COM:MEDICOVER
Medicover
- Stock
Last Close
176.60
25/11 09:16
Market Cap
29.87B
Beta: -
Volume Today
2.09K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 365.30M - | 415.60M 13.77% | 497.30M 19.66% | 580.20M 16.67% | 671.60M 15.75% | 844.40M 25.73% | 997.80M 18.17% | 1.38B 38.04% | 1.51B 9.64% | 1.75B 15.64% | |
cost of revenue | 277.60M - | 314.90M 13.44% | 377.30M 19.82% | 438.20M 16.14% | 510.90M 16.59% | 637.60M 24.80% | 734.30M 15.17% | 982.40M 33.79% | 1.17B 19.56% | 1.39B 18.08% | |
gross profit | 87.70M - | 100.70M 14.82% | 120M 19.17% | 142M 18.33% | 160.70M 13.17% | 206.80M 28.69% | 263.50M 27.42% | 395M 49.91% | 335.60M 15.04% | 359.40M 7.09% | |
selling and marketing expenses | 8.60M - | 9.90M 15.12% | 9.40M 5.05% | 10.70M 13.83% | 13.50M 26.17% | 16.60M 22.96% | 15.20M 8.43% | 20.20M 32.89% | 23.70M 17.33% | 26.20M 10.55% | |
general and administrative expenses | 13.20M - | 15M 13.64% | 20.50M 36.67% | 25M 21.95% | 24.40M 2.40% | 25.70M 5.33% | 24.80M 3.50% | 34.50M 39.11% | 40.50M 17.39% | 34.80M 14.07% | |
selling general and administrative expenses | 21.80M - | 24.90M 14.22% | 29.90M 20.08% | 35.70M 19.40% | 37.90M 6.16% | 42.30M 11.61% | 40M 5.44% | 54.70M 36.75% | 64.20M 17.37% | 61M 4.98% | |
research and development expenses | 1.50M - | 2.30M 53.33% | |||||||||
other expenses | 49.10M - | 54.30M 10.59% | 69M 27.07% | 2.90M 95.80% | 1.60M 44.83% | 117.70M 7,256.25% | 157.70M 33.98% | 180.90M 14.71% | 214.40M 18.52% | 200K 99.91% | |
cost and expenses | 348.50M - | 394.10M 13.08% | 476.20M 20.83% | 551.40M 15.79% | 642.20M 16.47% | 797.60M 24.20% | 932M 16.85% | 1.22B 30.69% | 1.45B 19.31% | 1.69B 15.96% | |
operating expenses | 70.90M - | 79.20M 11.71% | 98.90M 24.87% | 113.20M 14.46% | 131.30M 15.99% | 160M 21.86% | 197.70M 23.56% | 235.60M 19.17% | 278.60M 18.25% | 298.20M 7.04% | |
interest expense | 2.80M - | 2.90M 3.57% | 4.60M 58.62% | 4.90M 6.52% | 4M 18.37% | 13.70M 242.50% | 18.10M 32.12% | 20.10M 11.05% | 34.50M 71.64% | 51.40M 48.99% | |
ebitda | 33.80M - | 37.60M 11.24% | 40.20M 6.91% | 59.10M 47.01% | 61.80M 4.57% | 129.60M 109.71% | 154.80M 19.44% | 274.50M 77.33% | 214.50M 21.86% | 249.40M 16.27% | |
operating income | 16.80M - | 21.50M 27.98% | 17.60M 18.14% | 28.80M 63.64% | 29.40M 2.08% | 46.50M 58.16% | 61.30M 31.83% | 159.40M 160.03% | 55.50M 65.18% | 61.40M 10.63% | |
depreciation and amortization | 18.10M - | 18M 0.55% | 23.30M 29.44% | 26.20M 12.45% | 30.40M 16.03% | 83.10M 173.36% | 93.50M 12.52% | 115.10M 23.10% | 159M 38.14% | 182.40M 14.72% | |
total other income expenses net | -3.90M - | -4.80M 23.08% | -8.80M 83.33% | -800K 90.91% | 5M 725% | -13.20M 364% | -24M 81.82% | -15.60M 35% | -35.70M 128.85% | -37.80M 5.88% | |
income before tax | 12.90M - | 16.70M 29.46% | 12.30M 26.35% | 28M 127.64% | 34.40M 22.86% | 33.30M 3.20% | 37.30M 12.01% | 143.80M 285.52% | 19.80M 86.23% | 23.60M 19.19% | |
income tax expense | 8.20M - | 7.70M 6.10% | 5.80M 24.68% | 7.80M 34.48% | 7.90M 1.28% | 8.60M 8.86% | 10M 16.28% | 37.20M 272% | 5.80M 84.41% | 5.20M 10.34% | |
net income | 4.30M - | 7.50M 74.42% | 4.30M 42.67% | 18.70M 334.88% | 24.60M 31.55% | 22.50M 8.54% | 25.80M 14.67% | 101.80M 294.57% | 12.10M 88.11% | 17.60M 45.45% | |
weighted average shs out | 133.34M - | 133.34M 0% | 95.01M 28.74% | 119.19M 25.44% | 133.34M 11.87% | 133.34M 0% | 141.75M 6.31% | 148.35M 4.66% | 148.72M 0.25% | 149.36M 0.43% | |
weighted average shs out dil | 133.34M - | 133.34M 0% | 96.82M 27.39% | 119.19M 23.10% | 133.34M 11.87% | 133.34M 0% | 141.75M 6.31% | 148.35M 4.66% | 148.72M 0.25% | 149.65M 0.63% | |
eps | 0.03 - | 0.06 73.99% | 0.05 18.15% | 0.16 247.83% | 0.18 12.50% | 0.17 5.56% | 0.18 5.88% | 0.69 283.33% | 0.08 88.26% | 0.12 48.15% | |
epsdiluted | 0.03 - | 0.06 73.99% | 0.04 19.93% | 0.16 255.56% | 0.18 12.50% | 0.17 5.56% | 0.18 5.88% | 0.69 283.33% | 0.08 88.26% | 0.12 48.15% |
All numbers in SEK (except ratios and percentages)