 -	0.66 0%			0.88 -	0.88 0%			0.65 -	0.65 0%			0.78 -	0.78 0%			0.51 -	0.51 0%			0.75 -	0.75 0%			0.52 -	0.52 0%			0.84 -	0.84 0%			0.77 -	0.77 0%			0.72 -	0.72 0%			0.75 -	0.75 0%			0.85 -	0.85 0%			1.22 -	1.22 0%			0.99 -	0.99 0%			1.04 -	1.04 0%			0.98 -	0.98 0%			0.96 -	0.96 0%		0.94 -		1.00 -		1.14 -
long term debt to capitalization			0.16 -	0.16 0%			0.12 -	0.12 0%			0.08 -	0.08 0%			0.04 -	0.04 0%			0.00 -	0.00 0%											0.01 -	0.01 0%			0.01 -	0.01 0%			0.01 -	0.01 0%			0.00 -	0.00 0%			0.00 -	0.00 0%			0.05 -	0.05 0%			0.00 -	0.00 0%			0.04 -	0.04 0%			0.03 -	0.03 0%			0.03 -	0.03 0%			0.02 -	0.02 0%			0.02 -	0.02 0%		0.02 -		0.03 -
net income per ebt	0.71 -	0.71 0%	0.64 9.37%	0.64 0%	0.72 12.50%	0.72 0%	0.65 9.34%	0.65 0%	0.73 12.24%	0.73 0%	0.67 8.56%	0.67 0%	0.72 7.03%	0.72 0%	0.70 2.80%	0.70 0%	0.71 1.27%	0.71 0%	0.66 6.95%	0.66 0%	0.70 7.22%	0.70 0%	0.69 1.23%	0.69 0%	0.70 0.70%	0.70 0%	0.68 3.45%	0.68 0%	0.72 6.45%	0.72 0%	0.72 0.26%	0.72 0%	0.75 4.51%	0.75 0%	0.73 2.64%	0.73 0%	0.73 0.32%	0.73 0%	0.72 0.49%	0.72 0%	0.72 0.48%	0.72 0%	1.47 104.12%	1.47 0%	0.73 50.49%	0.73 0%	0.72 0.52%	0.72 0%	0.76 4.89%	0.76 0%	0.77 1.32%	0.77 0%	0.75 2.00%	0.75 0%	0.77 2.32%	0.77 0%	0.78 0.94%	0.78 0%	0.78 0.12%	0.78 0%	0.76 2.29%	0.76 0%	0.76 0.09%	0.76 0%	0.76 0.17%	0.76 0%	0.78 1.93%	0.78 0%	0.74 4.24%	0.74 0%	0.75 1.21%	0.75 0%	0.74 1.61%	0.74 0%	0.75 1.72%	0.75 0%	0.75 0.00%	0.74 1.53%	0.77 4.33%	0.80 3.01%	0.77 3.77%	0.77 0.08%
net profit margin	0.11 -	0.11 0%	0.08 26.54%	0.08 0%	0.11 37.90%	0.11 0%	0.08 27.68%	0.08 0%	0.11 33.35%	0.11 0%	0.09 18.47%	0.09 0%	0.13 48.39%	0.13 0%	0.10 23.90%	0.10 0%	0.13 25.24%	0.13 0%	0.10 18.07%	0.10 0%	0.15 44.77%	0.15 0%	0.12 18.53%	0.12 0%	0.13 8.66%	0.13 0%	0.13 3.99%	0.13 0%	0.14 7.56%	0.14 0%	0.12 14.40%	0.12 0%	0.14 14.95%	0.14 0%	0.12 10.13%	0.12 0%	0.13 3.40%	0.13 0%	0.12 7.55%	0.12 0%	0.13 13.92%	0.13 0%	0.26 94.84%	0.26 0%	0.14 45.07%	0.14 0%	0.14 5.03%	0.14 0%	0.15 10.42%	0.15 0%	0.14 9.34%	0.14 0%	0.20 46.40%	0.20 0%	0.13 32.94%	0.13 0%	0.14 9.00%	0.14 0%	0.11 22.22%	0.11 0%	0.14 25.29%	0.14 0%	0.13 9.40%	0.13 0%	0.13 0.82%	0.13 0%	0.12 7.61%	0.12 0%	0.15 21.89%	0.15 0%	0.12 16.85%	0.12 0%	0.13 10.12%	0.13 0%	0.13 1.53%	0.13 0%	0.17 27.86%	0.14 17.30%	0.16 10.92%	0.14 11.72%	0.18 25.76%	0.16 9.55%
operating cash flow per share																																																																							0.57 -		0.60 -			0.67 -	0.56 16.36%	0.60 8.59%	0.65 7.73%
operating cycle			154.54 -	154.54 0%			131.85 -	131.85 0%			165.46 -	165.46 0%			133.70 -	133.70 0%			175.95 -	175.95 0%			148.13 -	148.13 0%			202.15 -	202.15 0%			146.72 -	146.72 0%			208.37 -	208.37 0%			135.84 -	135.84 0%			161.19 -	161.19 0%			161.70 -	161.70 0%			175.74 -	175.74 0%			130.70 -	130.70 0%			105.91 -	105.91 0%			119.52 -	119.52 0%			114.87 -	114.87 0%			127.77 -	127.77 0%			134.89 -	134.89 0%		138.29 -		132.88 -		122.90 -
operating profit margin	0.17 -	0.17 0%	0.13 24.08%	0.13 0%	0.16 29.52%	0.16 0%	0.13 20.16%	0.13 0%	0.15 18.26%	0.15 0%	0.13 13.27%	0.13 0%	0.19 41.11%	0.19 0%	0.15 21.46%	0.15 0%	0.18 24.09%	0.18 0%	0.16 10.80%	0.16 0%	0.22 32.54%	0.22 0%	0.18 18.02%	0.18 0%	0.19 8.80%	0.19 0%	0.19 0.31%	0.19 0%	0.19 0.22%	0.19 0%	0.17 13.91%	0.17 0%	0.18 9.92%	0.18 0%	0.17 6.94%	0.17 0%	0.18 3.09%	0.18 0%	0.16 6.73%	0.16 0%	0.19 13.88%	0.19 0%	0.15 19.24%	0.15 0%	0.21 38.82%	0.21 0%	0.19 7.66%	0.19 0%	0.20 4.81%	0.20 0%	0.16 22.02%	0.16 0%	0.23 47.78%	0.23 0%	0.19 17.63%	0.19 0%	0.19 1.86%	0.19 0%	0.14 25.02%	0.14 0%	0.19 32.77%	0.19 0%	0.17 8.80%	0.17 0%	0.17 0.98%	0.17 0%	0.13 22.25%	0.13 0%	0.20 47.73%	0.20 0%	0.17 16.44%	0.17 0%	0.19 11.28%	0.19 0%	0.19 0.86%	0.19 0%	0.22 16.39%	0.20 7.77%	0.21 5.94%	0.18 17.05%	0.22 25.74%	0.18 18.43%
payables turnover			1.13 -	1.13 0%			1.33 -	1.33 0%			1.16 -	1.16 0%			1.14 -	1.14 0%			0.90 -	0.90 0%			0.98 -	0.98 0%			0.91 -	0.91 0%			1.05 -	1.05 0%			0.96 -	0.96 0%			1.12 -	1.12 0%			1.16 -	1.16 0%			0.80 -	0.80 0%			1.06 -	1.06 0%			1.01 -	1.01 0%			1.21 -	1.21 0%			0.93 -	0.93 0%			1.09 -	1.09 0%			0.85 -	0.85 0%			0.81 -	0.81 0%		0.73 -		0.84 -		1.06 -
pretax profit margin	0.16 -	0.16 0%	0.13 18.95%	0.13 0%	0.16 22.58%	0.16 0%	0.13 20.23%	0.13 0%	0.15 18.80%	0.15 0%	0.13 10.83%	0.13 0%	0.19 38.64%	0.19 0%	0.15 21.71%	0.15 0%	0.18 23.67%	0.18 0%	0.16 11.95%	0.16 0%	0.21 35.01%	0.21 0%	0.18 17.52%	0.18 0%	0.19 7.91%	0.19 0%	0.19 0.56%	0.19 0%	0.19 1.04%	0.19 0%	0.16 14.17%	0.16 0%	0.18 9.99%	0.18 0%	0.17 7.69%	0.17 0%	0.17 3.73%	0.17 0%	0.16 7.10%	0.16 0%	0.18 14.47%	0.18 0%	0.18 4.54%	0.18 0%	0.20 10.95%	0.20 0%	0.19 4.53%	0.19 0%	0.20 5.27%	0.20 0%	0.18 10.53%	0.18 0%	0.26 49.39%	0.26 0%	0.17 34.46%	0.17 0%	0.19 7.98%	0.19 0%	0.14 22.31%	0.14 0%	0.18 28.22%	0.18 0%	0.17 9.48%	0.17 0%	0.17 0.99%	0.17 0%	0.15 9.36%	0.15 0%	0.20 27.28%	0.20 0%	0.16 17.85%	0.16 0%	0.18 11.92%	0.18 0%	0.18 0.19%	0.18 0%	0.23 27.87%	0.19 16.02%	0.20 6.31%	0.18 14.30%	0.23 30.69%	0.21 9.48%
price fair value							12.09 -	12.10 0.05%							11.45 -	11.45 0.05%			14.49 -	14.60 0.74%			14.07 -	14.06 0.11%			16.30 -	16.33 0.17%			14.58 -	14.58 0%			16.66 -	16.66 0.03%			14.06 -	14.05 0.06%							14.36 -	14.35 0.04%							12.72 -	12.72 0.04%							17.93 -	17.96 0.18%							18.53 -	18.59 0.35%			16.37 -	16.32 0.33%		17.19 -		16.79 -		19.33 -
receivables turnover			3.17 -	3.17 0%			3.11 -	3.11 0%			3.13 -	3.13 0%			2.83 -	2.83 0%			2.44 -	2.44 0%			2.79 -	2.79 0%			3.61 -	3.61 0%			3.40 -	3.40 0%			2.49 -	2.49 0%			3.10 -	3.10 0%			2.00 -	2.00 0%			2.41 -	2.41 0%			1.61 -	1.61 0%			3.55 -	3.55 0%			2.78 -	2.78 0%			3.20 -	3.20 0%			3.17 -	3.17 0%			2.49 -	2.49 0%			2.18 -	2.18 0%		2.10 -		2.12 -		2.04 -
return on assets			0.03 -	0.03 0%			0.04 -	0.04 0%			0.04 -	0.04 0%			0.04 -	0.04 0%			0.04 -	0.04 0%			0.05 -	0.05 0%			0.05 -	0.05 0%			0.04 -	0.04 0%			0.04 -	0.04 0%			0.05 -	0.05 0%			0.08 -	0.08 0%			0.04 -	0.04 0%			0.04 -	0.04 0%			0.05 -	0.05 0%			0.04 -	0.04 0%			0.05 -	0.05 0%			0.04 -	0.04 0%			0.04 -	0.04 0%			0.04 -	0.04 0%		0.04 -		0.04 -		0.05 -
return on capital employed			0.08 -	0.08 0%			0.10 -	0.10 0%			0.08 -	0.08 0%			0.09 -	0.09 0%			0.10 -	0.10 0%			0.10 -	0.10 0%			0.11 -	0.11 0%			0.09 -	0.09 0%			0.10 -	0.10 0%			0.10 -	0.10 0%			0.08 -	0.08 0%			0.09 -	0.09 0%			0.07 -	0.07 0%			0.10 -	0.10 0%			0.08 -	0.08 0%			0.10 -	0.10 0%			0.08 -	0.08 0%			0.09 -	0.09 0%			0.09 -	0.09 0%		0.09 -		0.08 -		0.08 -
return on equity			0.07 -	0.07 0%			0.07 -	0.07 0%			0.06 -	0.06 0%			0.07 -	0.07 0%			0.06 -	0.06 0%			0.07 -	0.07 0%			0.07 -	0.07 0%			0.07 -	0.07 0%			0.07 -	0.07 0%			0.07 -	0.07 0%			0.13 -	0.13 0%			0.07 -	0.07 0%			0.06 -	0.06 0%			0.07 -	0.07 0%			0.07 -	0.07 0%			0.08 -	0.08 0%			0.07 -	0.07 0%			0.08 -	0.08 0%			0.08 -	0.08 0%		0.08 -		0.08 -		0.09 -
total debt to capitalization			0.33 -	0.33 0%			0.20 -	0.20 0%			0.19 -	0.19 0%			0.10 -	0.10 0%			0.14 -	0.14 0%			0.08 -	0.08 0%			0.09 -	0.09 0%			0.09 -	0.09 0%			0.11 -	0.11 0%			0.10 -	0.10 0%			0.11 -	0.11 0%			0.09 -	0.09 0%			0.15 -	0.15 0%			0.08 -	0.08 0%			0.14 -	0.14 0%			0.11 -	0.11 0%			0.13 -	0.13 0%			0.12 -	0.12 0%			0.14 -	0.14 0%		0.10 -		0.12 -		0.08 -

All numbers in (except ratios and percentages)