COM:MBIA
MBIA Inc.
- Stock
Last Close
6.58
22/11 21:00
Market Cap
266.13M
Beta: -
Volume Today
1.23M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 446M - | 572M 28.25% | 185M 67.66% | 291M 57.30% | 215M 26.12% | 219M 1.86% | 246M 12.33% | 92M 62.60% | 297M 222.83% | 30M 89.90% | 115M 283.33% | 203M 76.52% | -59M 129.06% | 69M 216.95% | 72M 4.35% | 32M 55.56% | 232M 625% | 73M 68.53% | 12M 83.56% | 102M 750% | -28M 127.45% | 50M 278.57% | 30M 40% | 173M 476.67% | 28M 83.82% | -6M 121.43% | 114M 2,000% | 71M 37.72% | 103M 45.07% | 72M 30.10% | 4M 94.44% | 56M 1,300% | 27M 51.79% | 40M 48.15% | 36M 10% | 17M 52.78% | 57M 235.29% | 2M 96.49% | 27M 1,250% | 8M 70.37% | -31M 487.50% | 12M 138.71% | -37M 408.33% | 29M 178.38% | |
cost of revenue | -353M - | 49M 113.88% | 50M 2.04% | 48M 4% | -845M 1,860.42% | 39M 104.62% | 35M 10.26% | 38M 8.57% | -404M 1,163.16% | 39M 109.65% | 33M 15.38% | 35M 6.06% | 151M 331.43% | 31M 79.47% | 35M 12.90% | 24M 31.43% | -57M 337.50% | 22M 138.60% | 22M 0% | 21M 4.55% | 82M 290.48% | 29M 64.63% | 20M 31.03% | 25M 25% | -152M 708% | 20M 113.16% | 23M 15% | 22M 4.35% | -87M 495.45% | 28M 132.18% | 22M 21.43% | 25M 13.64% | -35M 240% | 21M 160% | 12M 42.86% | 16M 33.33% | 76M 375% | 26M 65.79% | -1M 103.85% | -1M - | |||||
gross profit | 799M - | 523M 34.54% | 135M 74.19% | 243M 80% | 1.06B 336.21% | 180M 83.02% | 211M 17.22% | 54M 74.41% | 701M 1,198.15% | -9M 101.28% | 82M 1,011.11% | 168M 104.88% | -210M 225% | 38M 118.10% | 37M 2.63% | 8M 78.38% | 289M 3,512.50% | 51M 82.35% | -10M 119.61% | 81M 910% | -110M 235.80% | 21M 119.09% | 10M 52.38% | 148M 1,380% | 180M 21.62% | -26M 114.44% | 91M 450% | 49M 46.15% | 190M 287.76% | 44M 76.84% | -18M 140.91% | 31M 272.22% | 62M 100% | 19M 69.35% | 24M 26.32% | 1M 95.83% | -19M 2,000% | -24M 26.32% | 28M 216.67% | 8M 71.43% | -31M 487.50% | 13M 141.94% | -37M 384.62% | 29M 178.38% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 61M - | 49M 19.67% | 50M 2.04% | 48M 4% | 56M 16.67% | 39M 30.36% | 35M 10.26% | 38M 8.57% | 41M 7.89% | 39M 4.88% | 33M 15.38% | 35M 6.06% | 44M 25.71% | 31M 29.55% | 35M 12.90% | 24M 31.43% | 26M 8.33% | 22M 15.38% | 22M 0% | 21M 4.55% | 17M 19.05% | 29M 70.59% | 20M 31.03% | 25M 25% | 27M 8% | 20M 25.93% | 23M 15% | 22M 4.35% | 27M 22.73% | 28M 3.70% | 22M 21.43% | 50M - | |||||||||||||
selling general and administrative expenses | 61M - | 49M 19.67% | 50M 2.04% | 48M 4% | 56M 16.67% | 39M 30.36% | 35M 10.26% | 38M 8.57% | 41M 7.89% | 39M 4.88% | 33M 15.38% | 35M 6.06% | 44M 25.71% | 31M 29.55% | 35M 12.90% | 24M 31.43% | 26M 8.33% | 22M 15.38% | 22M 0% | 21M 4.55% | 17M 19.05% | 29M 70.59% | 20M 31.03% | 25M 25% | 27M 8% | 20M 25.93% | 23M 15% | 22M 4.35% | 27M 22.73% | 28M 3.70% | 22M 21.43% | -50M - | |||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 61M - | -168M 375.41% | -130M 22.62% | -81M 37.69% | 551M 780.25% | -106M 119.24% | -154M 45.28% | -147M 4.55% | 109M 174.15% | -131M 220.18% | -170M 29.77% | -148M 12.94% | -189M - | -282M 49.21% | -305M 8.16% | -98M - | -85M 13.27% | -73M 14.12% | 5M - | -162M 3,340% | -16M 90.12% | -265M - | -162M 38.87% | -72M 55.56% | -128M - | -20M 84.38% | -109M 445% | -72M - | -78M 8.33% | 227M - | -106M - | -193M 82.08% | -34M 82.38% | -30M 11.76% | -216M 620% | -80M 62.96% | |||||||||
cost and expenses | 152M - | 168M 10.53% | 130M 22.62% | 143M 10% | 181M 26.57% | 106M 41.44% | 154M 45.28% | 147M 4.55% | 158M 7.48% | 131M 17.09% | 170M 29.77% | 148M 12.94% | 179M 20.95% | 189M 5.59% | 282M 49.21% | 305M 8.16% | 290M 4.92% | 169M 41.72% | 158M 6.51% | 147M 6.96% | -19M 112.93% | 69M 463.16% | 237M 243.48% | 84M 64.56% | 248M 195.24% | 327M 31.85% | 220M 32.72% | 129M 41.36% | 184M 42.64% | 178M 3.26% | 65M 63.48% | 179M 175.38% | 182M 1.68% | 113M 37.91% | 72M 36.28% | 52M 27.78% | 61M 17.31% | 85M 39.34% | 105M 23.53% | -193M 283.81% | -53M 72.54% | -48M 9.43% | -216M 350% | -80M 62.96% | |
operating expenses | -227M - | -119M 47.58% | -80M 32.77% | -33M 58.75% | 404M 1,324.24% | -67M 116.58% | -119M 77.61% | -109M 8.40% | -3M 97.25% | -92M 2,966.67% | -137M 48.91% | -113M 17.52% | -107M 5.31% | -158M 47.66% | -247M 56.33% | -281M 13.77% | -90M 67.97% | -76M 15.56% | -63M 17.11% | -52M 17.46% | -65M 25% | 34M 152.31% | -142M 517.65% | 9M 106.34% | -74M 922.22% | -245M 231.08% | -139M 43.27% | -50M 64.03% | -65M 30% | -100M 53.85% | 2M 102% | -109M 5,550% | -50M 54.13% | -72M 44% | -78M 8.33% | 36M 146.15% | 227M 530.56% | 59M 74.01% | -106M 279.66% | -193M 82.08% | 34M 117.62% | 30M 11.76% | -216M 820.00% | -80M 62.96% | |
interest expense | 68M - | 64M 5.88% | 62M 3.13% | 62M 0% | 61M 1.61% | 60M 1.64% | 59M 1.67% | 59M 0% | 60M 1.69% | 62M 3.33% | 53M 14.52% | 53M 0% | 54M 1.89% | 65M 20.37% | 69M 6.15% | 69M 0% | 69M 0% | 71M 2.90% | 73M 2.82% | 74M 1.37% | 75M 1.35% | 74M 1.33% | 75M 1.35% | 68M 9.33% | 66M 2.94% | 62M 6.06% | 58M 6.45% | 57M 1.72% | 51M 10.53% | 50M 1.96% | 45M 10% | 45M 0% | 41M 8.89% | 41M 0% | 43M 4.88% | 46M 6.98% | 50M 8.70% | 51M 2% | 53M 3.92% | 53M 0% | 54M 1.89% | 52M 3.70% | |||
ebitda | 362M - | 468M 29.28% | 117M 75% | 210M 79.49% | 95M 54.76% | 173M 82.11% | 151M 12.72% | 4M 97.35% | 199M 4,875% | -39M 119.60% | -2M 94.87% | 108M 5,500% | -184M 270.37% | -55M 70.11% | -141M 156.36% | -204M 44.68% | 11M 105.39% | -25M 327.27% | -73M 192% | 29M 139.73% | 66M 127.59% | 55M 16.67% | -132M 340% | 157M 218.94% | -154M 198.09% | -271M 75.97% | -48M 82.29% | -1M 97.92% | -30M 2,900% | -56M 86.67% | -16M 71.43% | -78M 387.50% | -114M 46.15% | -32M 71.93% | 7M 121.88% | 12M 71.43% | -1M 108.33% | -83M 8,200% | -78M 6.02% | -185M 137.18% | -87M - | -253M 190.80% | -51M 79.84% | ||
operating income | 294M - | 404M 37.41% | 55M 86.39% | 210M 281.82% | 34M 83.81% | 113M 232.35% | 92M 18.58% | -55M 159.78% | 139M 352.73% | -101M 172.66% | -55M 45.54% | 55M 200% | -238M 532.73% | -120M 49.58% | -210M 75% | -273M 30% | -58M 78.75% | -25M 56.90% | -73M 192% | 29M 139.73% | 145M 400% | 55M 62.07% | -132M 340% | 157M 218.94% | 253M 61.15% | -271M 207.11% | -48M 82.29% | -1M 97.92% | 255M 25,600% | -56M 121.96% | -16M 71.43% | -78M 387.50% | -114M 46.15% | -32M 71.93% | -54M 68.75% | 11M 120.37% | -9M 181.82% | -25M 177.78% | -78M 212% | -185M 137.18% | -65M 64.86% | -87M 33.85% | -253M 190.80% | -51M 79.84% | |
depreciation and amortization | 68M - | 64M 5.88% | 62M 3.13% | 61M - | 60M 1.64% | 59M 1.67% | 59M 0% | 60M 1.69% | 62M 3.33% | 53M 14.52% | 53M 0% | 54M 1.89% | 65M 20.37% | 69M 6.15% | 69M 0% | 69M 0% | -79M - | -407M - | -285M - | 61M - | 1M 98.36% | 8M 700% | -58M 825% | ||||||||||||||||||||||
total other income expenses net | 416M - | -62M - | 493M 895.16% | 289M - | -339M - | -661M - | 38M 105.75% | -93M 344.74% | -32M 65.59% | -45M 40.63% | -41M 8.89% | -75M 82.93% | -68M 9.33% | -473M 595.59% | -62M 86.89% | -58M 6.45% | -57M 1.72% | -336M 489.47% | -50M 85.12% | -45M 10% | -45M 0% | -41M 8.89% | -41M 0% | 18M 143.90% | -46M 355.56% | 5M 110.87% | -58M 1,260% | -138M - | -87M 36.96% | ||||||||||||||||
income before tax | 294M - | 404M 37.41% | 55M 86.39% | 148M 169.09% | 34M 77.03% | 113M 232.35% | 92M 18.58% | -55M 159.78% | 139M 352.73% | -101M 172.66% | -55M 45.54% | 55M 200% | -238M 532.73% | -120M 49.58% | -210M 75% | -273M 30% | -58M 78.75% | -96M 65.52% | -146M 52.08% | -45M 69.18% | -9M 80% | -19M 111.11% | -207M 989.47% | 89M 143.00% | -220M 347.19% | -333M 51.36% | -106M 68.17% | -58M 45.28% | -81M 39.66% | -106M 30.86% | -61M 42.45% | -123M 101.64% | -155M 26.02% | -73M 52.90% | -36M 50.68% | -35M 2.78% | -4M 88.57% | -83M 1,975% | -78M 6.02% | -185M 137.18% | -138M 25.41% | -87M 36.96% | -253M 190.80% | -51M 79.84% | |
income tax expense | 162M - | 148M 8.64% | -65M 143.92% | -25M 61.54% | 14M 156% | 44M 214.29% | 28M 36.36% | -20M 171.43% | 57M 385% | -23M 140.35% | -28M 21.74% | 24M 185.71% | 27M 12.50% | -48M 277.78% | 1.02B 2,222.92% | -6M 100.59% | -21M 250% | 2M 109.52% | -2M - | -2M 0% | -37M 1,750% | 18M 148.65% | 23M 27.78% | -654M - | -507M - | -61M - | -1M 98.36% | 1M 200% | 10M 900% | -4M 140% | -1M - | 1M 200% | 5M 400% | ||||||||||||
net income | 132M - | 256M 93.94% | 120M 53.13% | 173M 44.17% | 20M 88.44% | 69M 245.00% | 64M 7.25% | -35M 154.69% | 82M 334.29% | -78M 195.12% | -27M 65.38% | 31M 214.81% | -265M 954.84% | -72M 72.83% | -1.23B 1,606.94% | -267M 78.28% | -37M 86.14% | -98M 164.86% | -146M 48.98% | -45M 69.18% | -7M 84.44% | -17M 142.86% | -170M 900% | 71M 141.76% | -243M 442.25% | -333M 37.04% | -106M 68.17% | -58M 45.28% | -81M 39.66% | -106M 30.86% | -61M 42.45% | -123M 101.64% | -155M 26.02% | -73M 52.90% | 25M 134.25% | -34M 236% | -5M 85.29% | -93M 1,760.00% | -75M 19.35% | -185M 146.67% | -138M 25.41% | -86M 37.68% | -254M 195.35% | -56M 77.95% | |
weighted average shs out | 189.03M - | 189.03M 0% | 189.17M 0.07% | 187.10M 1.09% | 187.24M 0.07% | 181.74M 2.94% | 172.15M 5.28% | 155.24M 9.82% | 147.10M 5.24% | 135.81M 7.67% | 132.68M 2.31% | 131.63M 0.79% | 131.91M 0.21% | 131.40M 0.38% | 125.65M 4.38% | 122.97M 2.14% | 88.13M 28.33% | 88.13M 0% | 89.13M 1.14% | 89.49M 0.40% | 88.83M 0.74% | 85.55M 3.69% | 84.28M 1.49% | 78.69M 6.63% | 75.68M 3.83% | 72.09M 4.74% | 62.61M 13.16% | 52.59M 16.00% | 49.18M 6.47% | 49.26M 0.15% | 49.49M 0.47% | 49.55M 0.13% | 49.59M 0.07% | 49.63M 0.09% | 49.83M 0.39% | 49.88M 0.10% | 49.88M 0.01% | 49.95M 0.14% | 49.04M 1.81% | 47.01M 4.14% | 50.86M 8.20% | 46.82M 7.95% | 47.50M 1.45% | 47.67M 0.36% | |
weighted average shs out dil | 189.03M - | 190.26M 0.65% | 192.91M 1.39% | 188.42M 2.32% | 188.27M 0.08% | 182.74M 2.94% | 173.15M 5.24% | 155.24M 10.35% | 147.96M 4.69% | 135.81M 8.21% | 132.68M 2.31% | 132.04M 0.48% | 131.91M 0.10% | 131.40M 0.38% | 125.65M 4.38% | 122.97M 2.14% | 88.13M 28.33% | 88.13M 0% | 89.13M 1.14% | 89.49M 0.40% | 88.83M 0.74% | 85.55M 3.69% | 84.28M 1.49% | 78.69M 6.63% | 75.68M 3.83% | 72.09M 4.74% | 62.61M 13.16% | 52.59M 16.00% | 49.18M 6.47% | 49.26M 0.15% | 49.49M 0.47% | 49.55M 0.13% | 49.59M 0.07% | 49.63M 0.09% | 49.83M 0.39% | 49.88M 0.10% | 49.88M 0.01% | 49.95M 0.14% | 49.04M 1.81% | 47.01M 4.14% | 50.86M 8.20% | 46.82M 7.95% | 47.50M 1.45% | 47.67M 0.36% | |
eps | 0.70 - | 1.33 90.00% | 0.61 54.14% | 0.90 47.54% | 0.10 88.89% | 0.37 270% | 0.36 2.70% | -0.23 163.89% | 0.54 334.78% | -0.57 205.56% | -0.20 64.91% | 0.23 215% | -2.01 973.91% | -0.55 72.64% | -9.78 1,678.18% | -2.17 77.81% | -0.42 80.65% | -1.11 164.29% | -1.64 47.75% | -0.50 69.51% | -0.08 84.24% | -0.20 153.81% | -2.02 910% | 1 149.50% | -3.21 421% | -4.62 43.93% | -1.69 63.42% | -1.10 34.91% | -1.65 50.00% | -2.15 30.30% | -1.23 42.79% | -2.48 101.63% | -3.13 26.21% | -1.47 53.04% | 0.50 134.01% | -0.68 236.00% | -0.10 85.29% | -1.86 1,760.00% | -1.53 17.74% | -3.94 157.52% | -2.71 31.22% | -1.84 32.10% | -5.35 190.76% | -1.17 78.13% | |
epsdiluted | 0.70 - | 1.32 88.57% | 0.45 65.91% | 0.80 77.78% | 0.10 87.50% | 0.37 270% | 0.36 2.70% | -0.23 163.89% | 0.54 334.78% | -0.57 205.56% | -0.20 64.91% | 0.23 215% | -2.01 973.91% | -0.55 72.64% | -9.78 1,678.18% | -2.17 77.81% | -0.42 80.65% | -1.11 164.29% | -1.64 47.75% | -0.50 69.51% | -0.08 84.24% | -0.20 153.81% | -2.02 910% | 1 149.50% | -3.21 421% | -4.62 43.93% | -1.69 63.42% | -1.10 34.91% | -1.65 50.00% | -2.15 30.30% | -1.23 42.79% | -2.48 101.63% | -3.13 26.21% | -1.47 53.04% | 0.50 134.01% | -0.68 236.00% | -0.10 85.29% | -1.86 1,760.00% | -1.53 17.74% | -3.94 157.52% | -2.71 31.22% | -1.84 32.10% | -5.35 190.76% | -1.17 78.13% |
All numbers in USD (except ratios and percentages)