CMER
COM:MER-GROUP
MER Group
- Stock
Last Close
2,381.00
21/11 15:24
Market Cap
215.96M
Beta: -
Volume Today
34.64K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 682.35M - | 630.98M 7.53% | 794.19M 25.87% | 623.61M 21.48% | 623.45M 0.03% | 574.44M 7.86% | 425.08M 26.00% | 375.25M 11.72% | 435.19M 15.97% | 513.26M 17.94% | 646.15M 25.89% | |
cost of revenue | 539.48M - | 501.62M 7.02% | 625.30M 24.66% | 498.69M 20.25% | 503.80M 1.02% | 488.03M 3.13% | 386.00M 20.91% | 330.12M 14.48% | 365.03M 10.58% | 436.42M 19.55% | 545.42M 24.98% | |
gross profit | 142.87M - | 129.37M 9.45% | 168.89M 30.55% | 124.92M 26.03% | 119.65M 4.22% | 86.41M 27.78% | 39.08M 54.78% | 45.13M 15.48% | 70.16M 55.46% | 76.85M 9.53% | 100.73M 31.07% | |
selling and marketing expenses | 23.66M - | 22.85M 3.41% | 23.92M 4.68% | 28.04M 17.22% | 21.65M 22.80% | 18.41M 14.96% | 10.07M 45.28% | 5.42M 46.14% | 3.91M 27.87% | 1.77M 54.82% | 2.82M 59.50% | |
general and administrative expenses | 21.82M - | 24.67M 13.06% | 24.88M 0.86% | 21.80M 12.40% | 24.82M 13.86% | 17.61M 29.04% | 14.96M 15.08% | 9.10M 39.19% | 14.78M 62.48% | 12.66M 14.32% | 13.89M 9.71% | |
selling general and administrative expenses | 45.48M - | 47.52M 4.49% | 48.80M 2.70% | 49.84M 2.12% | 46.47M 6.77% | 36.02M 22.48% | 25.03M 30.52% | 14.52M 41.99% | 18.69M 28.73% | 14.43M 22.80% | 16.71M 15.81% | |
research and development expenses | 16.72M - | 18.54M 10.85% | 21.42M 15.52% | 16.87M 21.21% | 12.91M 23.51% | 7.36M 42.98% | 7.92M 7.58% | 8.74M 10.42% | 4.80M 45.07% | 5.00M 4.08% | 4.29M 14.21% | |
other expenses | 3.93M - | 1.61M 58.99% | -230K 114.27% | 248K 207.83% | 339K 36.69% | 3.94M 1,061.06% | 909K - | 45K 95.05% | 1.20M 2,566.67% | -19K 101.58% | ||
cost and expenses | 662.10M - | 627.85M 5.17% | 759.05M 20.90% | 622.01M 18.05% | 609.59M 2.00% | 583.44M 4.29% | 465.25M 20.26% | 383.30M 17.61% | 417.89M 9.02% | 491.89M 17.71% | 606.17M 23.23% | |
operating expenses | 122.62M - | 126.24M 2.95% | 133.75M 5.95% | 123.32M 7.80% | 105.79M 14.22% | 95.41M 9.82% | 79.24M 16.94% | 53.18M 32.89% | 52.85M 0.61% | 55.47M 4.96% | 60.75M 9.51% | |
interest expense | 7.16M - | 6.83M 4.66% | 7.15M 4.73% | 8.04M 12.52% | 9.82M 22.04% | 10.04M 2.28% | 14.77M 47.12% | 13.04M 11.70% | 11.02M 15.56% | 11.71M 6.35% | 16.66M 42.25% | |
ebitda | 32.75M - | 9.77M 70.18% | 20.98M 114.79% | 3.46M 83.53% | 13.52M 291.09% | 2.74M 79.73% | -31.05M 1,233.36% | 11.62M 137.43% | 39.07M 236.17% | 47.54M 21.67% | 60.76M 27.80% | |
operating income | 25.01M - | 14.92M 40.36% | 42.21M 182.94% | 3.35M 92.06% | 26.28M 684.04% | -8.70M 133.08% | -5.87M 32.49% | -5.13M 12.56% | 17.73M 445.49% | 7.62M 57.02% | 38.94M 410.84% | |
depreciation and amortization | 9.01M - | 10.81M 19.94% | 8.74M 19.18% | 8.79M 0.61% | 9.53M 8.40% | 8.09M 15.14% | 23.16M 186.47% | 24.20M 4.50% | 24.11M 0.39% | 23.13M 4.06% | 23.57M 1.88% | |
total other income expenses net | -6.36M - | -19.98M 214.27% | -30.59M 53.16% | -14.51M 52.59% | -19.60M 35.13% | -11.40M 41.85% | -26.61M 133.48% | -17.94M 32.60% | -13.02M 27.41% | -9.86M 24.28% | -19.09M 93.65% | |
income before tax | 18.66M - | -5.06M 127.10% | 11.62M 329.79% | -11.15M 196.00% | 6.68M 159.90% | -20.09M 400.73% | -32.48M 61.66% | -23.07M 28.97% | 4.71M 120.44% | -2.24M 147.42% | 19.85M 987.57% | |
income tax expense | 11.62M - | 9.37M 19.39% | 11.08M 18.28% | 7.20M 35.04% | 9.53M 32.44% | 4.91M 48.46% | 4.02M 18.17% | -967K 124.05% | -4K 99.59% | 1.35M 33,950% | 3.56M 163.15% | |
net income | 8.16M - | -13.73M 268.21% | 3.83M 127.89% | -17.86M 566.41% | -2.53M 85.86% | -41.45M 1,540.93% | -44.84M 8.17% | -28.62M 36.17% | 2.60M 109.08% | -5.64M 317.04% | 16.28M 388.55% | |
weighted average shs out | 8.12M - | 11.02M 35.76% | 11.02M 0.00% | 11.02M 0% | 11.17M 1.36% | 13.01M 16.43% | 13.01M 0% | 13.01M 0% | 13.01M 0% | 13.01M 0% | ||
weighted average shs out dil | 8.17M - | 11.02M 34.89% | 11.28M 2.33% | 11.19M 0.82% | 11.17M 0.13% | 13.01M 16.43% | 13.01M 0% | 13.01M 0% | 13.02M 0.11% | 13.12M 0.73% | ||
eps | 1.01 - | -1.25 223.76% | 0.34 127.20% | -1.60 570.59% | -0.23 85.63% | -3.19 1,286.96% | -3.45 8.15% | -2.20 36.23% | 0.20 109.09% | -0.43 315% | 0 100% | |
epsdiluted | 1 - | -1.25 225% | 0.34 127.20% | -1.60 570.59% | -0.23 85.63% | -3.19 1,286.96% | -3.45 8.15% | -2.20 36.23% | 0.20 109.09% | -0.43 315% | 0 100% |
All numbers in (except ratios and percentages)