COM:MEDISTIM
Medistim
- Stock
Last Close
133.50
22/11 12:31
Market Cap
3.21B
Beta: -
Volume Today
196
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 214.25M - | 249.97M 16.67% | 262.67M 5.08% | 296.05M 12.71% | 323.01M 9.11% | 356.91M 10.50% | 356.21M 0.20% | 417.82M 17.30% | 486.26M 16.38% | 526.36M 8.25% | |
cost of revenue | 55.57M - | 64.65M 16.34% | 64.96M 0.47% | 72.78M 12.05% | 79.38M 9.07% | 218.73M 175.54% | 210.55M 3.74% | 97.11M 53.88% | 106.48M 9.65% | 298.53M 180.35% | |
gross profit | 158.68M - | 185.32M 16.79% | 197.72M 6.69% | 223.27M 12.93% | 243.63M 9.12% | 138.18M 43.28% | 145.66M 5.41% | 320.70M 120.17% | 379.78M 18.42% | 227.83M 40.01% | |
selling and marketing expenses | 4.28M - | 3.31M 22.64% | 4.22M 27.46% | 4.39M 3.86% | 5.51M 25.69% | 6.37M 15.45% | 1.80M 71.68% | 2.92M 61.79% | 5.91M 102.61% | ||
general and administrative expenses | 67.10M - | 76.43M 13.90% | 86.50M 13.18% | 94.91M 9.71% | 94.53M 0.40% | 109.72M 16.06% | 106.59M 2.85% | 121.10M 13.61% | 130.60M 7.84% | ||
selling general and administrative expenses | 71.39M - | 79.74M 11.71% | 90.73M 13.78% | 99.29M 9.44% | 100.05M 0.76% | 47.42M 52.60% | 42.50M 10.38% | 124.02M 191.78% | 136.51M 10.07% | 67.39M 50.63% | |
research and development expenses | 7.15M - | 10.09M 41.01% | 13.32M 32.07% | 14.13M 6.13% | 12.39M 12.36% | 7.80M 37.04% | 14.60M 87.18% | 20.54M 40.68% | 19.56M 4.77% | 29M 48.27% | |
other expenses | 6.81M - | ||||||||||
cost and expenses | 168.80M - | 193.99M 14.93% | 208.90M 7.68% | 229.01M 9.63% | 248.11M 8.34% | 267.15M 7.67% | 267.65M 0.19% | 303.58M 13.43% | 341.01M 12.33% | 394.92M 15.81% | |
operating expenses | 113.23M - | 129.34M 14.23% | 143.94M 11.29% | 156.23M 8.54% | 168.72M 8.00% | 48.42M 71.30% | 57.10M 17.94% | 206.47M 261.57% | 234.52M 13.59% | 96.39M 58.90% | |
interest expense | 686K - | 416K 39.36% | 13.35M - | ||||||||
ebitda | 47.57M - | 57.76M 21.43% | 60.46M 4.67% | 70.96M 17.36% | 86.34M 21.67% | 107.78M 24.83% | 104.81M 2.75% | 127.26M 21.42% | 157.45M 23.73% | 155.10M 1.50% | |
operating income | 43.36M - | 53.01M 22.24% | 56.35M 6.32% | 65.47M 16.17% | 73.98M 12.99% | 89.77M 21.35% | 88.56M 1.35% | 110.99M 25.33% | 141.25M 27.27% | 131.44M 6.94% | |
depreciation and amortization | 4.21M - | 4.76M 13.05% | 4.11M 13.66% | 5.49M 33.63% | 12.36M 125.24% | 18.01M 45.70% | 16.25M 9.76% | 16.27M 0.11% | 16.20M 0.42% | 23.66M 46.01% | |
total other income expenses net | 1.53M - | 2.64M 72.55% | -2.83M 207.12% | 1.14M 140.38% | 501K 56.13% | 1.28M 154.69% | 3.05M 138.95% | 3.08M 1.18% | 4.80M 55.56% | 3.77M 21.44% | |
income before tax | 44.89M - | 55.65M 23.95% | 53.53M 3.81% | 66.61M 24.45% | 74.48M 11.81% | 91.04M 22.24% | 91.61M 0.62% | 114.07M 24.52% | 146.05M 28.03% | 135.21M 7.42% | |
income tax expense | 13.65M - | 15.22M 11.55% | 14.43M 5.22% | 19.04M 31.94% | 17.42M 8.48% | 20.74M 19.03% | 22.22M 7.14% | 23.17M 4.28% | 32.08M 38.44% | 31.39M 2.14% | |
net income | 31.25M - | 40.42M 29.37% | 39.10M 3.28% | 47.57M 21.68% | 57.05M 19.93% | 70.31M 23.22% | 69.39M 1.31% | 90.90M 31.00% | 113.97M 25.38% | 103.82M 8.91% | |
weighted average shs out | 18.10M - | 18.12M 0.09% | 18.15M 0.18% | 18.16M 0.06% | 18.21M 0.29% | 18.19M 0.14% | 18.20M 0.07% | 18.25M 0.29% | 18.26M 0.07% | 18.27M 0.01% | |
weighted average shs out dil | 18.10M - | 18.13M 0.14% | 18.19M 0.32% | 18.16M 0.13% | 18.21M 0.29% | 18.21M 0.01% | 18.24M 0.13% | 18.25M 0.07% | 18.28M 0.15% | 18.30M 0.10% | |
eps | 1.73 - | 2.23 28.90% | 2.15 3.59% | 2.62 21.86% | 3.13 19.47% | 3.87 23.64% | 3.81 1.55% | 4.98 30.71% | 6.24 25.30% | 5.68 8.97% | |
epsdiluted | 1.73 - | 2.23 28.90% | 2.15 3.59% | 2.62 21.86% | 3.13 19.47% | 3.86 23.32% | 3.80 1.55% | 4.98 31.05% | 6.24 25.30% | 5.67 9.13% |
All numbers in NOK (except ratios and percentages)