COM:MEDISTIM
Medistim
- Stock
Last Close
133.50
22/11 12:31
Market Cap
3.21B
Beta: -
Volume Today
196
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 51.54M - | 48.86M 5.21% | 47.87M 2.02% | 52.00M 8.63% | 65.53M 26.02% | 57.91M 11.63% | 57.25M 1.13% | 61.65M 7.67% | 73.16M 18.68% | 65.50M 10.47% | 67.19M 2.59% | 67.93M 1.10% | 62.05M 8.67% | 74.36M 19.85% | 69.18M 6.97% | 75.69M 9.42% | 76.82M 1.49% | 74.13M 3.50% | 76.22M 2.82% | 77.61M 1.83% | 95.04M 22.46% | 88.74M 6.64% | 93.80M 5.70% | 85.52M 8.83% | 88.86M 3.91% | 103.11M 16.03% | 82.48M 20.00% | 83.36M 1.07% | 87.26M 4.67% | 102.63M 17.62% | 104.48M 1.80% | 102.14M 2.24% | 108.57M 6.30% | 116.13M 6.96% | 117.50M 1.18% | 116.49M 0.86% | 136.15M 16.88% | 129.26M 5.06% | 137.39M 6.29% | 124.10M 9.67% | 135.62M 9.28% | 133.79M 1.35% | |
cost of revenue | 14.01M - | 12.98M 7.35% | 12.32M 5.08% | 12.84M 4.19% | 17.43M 35.74% | 16.98M 2.58% | 13.79M 18.80% | 13.80M 0.07% | 20.09M 45.63% | 15.69M 21.93% | 17.32M 10.43% | 15.42M 10.98% | 16.53M 7.19% | 17.86M 8.05% | 19.03M 6.53% | 15.32M 19.47% | 20.58M 34.30% | 18.25M 11.28% | 18.61M 1.92% | 21.52M 15.67% | 21.00M 2.43% | 20.69M 1.45% | 21.14M 2.18% | 18.46M 12.68% | 19.84M 7.44% | 23.07M 16.33% | 15.89M 31.13% | 15.38M 3.23% | 22.23M 44.55% | 22.80M 2.56% | 22.64M 0.72% | 23.79M 5.11% | 27.88M 17.19% | 23.68M 15.07% | 28.14M 18.83% | 21.89M 22.21% | 32.77M 49.69% | 25.90M 20.97% | 29.90M 15.44% | 22.35M 25.25% | 87.21M 290.21% | 77.39M 11.26% | |
gross profit | 37.53M - | 35.88M 4.41% | 35.55M 0.92% | 39.16M 10.17% | 48.10M 22.83% | 40.93M 14.91% | 43.47M 6.20% | 47.85M 10.08% | 53.07M 10.91% | 49.81M 6.14% | 49.87M 0.12% | 52.51M 5.30% | 45.52M 13.32% | 56.50M 24.13% | 50.15M 11.24% | 60.37M 20.38% | 56.25M 6.84% | 55.88M 0.65% | 57.62M 3.11% | 56.09M 2.64% | 74.04M 32.00% | 68.04M 8.11% | 72.65M 6.77% | 67.05M 7.70% | 69.03M 2.94% | 80.03M 15.94% | 66.59M 16.79% | 67.98M 2.09% | 65.03M 4.35% | 79.83M 22.76% | 81.84M 2.52% | 78.34M 4.27% | 80.69M 2.99% | 92.45M 14.57% | 89.35M 3.35% | 94.60M 5.87% | 103.38M 9.28% | 103.36M 0.02% | 107.49M 3.99% | 101.75M 5.34% | 48.41M 52.42% | 56.40M 16.51% | |
selling and marketing expenses | 4.16M - | 4.28M - | 3.31M - | 4.22M - | 4.39M - | 5.51M - | 6.37M - | 1.80M - | 2.92M - | 5.91M - | |||||||||||||||||||||||||||||||||
general and administrative expenses | 14.93M - | 19.45M - | 20.70M - | 22.09M - | 23.34M - | 20.01M - | 22.89M - | 19.70M - | 28.01M - | 27.02M - | |||||||||||||||||||||||||||||||||
selling general and administrative expenses | 19.09M - | 16.77M 12.14% | 12.95M 22.82% | 17.93M 38.49% | 23.73M 32.36% | 18.86M 20.52% | 15.51M 17.76% | 21.35M 37.61% | 24.02M 12.51% | 22.40M 6.75% | 18.69M 16.54% | 23.32M 24.76% | 26.32M 12.86% | 25.42M 3.42% | 19.15M 24.68% | 27.00M 41.01% | 27.73M 2.72% | 26.78M 3.42% | 20.83M 22.22% | 26.91M 29.16% | 25.52M 5.15% | 31.03M 21.57% | 23.65M 23.78% | 32.16M 35.98% | 29.25M 9.03% | 33.29M 13.81% | 22.41M 32.67% | 31.19M 39.14% | 21.50M 31.04% | 32.40M 50.68% | 25.21M 22.20% | 35.48M 40.74% | 30.93M 12.82% | 36.41M 17.72% | 28.24M 22.44% | 38.93M 37.84% | 32.93M 15.41% | 40.21M 22.12% | 34.20M 14.95% | 42.15M 23.23% | 17.45M 58.60% | 16.23M 6.97% | |
research and development expenses | 4.85M - | 1.50M 69.09% | 300K - | 5.25M 1,650.67% | 1.40M 73.34% | 800K 42.86% | 1.20M 50% | 6.79M 465.42% | 1.80M 73.47% | 1.70M 5.56% | 1.30M 23.53% | 8.52M 555.31% | 1.50M 82.39% | 1.60M 6.67% | 2.10M 31.25% | 8.94M 325.48% | 1.60M 82.09% | 1M 37.50% | 1.90M 90% | 7.79M 309.89% | 2.80M 64.05% | 13.46M - | 4.90M 63.59% | 2.30M 53.06% | 4.40M 91.30% | 9.81M 122.95% | 4.10M 58.21% | 3.10M 24.39% | 3.90M 25.81% | 9.24M 136.90% | 4.30M 53.46% | 1.60M 62.79% | 3M 87.50% | 10.56M 251.97% | 3.10M 70.64% | 2.80M 9.68% | 3.10M 10.71% | 8.70M 180.65% | 8.10M 6.90% | ||||
other expenses | |||||||||||||||||||||||||||||||||||||||||||
cost and expenses | 40.48M - | 41.64M 2.86% | 36.20M 13.07% | 41.98M 15.97% | 48.99M 16.70% | 48.04M 1.94% | 45.51M 5.25% | 48.99M 7.63% | 51.45M 5.03% | 51.96M 0.99% | 50.11M 3.56% | 51.95M 3.67% | 54.88M 5.63% | 58.32M 6.27% | 55.55M 4.75% | 56.26M 1.29% | 58.88M 4.66% | 60.55M 2.82% | 58.10M 4.05% | 63.10M 8.62% | 66.36M 5.16% | 68.79M 3.66% | 62.90M 8.56% | 66.34M 5.46% | 67.58M 1.88% | 78.32M 15.89% | 54.77M 30.07% | 62.51M 14.13% | 68.86M 10.16% | 73.56M 6.83% | 61.80M 15.99% | 77.06M 24.69% | 91.16M 18.29% | 82.71M 9.27% | 80.16M 3.09% | 86.02M 7.32% | 95.67M 11.22% | 95.81M 0.14% | 95.17M 0.66% | 90.97M 4.42% | 113.36M 24.62% | 101.72M 10.27% | |
operating expenses | 26.47M - | 28.66M 8.26% | 23.87M 16.69% | 29.14M 22.05% | 31.56M 8.31% | 31.06M 1.59% | 31.73M 2.16% | 35.19M 10.92% | 31.36M 10.88% | 36.27M 15.66% | 32.79M 9.61% | 36.53M 11.41% | 38.35M 4.97% | 40.46M 5.51% | 36.52M 9.73% | 40.94M 12.11% | 38.31M 6.43% | 42.29M 10.39% | 39.49M 6.62% | 41.58M 5.30% | 45.36M 9.09% | 48.10M 6.03% | 41.76M 13.18% | 47.88M 14.65% | 47.75M 0.27% | 55.25M 15.70% | 38.88M 29.63% | 47.13M 21.22% | 46.63M 1.06% | 50.76M 8.87% | 39.16M 22.85% | 53.27M 36.01% | 63.27M 18.79% | 59.03M 6.71% | 52.02M 11.88% | 64.13M 23.29% | 62.90M 1.92% | 69.91M 11.14% | 65.27M 6.63% | 68.62M 5.12% | 26.15M 61.89% | 24.33M 6.94% | |
interest expense | 2.85M - | 160K 94.38% | |||||||||||||||||||||||||||||||||||||||||
ebitda | 11.01M - | 9.26M 15.91% | 13.74M 48.46% | 12.07M 12.15% | 16.55M 37.07% | 12.42M 24.92% | 17.59M 41.56% | 15.33M 12.85% | 18.31M 19.43% | 16.37M 10.56% | 19.96M 21.93% | 18.96M 5.01% | 12.78M 32.59% | 19.16M 49.89% | 16.88M 11.89% | 22.79M 34.98% | 19.86M 12.84% | 16.57M 16.55% | 21.31M 28.56% | 17.58M 17.51% | 30.88M 75.65% | 24.38M 21.04% | 35.21M 44.43% | 23.64M 32.86% | 22.99M 2.76% | 30.28M 31.71% | 33.30M 9.97% | 26.63M 20.03% | 28.43M 6.77% | 34.92M 22.83% | 43.02M 23.21% | 30.98M 27.98% | 25.49M 17.74% | 39.29M 54.16% | 43.14M 9.79% | 39.70M 7.98% | 42.41M 6.83% | 39.23M 7.49% | 45.51M 16.00% | 37.97M 16.56% | 29.30M 22.84% | 38.41M 31.09% | |
operating income | 8.98M - | 7.22M 19.65% | 11.67M 61.67% | 10.02M 14.13% | 14.45M 44.17% | 9.87M 31.69% | 14.94M 51.37% | 12.66M 15.27% | 15.54M 22.74% | 13.54M 12.85% | 17.08M 26.18% | 15.98M 6.43% | 9.75M 39.01% | 16.04M 64.55% | 13.63M 15.04% | 19.43M 42.55% | 16.37M 15.75% | 13.59M 16.99% | 18.13M 33.41% | 14.51M 19.95% | 27.75M 91.29% | 19.94M 28.14% | 30.89M 54.89% | 19.18M 37.92% | 19.75M 3.00% | 24.78M 25.46% | 27.71M 11.81% | 20.85M 24.74% | 22.14M 6.14% | 29.07M 31.31% | 37.38M 28.62% | 25.08M 32.92% | 19.46M 22.39% | 33.42M 71.72% | 37.34M 11.73% | 34.02M 8.90% | 36.47M 7.22% | 33.45M 8.28% | 42.22M 26.20% | 33.52M 20.61% | 22.26M 33.59% | 32.07M 44.07% | |
depreciation and amortization | 2.02M - | 2.04M 0.64% | 2.07M 1.67% | 2.05M 1.01% | 2.10M 2.34% | 2.55M 21.68% | 2.65M 3.68% | 2.67M 0.83% | 2.77M 3.75% | 2.83M 2.31% | 2.88M 1.62% | 2.98M 3.40% | 3.03M 1.88% | 3.12M 2.80% | 3.25M 4.26% | 3.36M 3.26% | 3.49M 4.05% | 2.99M 14.48% | 3.18M 6.53% | 3.07M 3.58% | 3.12M 1.69% | 4.43M 42.07% | 4.32M 2.62% | 4.46M 3.33% | 3.23M 27.52% | 5.49M 69.85% | 5.58M 1.66% | 5.77M 3.35% | 6.29M 9.05% | 5.85M 6.99% | 5.64M 3.67% | 5.91M 4.81% | 6.03M 2.00% | 5.87M 2.57% | 5.80M 1.23% | 5.68M 2.05% | 5.93M 4.47% | 5.78M 2.63% | 3.29M 43.00% | 4.46M 35.28% | 7.04M 57.99% | 6.34M 9.96% | |
total other income expenses net | 726K - | 21K 97.11% | 252K 1,100% | 53K 78.97% | 1.21M 2,175.47% | 1.04M 13.85% | -1.60M 254.48% | 1.56M 197.51% | 1.64M 4.92% | -939K 157.19% | -140K 85.09% | -641K 357.86% | -1.11M 73.01% | 384.00K 134.63% | 282K 26.56% | -1.50M 631.21% | 1.98M 231.91% | -1.28M 164.68% | -475K 62.83% | -332K 30.11% | 2.59M 879.22% | 218K 91.57% | -794K 464.22% | 1.46M 283.25% | 396K 72.78% | 2.71M 584.09% | -2.19M 180.69% | -2.19M 0.05% | -2.21M 1.23% | -1.22M 45.12% | 5.44M 547.57% | -1.09M 120.08% | -48K 95.60% | -534K 1,012.50% | 3.39M 735.58% | -3.50M 203.03% | 5.43M 255.42% | 746K 86.27% | -1.19M 259.12% | 76K 106.40% | 4.14M 5,342.11% | -1.40M 133.95% | |
income before tax | 9.71M - | 7.24M 25.44% | 11.92M 64.68% | 10.07M 15.50% | 15.65M 55.38% | 10.91M 30.32% | 13.34M 22.24% | 14.22M 6.66% | 17.18M 20.78% | 12.60M 26.65% | 16.94M 34.47% | 15.34M 9.44% | 8.64M 43.69% | 16.43M 90.12% | 13.91M 15.30% | 17.93M 28.89% | 18.34M 2.30% | 12.31M 32.90% | 17.65M 43.40% | 14.18M 19.68% | 30.34M 114.02% | 20.16M 33.55% | 30.10M 49.28% | 20.63M 31.45% | 20.15M 2.34% | 27.49M 36.44% | 25.52M 7.16% | 18.67M 26.87% | 19.92M 6.72% | 27.85M 39.80% | 42.82M 53.76% | 23.98M 43.99% | 19.41M 19.05% | 32.89M 69.40% | 40.73M 23.86% | 30.52M 25.07% | 41.91M 37.31% | 34.20M 18.40% | 41.03M 19.97% | 33.59M 18.12% | 26.39M 21.43% | 30.66M 16.18% | |
income tax expense | 1.95M - | 2.04M 4.35% | 4.76M 133.92% | 2.25M 52.82% | 4.60M 104.54% | 3.50M 23.90% | 2.87M 18.06% | 3.91M 36.24% | 4.95M 26.75% | 3.09M 37.57% | 4.43M 43.19% | 4.11M 7.07% | 2.80M 31.95% | 4.57M 63.17% | 4.09M 10.44% | 4.51M 10.37% | 5.87M 29.97% | 2.87M 51.17% | 4.96M 73.05% | 3.15M 36.45% | 6.45M 104.67% | 4.19M 35.01% | 7.97M 90.15% | 3.92M 50.86% | 4.66M 19.05% | 6.39M 36.98% | 5.26M 17.69% | 4.22M 19.62% | 6.35M 50.34% | 6.03M 5.09% | 8.65M 43.52% | 5.19M 40.07% | 3.30M 36.33% | 9.16M 177.47% | 7.61M 16.94% | 5.87M 22.83% | 9.43M 60.58% | 8.53M 9.53% | 8.11M 4.92% | 7.46M 8.04% | 7.29M 2.35% | 6.28M 13.74% | |
net income | 7.76M - | 5.20M 32.93% | 7.16M 37.57% | 7.83M 9.35% | 11.06M 41.27% | 7.41M 32.98% | 10.47M 41.27% | 10.32M 1.44% | 12.23M 18.51% | 9.51M 22.23% | 12.52M 31.63% | 11.23M 10.28% | 5.84M 47.99% | 11.86M 103.03% | 9.82M 17.18% | 13.42M 36.60% | 12.48M 7.01% | 9.44M 24.31% | 12.69M 34.40% | 11.03M 13.13% | 23.89M 116.69% | 15.97M 33.15% | 22.13M 38.56% | 16.72M 24.46% | 15.49M 7.35% | 21.11M 36.28% | 20.27M 3.97% | 14.44M 28.75% | 13.57M 6.04% | 21.82M 60.82% | 34.17M 56.58% | 18.80M 44.98% | 16.11M 14.29% | 23.73M 47.25% | 33.12M 39.62% | 24.65M 25.59% | 32.48M 31.77% | 25.67M 20.97% | 32.92M 28.25% | 26.13M 20.61% | 19.11M 26.88% | 24.38M 27.58% | |
weighted average shs out | 18.10M - | 18.10M 0.00% | 18.10M 0% | 18.10M 0.00% | 18.10M 0% | 18.10M 0.00% | 18.12M 0.08% | 18.12M 0.00% | 18.14M 0.14% | 18.15M 0.04% | 18.15M 0.01% | 18.15M 0.01% | 18.15M 0.00% | 18.16M 0.06% | 18.16M 0% | 18.16M 0% | 18.16M 0.00% | 18.17M 0.07% | 18.18M 0.03% | 18.18M 0% | 18.18M 0.00% | 18.19M 0.06% | 18.19M 0.01% | 18.19M 0% | 18.19M 0.00% | 18.20M 0.06% | 18.26M 0.33% | 18.24M 0.12% | 18.24M 0.01% | 18.21M 0.13% | 18.27M 0.32% | 18.25M 0.12% | 18.30M 0.29% | 18.25M 0.29% | 18.30M 0.28% | 18.26M 0.24% | 18.25M 0.05% | 18.33M 0.47% | 18.29M 0.25% | 18.27M 0.07% | 18.28M 0.04% | 18.31M 0.18% | |
weighted average shs out dil | 18.10M - | 18.10M 0.00% | 18.10M 0.00% | 18.20M 0.56% | 18.10M 0.56% | 18.10M 0.00% | 18.12M 0.08% | 18.12M 0.00% | 18.17M 0.29% | 18.29M 0.65% | 18.15M 0.75% | 18.15M 0.01% | 18.26M 0.59% | 18.24M 0.08% | 18.19M 0.31% | 18.16M 0.15% | 18.16M 0.00% | 18.18M 0.08% | 18.18M 0.02% | 18.18M 0.00% | 18.18M 0.00% | 18.22M 0.24% | 18.19M 0.18% | 18.19M 0.00% | 18.22M 0.18% | 18.20M 0.12% | 18.26M 0.33% | 18.28M 0.11% | 18.34M 0.30% | 18.25M 0.49% | 18.25M 0% | 18.25M 0% | 18.26M 0.06% | 18.27M 0.07% | 18.27M 0.03% | 18.28M 0.04% | 18.28M 0% | 18.29M 0.04% | 18.29M 0% | 18.29M 0.01% | 18.31M 0.13% | 18.31M 0.02% | |
eps | 0.43 - | 0.29 32.56% | 0.40 37.93% | 0.43 7.50% | 0.61 41.86% | 0.41 32.79% | 0.58 41.46% | 0.57 1.72% | 0.67 17.54% | 0.52 22.39% | 0.69 32.69% | 0.62 10.14% | 0.32 48.39% | 0.65 103.13% | 0.54 16.92% | 0.74 37.04% | 0.69 6.76% | 0.52 24.64% | 0.70 34.62% | 0.61 12.86% | 1.31 114.75% | 0.88 32.82% | 1.22 38.64% | 0.92 24.59% | 0.85 7.61% | 1.16 36.47% | 1.11 4.31% | 0.79 28.83% | 0.74 6.33% | 1.20 62.16% | 1.87 55.83% | 1.03 44.92% | 0.88 14.56% | 1.30 47.73% | 1.81 39.23% | 1.35 25.41% | 1.78 31.85% | 1.40 21.35% | 1.80 28.57% | 1.43 20.56% | 1.05 26.57% | 1.33 26.67% | |
epsdiluted | 0.43 - | 0.29 32.56% | 0.40 37.93% | 0.43 7.50% | 0.61 41.86% | 0.41 32.79% | 0.58 41.46% | 0.57 1.72% | 0.67 17.54% | 0.52 22.39% | 0.69 32.69% | 0.62 10.14% | 0.32 48.39% | 0.65 103.13% | 0.54 16.92% | 0.74 37.04% | 0.69 6.76% | 0.52 24.64% | 0.70 34.62% | 0.61 12.86% | 1.31 114.75% | 0.88 32.82% | 1.22 38.64% | 0.92 24.59% | 0.85 7.61% | 1.16 36.47% | 1.11 4.31% | 0.79 28.83% | 0.74 6.33% | 1.20 62.16% | 1.87 55.83% | 1.03 44.92% | 0.88 14.56% | 1.30 47.73% | 1.81 39.23% | 1.35 25.41% | 1.78 31.85% | 1.40 21.35% | 1.80 28.57% | 1.43 20.56% | 1.04 27.27% | 1.33 27.88% |
All numbers in (except ratios and percentages)