MNTC
COM:MENTICE
Mentice
- Stock
Last Close
21.90
25/11 08:28
Market Cap
698.03M
Beta: -
Volume Today
815
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 11.44M - | 4.51M 60.59% | 11.22M 148.98% | 5.95M 46.99% | 7.11M 19.48% | 5M 29.67% | 5.94M 18.78% | 5.99M 0.89% | 16.76M 179.76% | 9.30M 44.52% | 12.64M 35.92% | 8.86M 29.91% | 9.00M 1.55% | 10.97M 21.90% | 13.39M 22.12% | 9.69M 27.63% | 14.23M 46.82% | 8.31M 41.57% | 9.53M 14.61% | 9.65M 1.30% | 15.58M 61.40% | 9.73M 37.57% | 13.62M 40.02% | 12.55M 7.88% | |
accumulated other comprehensive income loss | -1.43M - | -147K 89.73% | -415K 182.31% | ||||||||||||||||||||||
cash and cash equivalents | 17.82M - | 11.39M 36.11% | 84.89M 645.53% | 63.11M 25.65% | 48.04M 23.88% | 43.01M 10.48% | 49.31M 14.67% | 35.69M 27.62% | 48.75M 36.59% | 27.75M 43.07% | 26.31M 5.21% | 11.36M 56.82% | 12.70M 11.77% | 19.30M 51.97% | 33.41M 73.17% | 27.52M 17.62% | 47.28M 71.79% | 45.87M 2.99% | 35.03M 23.64% | 74.75M 113.38% | 59.12M 20.90% | 57.51M 2.73% | 57.14M 0.64% | 45.99M 19.50% | |
cash and short term investments | 17.82M - | 11.39M 36.11% | 84.89M 645.53% | 63.11M 25.65% | 48.04M 23.88% | 43.01M 10.48% | 49.31M 14.67% | 35.69M 27.62% | 48.75M 36.59% | 27.75M 43.07% | 26.31M 5.21% | 11.36M 56.82% | 12.70M 11.77% | 19.30M 51.97% | 33.41M 73.17% | 27.52M 17.62% | 47.28M 71.79% | 45.87M 2.99% | 35.03M 23.64% | 74.75M 113.38% | 59.12M 20.90% | 57.51M 2.73% | 57.14M 0.64% | 45.99M 19.50% | |
common stock | 1.12M - | 1.12M 0% | 1.21M 7.77% | 1.21M 0% | 1.21M 0% | 1.21M 0% | 1.21M 0% | 1.21M 0% | 1.24M 2.40% | 1.24M 0% | 1.24M 0% | 1.24M 0% | 1.24M 0.16% | 1.24M 0% | 1.28M 3.23% | 1.28M 0% | 1.28M 0% | 1.28M 0% | 1.28M 0% | 1.28M 0% | 1.28M 0% | 1.28M 0% | 1.28M 0% | 1.28M 0% | |
deferred revenue | 50.61M - | 46.72M 7.68% | 33.59M 28.10% | 38.19M 13.69% | 44.18M 15.69% | 43.30M 2.01% | 41.37M 4.45% | 50.92M 23.08% | 67.50M 32.57% | 70.50M 4.43% | 74.92M 6.27% | 97.71M 30.43% | 120.16M - | 116.20M 3.29% | 141.32M - | ||||||||||
deferred revenue non current | |||||||||||||||||||||||||
deferrred tax liabilities non current | 166K - | 167K - | |||||||||||||||||||||||
goodwill | 781K - | 42.29M - | 42.29M - | 42.29M 0% | 61.54M 45.52% | 49.57M 19.46% | 48.07M 3.02% | 48.23M 0.34% | 48.26M 0.05% | 48.28M 0.05% | 48.51M 0.47% | 48.51M 0% | 48.51M 0% | 48.51M 0% | |||||||||||
goodwill and intangible assets | 33.40M - | 34.30M 2.70% | 37.12M 8.23% | 29.04M 21.76% | 31.73M 9.27% | 36.23M 14.15% | 41.76M 15.29% | 45.70M 9.42% | 101.37M 121.81% | 103.34M 1.95% | 107.34M 3.87% | 108.38M 0.97% | 106.00M 2.19% | 105.70M 0.28% | 124.38M 17.67% | 133.56M 7.38% | 130.42M 2.35% | 126.61M 2.91% | 123.91M 2.14% | 120.51M 2.74% | 48.51M 59.75% | 116.82M 140.82% | 48.51M 58.48% | 117.48M 142.19% | |
intangible assets | 33.40M - | 30.95M - | 59.08M - | 63.71M - | 63.41M 0.47% | 62.84M 0.91% | 83.99M 33.66% | 82.35M 1.96% | 78.38M 4.82% | 75.65M 3.49% | 72.23M 4.52% | 68.31M - | 68.97M - | ||||||||||||
inventory | 4.96M - | 6.37M 28.50% | 4.42M 30.58% | 5.50M 24.50% | 9.32M 69.29% | 8.80M 5.54% | 7.31M 16.93% | 5.24M 28.29% | 5.77M 10.05% | 6.06M 4.97% | 6.01M 0.69% | 7.01M 16.49% | 9.20M 31.24% | 9.54M 3.73% | 10.13M 6.22% | 11.35M 12.01% | 16.86M 48.58% | 15.23M 9.68% | 13.32M 12.52% | 12.98M 2.57% | 14.10M 8.65% | 16.81M 19.21% | 13.64M 18.87% | 14.96M 9.66% | |
long term debt | 14.20M - | 12.94M 8.87% | 11.67M 9.81% | 10.39M 10.96% | 9.10M 12.41% | 7.80M 14.29% | 6.55M 15.98% | 6.37M 2.85% | 5.08M 20.19% | 5.70M 12.08% | 12.57M 120.75% | 10.09M 19.79% | 11.73M 16.29% | 10.23M 12.76% | 9.55M 6.70% | 8.88M 7.03% | 7.06M 20.43% | 5.48M 22.44% | 3.73M 31.95% | 1.21M - | 270K - | ||||
long term investments | -34.30M - | -37.12M 8.23% | -29.04M 21.76% | -36.23M - | -41.76M 15.29% | -45.70M 9.42% | -103.34M - | -107.34M 3.87% | -108.38M 0.97% | ||||||||||||||||
net debt | -17.82M - | 7.87M 144.16% | -66.89M 950.04% | -46.39M 30.65% | -32.59M 29.74% | -28.85M 11.49% | -36.46M 26.38% | -24.08M 33.95% | -37.24M 54.65% | -17.84M 52.10% | -16.90M 5.26% | 5.88M 134.79% | 2.01M 65.87% | -1.01M 150.22% | -16.89M 1,575.40% | -12.65M 25.11% | -30.61M 142.01% | -31.03M 1.36% | -21.70M 30.06% | -63.27M 191.57% | -49.56M 21.66% | -49.56M 0.00% | -51.08M 3.06% | -41.92M 17.93% | |
net receivables | 57.23M - | 74.42M 30.03% | 76.82M 3.23% | 90.35M - | 67.89M 24.86% | 86.35M 27.19% | |||||||||||||||||||
other assets | 1K - | 1 - | |||||||||||||||||||||||
other current assets | 58.30M - | 44.40M 23.85% | 38.02M 14.37% | 35.55M 6.50% | 57.76M 62.49% | 58.60M 1.46% | 38.27M 34.69% | 48.87M 27.69% | 49.62M 1.53% | 62.64M 26.25% | 60.46M 3.48% | 67.10M 10.98% | 1K - | 106.14M 10,614,000% | 30.00M 71.74% | 13.49M - | 13.83M 2.57% | 14.10M 1.89% | 93.38M 562.48% | ||||||
other current liabilities | 52.24M - | 1.23M 97.65% | 1.52M 23.90% | 1.52M 0.52% | 1.63M 7.32% | 2.33M 43.15% | 7.30M 213.35% | 6.39M 12.47% | 2.83M 55.71% | 2.70M 4.63% | 3.07M 13.71% | 3.97M 29.34% | 3.60M 9.22% | 105.86M 2,838.95% | 118.84M 12.26% | 133.98M 12.74% | 139.44M 4.07% | 119.01M 14.65% | 3.23M 97.29% | 3.71M 14.80% | 138.41M 3,633.88% | 4.37M 96.84% | 138.24M 3,060.52% | 134.30M 2.85% | |
other liabilities | 1 - | ||||||||||||||||||||||||
other non current assets | 34.30M - | 37.12M 8.23% | 29.04M 21.76% | 36.23M - | 41.76M 15.29% | 45.70M 9.42% | 1K 100.00% | 103.34M 10,334,200% | 107.34M 3.87% | 108.38M 0.97% | -1K - | 1K 200% | 62K 6,100% | 1K - | 69.03M - | -1K 100.00% | 67.66M 6,766,099.90% | 1K 100.00% | |||||||
other non current liabilities | 167K - | 167K 0% | -2K - | 1K - | |||||||||||||||||||||
othertotal stockholders equity | 10.74M - | 12.69M 18.14% | 93.10M 633.91% | 92.18M 0.99% | 91.23M 1.03% | 121.37M 33.03% | 107.79M 11.19% | 107.19M 0.55% | 162.01M 51.14% | 150.15M 7.32% | 144.63M 3.68% | 138.12M 4.50% | 144.76M 4.81% | 144.76M 0% | 201.22M 39.00% | 201.19M 0.01% | 200.80M 0.19% | 201.17M 0.18% | 201.40M 0.11% | 201.38M 0.01% | 201.38M 0.00% | 201.53M 0.07% | 201.38M 0.07% | 201.57M 0.09% | |
preferred stock | 147K - | ||||||||||||||||||||||||
property plant equipment net | 6.54M - | 25.57M 290.99% | 24.98M 2.31% | 24.90M 0.31% | 24.47M 1.73% | 22.89M 6.48% | 21.87M 4.45% | 19.78M 9.56% | 19.19M 2.97% | 19.87M 3.54% | 20.24M 1.88% | 29.58M 46.14% | 28.15M 4.83% | 31.49M 11.85% | 31.45M 0.13% | 29.58M 5.95% | 27.94M 5.53% | 24.94M 10.74% | 24.38M 2.27% | 20.99M 13.90% | 19.90M 5.17% | 18.36M 7.77% | 15.97M 13.02% | 11.53M 27.82% | |
retained earnings | 54.88M - | 45.05M 17.92% | 33.41M 25.82% | 25.66M 23.20% | 32.33M 25.98% | -9.11M - | -17.10M 87.64% | -32.11M 87.81% | -38.22M 19.05% | -39.44M 3.19% | -41.18M 4.41% | -38.71M 5.99% | -39.25M 1.39% | -42.26M 7.66% | -67.05M 58.66% | -49.66M 25.94% | -64.16M 29.22% | ||||||||
short term debt | 5.05M - | 5.05M 0% | 5.05M 0% | 5.05M 0% | 5.05M 0% | 5.05M 0% | 5.05M 0% | 5.14M 1.72% | 4.83M 5.97% | 3.71M 23.19% | 4.67M 25.63% | 4.62M 1.03% | 6.56M 42.01% | 6.29M 4.04% | 5.33M 15.29% | 7.80M 46.31% | 7.79M 0.19% | 7.85M 0.87% | 7.75M 1.30% | 7.41M 4.36% | 6.74M 9.13% | 5.46M 18.91% | 3.80M 30.43% | ||
short term investments | |||||||||||||||||||||||||
tax assets | 9.57M - | 12.60M 31.65% | 15.92M 26.39% | 18.89M 18.61% | 15.81M 16.27% | 18.72M 18.37% | 19.85M 6.05% | 18.48M 6.93% | 20.58M 11.35% | 21.14M 2.75% | 21.11M 0.16% | 20.91M 0.92% | 13.97M 33.22% | 14.07M 0.73% | 13.63M 3.09% | 13.91M 2.03% | 9.78M 29.71% | 8.93M 8.66% | 8.64M 3.27% | 8.02M 7.13% | 8.03M 0.07% | 7.77M 3.25% | 7.15M 7.91% | 6.27M 12.36% | |
tax payables | 280K - | 223K 20.36% | 223K 0% | 331K 48.43% | 395K 19.34% | 446K 12.91% | 455K 2.02% | 17K 96.26% | 166K 876.47% | 74K 55.42% | 73K 1.35% | 254K 247.95% | 319K 25.59% | 119K 62.70% | 74K 37.82% | 78K 5.41% | 99K 26.92% | 166K 67.68% | 1.34M 705.42% | ||||||
total assets | 130.59M - | 134.62M 3.09% | 205.35M 52.54% | 177.00M 13.81% | 187.14M 5.73% | 188.24M 0.59% | 178.38M 5.24% | 173.76M 2.59% | 245.27M 41.16% | 240.81M 1.82% | 241.47M 0.28% | 244.34M 1.19% | 261.90M 7.19% | 264.02M 0.81% | 319.15M 20.88% | 322.79M 1.14% | 332.98M 3.16% | 303.43M 8.87% | 310.21M 2.23% | 304.45M 1.86% | 322.53M 5.94% | 298.99M 7.30% | 310.51M 3.85% | 289.61M 6.73% | |
total current assets | 81.08M - | 62.15M 23.35% | 127.32M 104.87% | 104.16M 18.19% | 115.12M 10.52% | 110.41M 4.09% | 94.90M 14.05% | 89.80M 5.37% | 104.14M 15.96% | 96.45M 7.38% | 92.78M 3.81% | 85.46M 7.89% | 113.78M 33.14% | 112.76M 0.90% | 149.69M 32.75% | 145.69M 2.67% | 164.84M 13.15% | 142.95M 13.28% | 153.29M 7.24% | 154.94M 1.07% | 177.06M 14.28% | 156.05M 11.87% | 171.22M 9.73% | 154.33M 9.87% | |
total current liabilities | 63.68M - | 61.40M 3.58% | 64.52M 5.08% | 46.11M 28.54% | 51.98M 12.73% | 56.57M 8.82% | 61.59M 8.88% | 58.80M 4.52% | 75.65M 28.65% | 84.34M 11.48% | 89.92M 6.62% | 92.41M 2.77% | 114.93M 24.37% | 123.39M 7.36% | 138.52M 12.27% | 149M 7.56% | 161.47M 8.37% | 135.11M 16.33% | 140.77M 4.20% | 137.32M 2.46% | 161.41M 17.55% | 162.16M 0.47% | 157.32M 2.98% | 150.65M 4.24% | |
total debt | 19.25M - | 18.00M 6.54% | 16.73M 7.05% | 15.45M 7.65% | 14.16M 8.35% | 12.86M 9.19% | 11.61M 9.70% | 11.51M 0.86% | 9.92M 13.84% | 9.41M 5.11% | 17.24M 83.21% | 14.70M 14.71% | 18.29M 24.37% | 16.52M 9.64% | 14.88M 9.97% | 16.68M 12.09% | 14.85M 10.96% | 13.33M 10.22% | 11.48M 13.89% | 9.56M 16.74% | 7.94M 16.89% | 6.05M 23.77% | 4.07M 32.78% | ||
total investments | -34.30M - | -37.12M 8.23% | -29.04M 21.76% | -36.23M - | -41.76M 15.29% | -45.70M 9.42% | -103.34M - | -107.34M 3.87% | -108.38M 0.97% | 62K - | |||||||||||||||
total liabilities | 63.85M - | 75.77M 18.67% | 77.63M 2.46% | 57.95M 25.35% | 62.38M 7.63% | 65.67M 5.28% | 69.39M 5.67% | 65.36M 5.81% | 82.02M 25.49% | 89.42M 9.02% | 95.61M 6.93% | 104.99M 9.80% | 125.02M 19.08% | 135.12M 8.08% | 148.76M 10.10% | 158.55M 6.58% | 170.34M 7.44% | 142.17M 16.54% | 146.25M 2.87% | 141.04M 3.56% | 163.55M 15.96% | 163.37M 0.11% | 157.92M 3.34% | 150.92M 4.43% | |
total liabilities and stockholders equity | 130.59M - | 134.62M 3.09% | 205.35M 52.54% | 177.00M 13.81% | 187.14M 5.73% | 188.24M 0.59% | 178.38M 5.24% | 173.76M 2.59% | 245.27M 41.16% | 240.81M 1.82% | 241.47M 0.28% | 244.34M 1.19% | 261.90M 7.19% | 264.02M 0.81% | 319.15M 20.88% | 322.79M 1.14% | 332.98M 3.16% | 303.43M 8.87% | 310.21M 2.23% | 304.45M 1.86% | 322.53M 5.94% | 298.99M 7.30% | 310.51M 3.85% | 289.61M 6.73% | |
total non current assets | 49.51M - | 72.47M 46.38% | 78.03M 7.67% | 72.83M 6.66% | 72.02M 1.11% | 77.83M 8.07% | 83.49M 7.26% | 83.96M 0.56% | 141.13M 68.10% | 144.35M 2.28% | 148.69M 3.01% | 158.87M 6.85% | 148.12M 6.77% | 151.26M 2.12% | 169.46M 12.03% | 177.10M 4.51% | 168.13M 5.06% | 160.49M 4.55% | 156.92M 2.22% | 149.52M 4.72% | 145.46M 2.71% | 142.94M 1.74% | 139.29M 2.55% | 135.28M 2.88% | |
total non current liabilities | 166K - | 14.37M 8,554.82% | 13.11M 8.76% | 11.84M 9.68% | 10.39M 12.21% | 9.10M 12.41% | 7.80M 14.29% | 6.55M 15.98% | 6.37M 2.85% | 5.08M 20.19% | 5.69M 12.04% | 12.57M 120.83% | 10.09M 19.79% | 11.73M 16.29% | 10.23M 12.76% | 9.55M 6.70% | 8.88M 7.03% | 7.06M 20.43% | 5.48M 22.44% | 3.73M 31.93% | 2.14M 42.49% | 1.21M 43.70% | 593.00K 50.87% | 270K 54.47% | |
total stockholders equity | 66.74M - | 58.85M 11.82% | 127.72M 117.02% | 119.05M 6.79% | 124.77M 4.80% | 122.57M 1.76% | 108.99M 11.08% | 108.40M 0.54% | 163.25M 50.60% | 151.39M 7.27% | 145.86M 3.65% | 139.35M 4.46% | 136.89M 1.77% | 128.90M 5.83% | 170.39M 32.19% | 164.25M 3.61% | 162.63M 0.98% | 161.27M 0.84% | 163.96M 1.67% | 163.41M 0.34% | 158.97M 2.72% | 135.62M 14.69% | 152.59M 12.52% | 138.69M 9.11% |
All numbers in SEK (except ratios and percentages)