MNTC
COM:MENTICE
Mentice
- Stock
Last Close
21.90
25/11 08:28
Market Cap
698.03M
Beta: -
Volume Today
815
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 28.29M - | 27.97M 1.13% | 35.61M 27.32% | 65.19M 83.07% | 27.48M 57.84% | 32.35M 17.73% | 29.30M 9.45% | 60.24M 105.63% | 33.78M 43.92% | 24.35M 27.93% | 33.43M 37.31% | 45.94M 37.42% | 32.32M 29.65% | 46.38M 43.52% | 38.67M 16.63% | 67.69M 75.03% | 53.09M 21.57% | 45.11M 15.02% | 51.10M 13.28% | 68.66M 34.36% | 64.97M 5.38% | 74.31M 14.39% | 63.90M 14.02% | 70.43M 10.23% | 45.43M 35.50% | 100.99M 122.31% | 57.70M 42.87% | |
cost of revenue | 4.33M - | 4.48M 3.41% | 5.58M 24.47% | 15.06M 169.82% | 4.15M 72.42% | 5.87M 41.25% | 3.15M 46.25% | 9.35M 196.48% | 5.14M 44.96% | 6.10M 18.54% | 5.27M 13.56% | 16.88M 220.22% | 6.38M 62.20% | 9.38M 46.91% | 5.29M 43.60% | 14.18M 168.23% | 10.56M 25.56% | 7.21M 31.67% | 6.84M 5.17% | 4.40M 35.74% | 8.66M 96.91% | 10.55M 21.88% | 8.64M 18.11% | 73.25M 747.70% | 3.02M 95.88% | 83.48M 2,668.92% | 5.66M 93.22% | |
gross profit | 23.95M - | 23.48M 1.96% | 30.03M 27.86% | 50.13M 66.95% | 23.33M 53.46% | 26.49M 13.55% | 26.14M 1.31% | 50.89M 94.68% | 28.64M 43.73% | 18.25M 36.28% | 28.16M 54.32% | 29.06M 3.19% | 25.94M 10.74% | 37.01M 42.68% | 33.38M 9.80% | 53.50M 60.27% | 42.53M 20.52% | 37.90M 10.89% | 44.26M 16.79% | 64.26M 45.20% | 56.31M 12.38% | 63.76M 13.24% | 55.26M 13.34% | -2.82M 105.10% | 42.41M 1,606.11% | 17.51M 58.72% | 52.03M 197.20% | |
selling and marketing expenses | ||||||||||||||||||||||||||||
general and administrative expenses | 9.89M - | 12.21M 23.37% | 8.18M 33.01% | 10.76M 31.54% | 10.88M 1.13% | 12.03M 10.56% | 12.15M 1.06% | 15.77M 29.80% | 10.70M 32.14% | 10.85M 1.37% | 8.09M 25.44% | 11.83M 46.21% | 11.96M 1.12% | 11.03M 7.79% | 9.55M 13.39% | 14.82M 55.14% | 14.37M 3.02% | 16.14M 12.31% | 15.06M 6.70% | |||||||||
selling general and administrative expenses | 9.89M - | 12.21M 23.37% | 8.18M 33.01% | 10.76M 31.54% | 10.88M 1.13% | 12.03M 10.56% | 12.15M 1.06% | 15.77M 29.80% | 10.70M 32.14% | 10.85M 1.37% | 8.09M 25.44% | 11.83M 46.21% | 11.96M 1.12% | 11.03M 7.79% | 9.55M 13.39% | 14.82M 55.14% | 14.37M 3.02% | 16.14M 12.31% | 15.06M 6.70% | |||||||||
research and development expenses | ||||||||||||||||||||||||||||
other expenses | 1.40M - | 3.67M 161.84% | 21.44M 483.98% | -3.60M 116.77% | 1.67M 146.34% | 856K 48.62% | 2.28M 166.12% | 25.27M 1,009.22% | 3.88M 84.66% | 22.52M 481.11% | 2.35M 89.57% | 1.16M 50.47% | 1.16M 0.52% | 31.09M 2,587.04% | 1.05M 96.63% | -2.10M 300.10% | 35.85M 1,809.39% | 40.45M 12.83% | 38.45M 4.94% | 54.95M 42.94% | 56.44M 2.70% | 61.57M 9.09% | -607K 100.99% | 422K - | 64.41M - | |||
cost and expenses | 31.84M - | 36.48M 14.57% | 35.19M 3.53% | 46.35M 31.70% | 39.95M 13.81% | 45.91M 14.92% | 40.93M 10.85% | 50.39M 23.12% | 41.26M 18.12% | 39.47M 4.34% | 34.83M 11.76% | 54.77M 57.26% | 46.32M 15.42% | 51.49M 11.17% | 45.51M 11.63% | 66.87M 46.95% | 60.78M 9.11% | 63.80M 4.98% | 60.35M 5.41% | 59.35M 1.65% | 65.10M 9.68% | 72.12M 10.79% | 65.33M 9.42% | 73.25M 12.12% | 70.05M 4.37% | 83.48M 19.18% | 70.07M 16.07% | |
operating expenses | 27.51M - | 32.00M 16.33% | 29.61M 7.45% | 31.30M 5.68% | 35.80M 14.38% | 40.04M 11.87% | 37.78M 5.66% | 41.04M 8.65% | 36.11M 12.01% | 33.37M 7.60% | 29.55M 11.44% | 37.88M 28.19% | 39.94M 5.42% | 42.12M 5.46% | 40.22M 4.51% | 52.69M 31.00% | 50.22M 4.69% | 56.59M 12.68% | 53.51M 5.44% | 54.95M 2.71% | 56.44M 2.70% | 61.57M 9.09% | 56.69M 7.93% | 67.03M - | 64.41M - | |||
interest expense | 599K - | 740K - | -969K 230.95% | 200K 120.64% | 1.16M 481.00% | 1.99M 71.08% | -3.10M 255.99% | 3.30M 206.51% | 300K 90.92% | 933K 211% | -1.14M 222.51% | 107K 109.36% | 352K 228.97% | 733K 108.24% | -69K 109.41% | 855K 1,339.13% | 469K 45.15% | 301K 35.82% | 679K 125.58% | 755K 11.19% | 156K 79.34% | 244K - | 852K 249.18% | 461K 45.89% | ||||
ebitda | -791K - | -3.47M 338.56% | 1.34M 138.77% | 23.77M 1,667.66% | -8.49M 135.72% | -9.84M 15.81% | -6.69M 32.00% | 10.75M 260.77% | -201K 101.87% | -9.40M 4,578.11% | 4.42M 147.01% | 4.13M 6.49% | -7.80M 288.80% | -541K 93.07% | -639K 18.11% | 11.01M 1,823.16% | -1.34M 112.16% | -13.66M 920.24% | -1.74M 87.27% | 15.53M 993.04% | 7.94M 48.86% | 11.44M 44.09% | 5.48M 52.09% | 3.64M 33.69% | -17.34M 576.98% | 24.38M 240.58% | -5.40M 122.16% | |
operating income | -2.15M - | -4.84M 125.10% | 413K 108.53% | 22.71M 5,398.31% | -10.80M 147.57% | -12.70M 17.57% | -9.36M 26.33% | 8.38M 189.60% | -3.60M 142.94% | -15.12M 320.03% | 955K 106.32% | -447K 146.81% | -12.84M 2,773.38% | -5.11M 60.22% | -5.79M 13.29% | 4.02M 169.44% | -7.69M 291.39% | -18.69M 142.98% | -9.25M 50.52% | 6.60M 171.40% | 103K 98.44% | 4.82M 4,581.55% | -2.04M 142.37% | -2.82M 37.84% | -24.20M 759.27% | 17.51M 172.36% | -12.38M 170.68% | |
depreciation and amortization | 1.04M - | 1.08M 3.95% | 932K 13.54% | 1.61M 72.42% | 2.90M 80.77% | 2.62M 9.81% | 2.67M 1.83% | 3.37M 26.27% | 3.10M 7.87% | 3.15M 1.64% | 3.16M 0.22% | 4.72M 49.30% | 4.45M 5.66% | 4.57M 2.56% | 5.15M 12.72% | 8.01M 55.47% | 6.35M 20.64% | 5.03M 20.84% | 7.51M 49.29% | 8.93M 18.91% | 7.84M 12.20% | 6.62M 15.52% | 6.92M 4.49% | 6.45M 6.75% | 6.40M 0.74% | 6.87M 7.31% | 6.57M 4.34% | |
total other income expenses net | 1.13M - | 3.97M 252.22% | -740K 118.66% | 2.30M 411.08% | 871K 62.16% | -61K 107.00% | 290K 575.41% | 473K 63.10% | 867K 83.30% | 2.26M 161.01% | 1.72M 24.08% | 9.38M 445.98% | 1.64M 82.55% | -352K 121.50% | 315K 189.49% | -944K 399.68% | 757K 180.19% | 1.94M 156.54% | 1.88M 3.35% | 416K 77.84% | -735K 276.68% | -51K 93.06% | 347K 780.39% | 361K 4.03% | 206K 42.94% | 335K 62.62% | -63K 118.81% | |
income before tax | -2.43M - | -4.55M 87.35% | -327K 92.81% | 21.14M 6,563.61% | -11.60M 154.87% | -13.62M 17.42% | -11.34M 16.69% | 10.32M 191.00% | -6.61M 164.01% | -12.86M 94.58% | 325K 102.53% | 555K 70.77% | -12.36M 2,327.75% | -5.46M 55.83% | -6.52M 19.41% | 3.08M 147.16% | -6.93M 325.53% | -16.75M 141.50% | -7.37M 55.99% | 7.02M 195.22% | -632K 109.01% | 4.77M 854.91% | -1.70M 135.55% | -2.46M 44.75% | -23.99M 877.23% | 17.84M 174.37% | -12.44M 169.71% | |
income tax expense | 366K - | -47K 112.84% | 5K 110.64% | -6.64M 132,840% | -3.06M 53.97% | -2.78M 8.90% | -2.37M 14.84% | 2.57M 208.57% | -1.63M 163.39% | -1.75M 7.36% | 665K 137.98% | -2.78M 517.59% | 35K 101.26% | -98K 380% | 710K 824.49% | 7.27M 924.37% | 489K 93.28% | 890K 82.00% | 376K 57.75% | 4.88M 1,196.54% | 851K 82.54% | 3.30M 287.54% | -1.71M 151.91% | 368K 121.50% | 650K 76.63% | 598K 8% | 622K 4.01% | |
net income | -2.79M - | -4.50M 61.12% | -332K 92.62% | 27.77M 8,465.36% | -8.54M 130.76% | -10.83M 26.83% | -8.97M 17.17% | 7.75M 186.36% | -4.98M 164.22% | -11.11M 123.17% | -340K 96.94% | 3.33M 1,080% | -12.40M 472.12% | -5.36M 56.75% | -7.23M 34.83% | -4.20M 41.94% | -7.42M 76.85% | -17.64M 137.58% | -7.75M 56.08% | 2.14M 127.67% | -1.48M 169.20% | 1.47M 199.33% | 16K 98.91% | -2.82M 17,743.75% | -24.64M 772.87% | 17.25M 169.98% | -13.06M 175.74% | |
weighted average shs out | 24.15M - | 24.15M 0% | 24.15M 0% | 24.15M 0% | 24.15M 0% | 18.36M 23.95% | 24.25M 32.08% | 24.15M 0.44% | 24.15M 0% | 24.15M 0.00% | 24.15M 0.00% | 24.15M 0% | 24.80M 2.70% | 24.38M 1.70% | 24.93M 2.29% | 24.51M 1.69% | 24.75M 0.96% | 24.84M 0.37% | 25.82M 3.94% | 25.21M 2.36% | 24.72M 1.96% | 24.55M 0.67% | 25.57M 4.15% | 25.61M 0.16% | 25.67M 0.23% | 25.57M 0.39% | 25.61M 0.16% | |
weighted average shs out dil | 24.15M - | 24.15M 0% | 24.15M 0% | 24.15M 0% | 24.15M 0% | 18.36M 23.95% | 24.25M 32.08% | 24.15M 0.44% | 24.15M 0% | 24.15M 0.00% | 24.15M 0.00% | 24.15M 0% | 24.80M 2.70% | 24.38M 1.70% | 24.93M 2.29% | 24.69M 0.96% | 24.75M 0.23% | 24.84M 0.37% | 25.82M 3.94% | 25.21M 2.36% | 24.72M 1.96% | 24.55M 0.67% | 25.57M 4.15% | 25.61M 0.16% | 25.67M 0.23% | 25.57M 0.39% | 25.61M 0.16% | |
eps | -0.12 - | -0.19 58.33% | -0.01 92.79% | 1.15 8,494.16% | -0.35 130.43% | -0.59 68.57% | -0.37 37.29% | 0.32 186.49% | -0.21 165.63% | -0.46 119.05% | -0.01 96.93% | 0.14 1,092.91% | -0.50 457.14% | -0.22 56.00% | -0.29 31.82% | 0 100% | -0.30 Infinity% | -0.71 136.67% | -0.30 57.75% | 0.09 128.33% | -0.06 170.59% | 0.06 200% | 0.00 99% | -0.11 18,433.33% | -0.96 772.73% | 0.67 169.79% | -0.51 176.12% | |
epsdiluted | -0.12 - | -0.19 58.33% | -0.01 92.79% | 1.15 8,494.16% | -0.35 130.43% | -0.59 68.57% | -0.37 37.29% | 0.32 186.49% | -0.21 165.63% | -0.46 119.05% | -0.01 96.93% | 0.14 1,092.91% | -0.50 457.14% | -0.22 56.00% | -0.29 31.82% | 0 100% | -0.30 Infinity% | -0.71 136.67% | -0.30 57.75% | 0.09 128.33% | -0.06 170.59% | 0.06 200% | 0.00 99% | -0.11 18,433.33% | -0.96 772.73% | 0.67 169.79% | -0.51 176.12% |
All numbers in SEK (except ratios and percentages)