CMER
COM:MER-GROUP
MER Group
- Stock
Last Close
2,381.00
21/11 15:24
Market Cap
215.96M
Beta: -
Volume Today
34.64K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 147.72M - | 153.21M 3.72% | 160.99M 5.08% | 161.69M 0.44% | 131.65M 18.58% | 156.05M 18.53% | 169.47M 8.60% | 166.28M 1.89% | 145.28M 12.62% | 160.22M 10.28% | 141.58M 11.63% | 142.97M 0.98% | 101.98M 28.67% | 117.67M 15.38% | 93.14M 20.85% | 112.29M 20.56% | 108.93M 2.99% | 90.78M 16.67% | 84.50M 6.91% | 91.04M 7.74% | 87.27M 4.14% | 104.47M 19.71% | 119.28M 14.18% | 124.17M 4.10% | 105.33M 15.18% | 113.28M 7.55% | 132.20M 16.70% | 162.45M 22.88% | 152.09M 6.38% | 154.84M 1.81% | 168.89M 9.07% | 170.33M 0.86% | 153.64M 9.80% | 166.54M 8.40% | |
cost of revenue | 115.02M - | 129.46M 12.55% | 128.22M 0.96% | 125.98M 1.75% | 106.34M 15.59% | 124.75M 17.31% | 131.93M 5.75% | 140.78M 6.71% | 119.96M 14.79% | 130.83M 9.06% | 113.93M 12.91% | 137.28M 20.49% | 85.97M 37.38% | 99.45M 15.68% | 98.72M 0.74% | 101.86M 3.19% | 94.04M 7.68% | 79.50M 15.46% | 74.23M 6.62% | 82.35M 10.94% | 76.19M 7.48% | 88.65M 16.36% | 98.61M 11.23% | 101.58M 3.02% | 88.49M 12.89% | 96.02M 8.51% | 111.62M 16.24% | 140.28M 25.68% | 130.17M 7.21% | 131.13M 0.74% | 142.59M 8.74% | 141.52M 0.75% | 129.46M 8.53% | 137.38M 6.12% | |
gross profit | 32.70M - | 23.75M 27.37% | 32.76M 37.97% | 35.72M 9.01% | 25.31M 29.13% | 31.30M 23.65% | 37.55M 19.96% | 25.49M 32.11% | 25.32M 0.67% | 29.39M 16.07% | 27.65M 5.92% | 5.69M 79.41% | 16.01M 181.31% | 18.22M 13.79% | -5.58M 130.60% | 10.43M 286.96% | 14.90M 42.89% | 11.28M 24.29% | 10.27M 8.96% | 8.69M 15.38% | 11.08M 27.52% | 15.81M 42.73% | 20.68M 30.76% | 22.59M 9.23% | 16.83M 25.47% | 17.26M 2.54% | 20.58M 19.26% | 22.17M 7.71% | 21.92M 1.15% | 23.71M 8.18% | 26.30M 10.91% | 28.81M 9.55% | 24.18M 16.06% | 29.16M 20.59% | |
selling and marketing expenses | 11.36M - | 10.36M 8.80% | 12.18M 17.54% | -5.86M 148.11% | 7.58M 229.36% | 8.23M 8.59% | 9.66M 17.41% | -3.83M 139.58% | 8.55M 323.50% | 8.16M 4.60% | 8.94M 9.60% | -6.41M 171.66% | 6.60M 203.04% | 5.60M 15.22% | 5.94M 6.09% | -8.06M 235.76% | 4.97M 161.71% | 3.43M 31.06% | 3.40M 0.96% | -6.37M 287.69% | 3.29M 151.66% | 3.06M 7.08% | 4.16M 35.85% | -6.60M 258.70% | 3.79M 157.45% | 4.06M 7.12% | 4.33M 6.63% | -10.41M 340.49% | 4.35M 141.75% | 4.91M 13.00% | 4.84M 1.38% | -11.28M 332.91% | 4.22M 137.37% | 5.04M 19.45% | |
general and administrative expenses | 17.64M - | 15.94M 9.63% | 15.87M 0.44% | -27.65M 274.23% | 16.27M 158.83% | 15.65M 3.81% | 17.09M 9.20% | -24.18M 241.53% | 16.76M 169.32% | 15.49M 7.60% | 15.82M 2.11% | -27.66M 274.88% | 12.01M 143.41% | 10.75M 10.43% | 11.03M 2.55% | -18.83M 270.77% | 8.43M 144.76% | 7.67M 9.00% | 6.69M 12.78% | -13.70M 304.71% | 6.68M 148.75% | 8.07M 20.91% | 8.29M 2.71% | -8.26M 199.66% | 8.35M 201.08% | 8.48M 1.54% | 8.52M 0.45% | -12.69M 248.99% | 9.06M 171.41% | 9.12M 0.58% | 9.10M 0.16% | -13.39M 247.15% | 9.25M 169.09% | 9.82M 6.15% | |
selling general and administrative expenses | 29.00M - | 26.30M 9.30% | 28.05M 6.64% | -33.51M 219.47% | 23.85M 171.16% | 23.88M 0.13% | 26.75M 12.03% | -28.01M 204.71% | 25.31M 190.37% | 23.65M 6.59% | 24.76M 4.69% | -34.07M 237.61% | 18.61M 154.62% | 16.35M 12.13% | 16.96M 3.76% | -26.89M 258.51% | 13.40M 149.84% | 11.10M 17.19% | 10.09M 9.13% | -20.07M 298.98% | 9.97M 149.67% | 11.13M 11.66% | 12.45M 11.82% | -14.86M 219.38% | 12.14M 181.71% | 12.54M 3.29% | 12.85M 2.45% | -23.11M 279.82% | 13.41M 158.05% | 14.03M 4.61% | 13.95M 0.59% | -24.68M 276.93% | 13.47M 154.59% | 14.86M 10.31% | |
research and development expenses | 5.95M - | 3.01M 49.34% | 3.79M 26.00% | 4.12M 8.59% | 2.89M 29.90% | 2.74M 5.23% | 2.10M 23.30% | 5.18M 146.67% | 2.36M 54.38% | 1.54M 34.91% | 851K 44.67% | 2.61M 206.35% | 3.16M 21.06% | 3.09M 2.12% | 922K 70.15% | 750K 18.66% | 2.53M 237.33% | 2.07M 18.26% | 1.92M 7.21% | 2.23M 15.95% | 1.40M 36.99% | 740K 47.22% | 1.53M 107.16% | 1.13M 26.42% | 1.28M 13.21% | 835K 34.61% | 1.33M 58.92% | 1.56M 17.48% | 876K 43.81% | 929K 6.05% | 1.06M 13.67% | 1.43M 35.13% | 1.06M 25.72% | 805K 24.06% | |
other expenses | 243K - | 375K 54.32% | -95K 125.33% | -275K 189.47% | 785K 385.45% | 11.41M 1,354.14% | 207K 98.19% | -12.07M 5,929.95% | 807K 106.69% | 42K 94.80% | 506K 1,104.76% | 2.76M 446.25% | 16K 99.42% | 5.55M 34,581.25% | 247K 95.55% | 4.43M - | 406K 90.83% | -1.05M 359.85% | -2.87M 172.13% | 306K 110.66% | 270K 11.76% | -177K 165.56% | -354K 100% | 116K 132.77% | 860K 641.38% | 33K 96.16% | 190K 475.76% | -1.11M 683.68% | 70K 106.31% | -8K 111.43% | 1.03M 12,950% | -262K - | |||
cost and expenses | 149.97M - | 158.78M 5.87% | 160.07M 0.81% | 153.20M 4.29% | 133.07M 13.14% | 151.37M 13.74% | 160.78M 6.22% | 164.37M 2.24% | 147.64M 10.18% | 156.01M 5.67% | 139.54M 10.56% | 157.85M 13.12% | 107.73M 31.75% | 118.89M 10.36% | 116.60M 1.92% | 122.02M 4.64% | 109.97M 9.87% | 92.67M 15.73% | 86.24M 6.94% | 94.42M 9.49% | 87.56M 7.26% | 100.53M 14.81% | 112.59M 12.00% | 117.21M 4.11% | 101.91M 13.05% | 109.40M 7.34% | 125.79M 14.99% | 154.78M 23.04% | 144.46M 6.67% | 146.09M 1.13% | 157.59M 7.87% | 158.02M 0.27% | 143.37M 9.27% | 153.05M 6.75% | |
operating expenses | 34.94M - | 29.31M 16.11% | 31.84M 8.63% | 27.22M 14.51% | 26.74M 1.79% | 26.62M 0.45% | 28.85M 8.39% | 23.59M 18.23% | 27.68M 17.32% | 25.18M 9.00% | 25.61M 1.68% | 20.57M 19.68% | 21.76M 5.82% | 19.44M 10.68% | 17.89M 7.98% | 20.16M 12.69% | 15.93M 20.95% | 13.17M 17.36% | 12.01M 8.82% | 12.07M 0.52% | 11.37M 5.78% | 11.87M 4.41% | 13.98M 17.76% | 15.63M 11.77% | 13.42M 14.12% | 13.38M 0.32% | 14.18M 5.97% | 14.50M 2.29% | 14.29M 1.46% | 14.96M 4.70% | 15.00M 0.29% | 16.50M 9.97% | 13.91M 15.66% | 15.66M 12.57% | |
interest expense | 6.84M - | 6.78M 0.91% | 5.51M 18.77% | -11.08M 301.22% | 10.40M 193.88% | 6.51M 37.37% | 3.06M 53.01% | -9.86M 422.18% | 3.48M 135.25% | 8.98M 158.23% | 4.77M 46.81% | -3.34M 169.92% | 9.24M 376.72% | 6.89M 25.42% | 10.31M 49.62% | -11.66M 213.14% | 6.39M 154.78% | 6.31M 1.21% | 7.41M 17.40% | -7.06M 195.34% | 4.27M 160.48% | 4.65M 8.94% | 5.28M 13.34% | -3.19M 160.40% | 4.57M 243.28% | 8.03M 75.93% | 3.95M 50.83% | -4.83M 222.39% | 7.33M 251.77% | 9.38M 27.89% | 7.76M 17.29% | -7.81M 200.68% | 5.66M - | ||
ebitda | 3.81M - | -722K 118.94% | 4.31M 696.68% | -1.72M 139.83% | 7.38M 530.24% | 19.12M 158.93% | 11.35M 40.65% | -11.52M 201.56% | 2.47M 121.44% | 9.68M 291.62% | 5.44M 43.78% | -20.94M 485.00% | -5.74M 72.59% | 12.98M 326.09% | -14.66M 212.94% | 8.28M 156.45% | 14.55M 75.88% | 7.99M 45.13% | 4.16M 47.87% | -12.52M 400.84% | 7.48M 159.69% | 10.97M 46.72% | 14.12M 28.72% | 7.28M 48.46% | 10.98M 50.96% | 17.37M 58.11% | 13.26M 23.66% | 5.93M 55.30% | 14.67M 147.62% | 18.98M 29.37% | 21.58M 13.66% | 5.52M 74.41% | 15.39M 178.74% | 20.80M 35.15% | |
operating income | -2.00M - | -5.19M 158.90% | 825K 115.89% | 9.72M 1,078.55% | -638K 106.56% | 16.10M 2,623.35% | 8.91M 44.68% | 1.91M 78.51% | -1.55M 180.83% | 4.25M 374.60% | 2.55M 40.02% | -15.75M 718.09% | -5.74M 63.58% | 4.33M 175.50% | -23.22M 636.17% | 18.75M 180.78% | 3.39M 81.92% | -1.48M 143.76% | -2.79M 88.21% | -4.25M 52.06% | 14K 100.33% | 4.21M 29,978.57% | 6.52M 54.83% | 6.99M 7.19% | 3.53M 49.51% | -7.42M 310.34% | 6.44M 186.77% | 5.07M 21.22% | 6.52M 28.48% | 8.82M 35.30% | 11.28M 27.94% | 12.31M 9.12% | 9.50M 22.88% | 13.23M 39.37% | |
depreciation and amortization | 2.12M - | 2.23M 5.05% | 2.23M 0.36% | 2.21M 0.85% | 2.09M 5.74% | 1.94M 7.04% | 3.33M 71.80% | 2.17M 34.95% | 2.14M 1.38% | 1.82M 14.73% | 2.05M 12.29% | 2.08M 1.51% | 371K 82.15% | 5.32M 1,333.96% | 6.14M 15.34% | 6.73M 9.75% | 6.66M 1.14% | 6.28M 5.69% | 5.56M 11.50% | 5.71M 2.83% | 5.54M 3.12% | 5.33M 3.65% | 5.87M 9.99% | 7.38M 25.72% | 5.54M 24.83% | 5.86M 5.77% | 5.19M 11.51% | 6.53M 25.92% | 6.00M 8.16% | 5.97M 0.58% | 6.04M 1.16% | 5.56M 7.82% | 5.90M 5.99% | 5.64M 4.39% | |
total other income expenses net | -3.14M - | -4.53M 44.39% | -4.26M 6.13% | -2.57M 39.52% | -4.47M 73.54% | -5.44M 21.69% | -3.95M 27.26% | -5.74M 45.25% | -1.60M 72.21% | -5.37M 236.47% | -3.93M 26.83% | -3.94M 0.15% | -9.61M 144.32% | -3.56M 62.98% | -7.89M 121.58% | -5.55M 29.61% | -1.88M 66.10% | -3.12M 65.73% | -6.01M 92.66% | -6.93M 15.26% | -2.35M 66.14% | -3.23M 37.70% | -3.54M 9.69% | -3.90M 10.14% | -2.65M 31.99% | -1.27M 52.13% | -2.32M 82.76% | -3.61M 55.71% | -5.18M 43.36% | -5.18M 0.04% | -3.50M 32.47% | -5.23M 49.31% | -4.50M 13.87% | -3.73M 17.13% | |
income before tax | -5.14M - | -9.72M 89.02% | -3.43M 64.72% | 7.15M 308.36% | -5.11M 171.41% | 10.66M 308.87% | 4.95M 53.56% | -3.83M 177.32% | -3.14M 17.92% | -1.12M 64.30% | -1.38M 23.08% | -19.68M 1,325.34% | -15.35M 22.02% | 771K 105.02% | -31.10M 4,133.98% | 13.20M 142.45% | 1.51M 88.57% | -4.60M 405.04% | -8.80M 91.22% | -11.17M 26.94% | -2.33M 79.14% | 982K 142.13% | 2.98M 203.26% | 3.09M 3.69% | 876K 71.63% | -8.69M 1,092.35% | 4.12M 147.39% | 1.46M 64.56% | 1.34M 8.36% | 3.64M 171.82% | 7.78M 114.02% | 7.09M 8.95% | 5.00M 29.52% | 9.51M 90.29% | |
income tax expense | 3.20M - | 3.34M 4.21% | 3.25M 2.76% | -2.59M 179.77% | 2.93M 213.20% | 797K 72.82% | 2.75M 244.42% | 3.06M 11.48% | 1.82M 40.49% | 1.65M 9.17% | 1.31M 20.50% | 586K 55.44% | 900K 53.58% | 1.54M 71.22% | 930K 39.65% | 650K 30.11% | 790K 21.54% | -1.06M 234.30% | -242K 77.19% | -454K 87.60% | 134K 129.52% | 315K 135.07% | 904K 186.98% | -1.36M 250.11% | 287K 121.15% | 452K 57.49% | 477K 5.53% | 138K 71.07% | 56K 59.42% | 1.01M 1,698.21% | 1.45M 43.79% | 1.05M 27.28% | 717K 31.91% | 2.10M 193.44% | |
net income | -8.24M - | -12.68M 53.73% | -6.68M 47.31% | 9.74M 245.84% | -8.04M 182.52% | 9.87M 222.76% | 2.21M 77.63% | -6.56M 397.33% | -4.96M 24.35% | -2.78M 44.08% | -12.28M 342.51% | -21.43M 74.41% | -17.25M 19.48% | -3.13M 81.84% | -34.69M 1,007.09% | 10.23M 129.50% | -1.18M 111.54% | -6.38M 440.39% | -9.68M 51.63% | -11.38M 17.60% | -3.42M 69.90% | 506K 114.77% | 1.80M 255.14% | 3.72M 107.18% | 398K 89.31% | -10.08M 2,631.66% | 2.94M 129.23% | 1.09M 62.99% | 1.28M 17.61% | 2.63M 105.15% | 6.34M 140.91% | 6.03M 4.77% | 4.28M 29.10% | 7.40M 73.00% | |
weighted average shs out | 10.87M - | 10.72M 1.36% | 10.93M 1.97% | 11.19M 2.35% | 10.86M 2.92% | 10.84M 0.18% | 11.04M 1.78% | 11.17M 1.25% | 13.06M 16.92% | 13.22M 1.19% | 13.07M 1.14% | 13.01M 0.45% | 12.97M 0.29% | 13.05M 0.64% | 13.04M 0.11% | 13.01M 0.23% | 13.12M 0.87% | 13.02M 0.74% | 12.90M 0.94% | 13.01M 0.82% | 13.01M 0.00% | 12.65M 2.76% | 12.84M 1.47% | 13.01M 1.35% | 13.27M 1.98% | 13.09M 1.36% | 12.80M 2.15% | 13.01M 1.60% | 12.82M 1.45% | 13.15M 2.57% | 13.20M 0.38% | 13.37M - | 12.98M 2.88% | ||
weighted average shs out dil | 10.87M - | 10.72M 1.36% | 10.93M 1.97% | 11.19M 2.35% | 10.86M 2.92% | 10.84M 0.18% | 11.04M 1.78% | 11.17M 1.25% | 13.06M 16.92% | 13.22M 1.19% | 13.07M 1.14% | 13.01M 0.45% | 12.97M 0.29% | 13.05M 0.64% | 13.04M 0.11% | 13.01M 0.23% | 13.12M 0.87% | 13.02M 0.74% | 12.90M 0.94% | 13.01M 0.82% | 13.17M 1.26% | 12.65M 3.97% | 12.84M 1.47% | 13.01M 1.35% | 13.27M 1.98% | 13.09M 1.36% | 12.80M 2.15% | 13.63M 6.43% | 12.82M 5.93% | 13.15M 2.57% | 13.20M 0.38% | 13.37M - | 13.46M 0.66% | ||
eps | -0.76 - | -1.18 55.26% | -0.61 48.31% | 0 100% | -0.74 Infinity% | 0.91 222.97% | 0.20 78.02% | 0 100% | -0.38 Infinity% | -0.21 44.74% | -0.94 347.62% | 0 100% | -1.33 Infinity% | -0.24 81.95% | -2.66 1,008.33% | 0 100% | -0.09 Infinity% | -0.49 444.44% | -0.75 53.06% | 0 100% | -0.26 Infinity% | 0.04 115.38% | 0.14 250% | 0 100% | 0.03 Infinity% | -0.77 2,666.67% | 0.23 129.87% | 0.09 60.87% | 0.10 11.11% | 0.20 100% | 0.48 140.00% | 0 100% | 0.32 Infinity% | 0.57 78.12% | |
epsdiluted | -0.76 - | -1.18 55.26% | -0.61 48.31% | 0 100% | -0.74 Infinity% | 0.91 222.97% | 0.20 78.02% | 0 100% | -0.38 Infinity% | -0.21 44.74% | -0.94 347.62% | 0 100% | -1.33 Infinity% | -0.24 81.95% | -2.66 1,008.33% | 0 100% | -0.09 Infinity% | -0.49 444.44% | -0.75 53.06% | 0 100% | -0.26 Infinity% | 0.04 115.38% | 0.14 250% | 0 100% | 0.03 Infinity% | -0.77 2,666.67% | 0.23 129.87% | 0.09 60.87% | 0.10 11.11% | 0.20 100% | 0.48 140.00% | 0 100% | 0.32 Infinity% | 0.55 71.88% |
All numbers in (except ratios and percentages)