CMER

COM:MER-GROUP

MER Group

  • Stock

Last Close

2,381.00

21/11 15:24

Market Cap

215.96M

Beta: -

Volume Today

34.64K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
account payables
63.05M
-
44.05M
30.14%
56.67M
28.65%
66.15M
16.73%
58.02M
12.28%
44.40M
23.49%
68.48M
54.25%
58.89M
14.01%
80.40M
36.54%
76.42M
4.96%
63.16M
17.35%
62.06M
1.73%
60.36M
2.74%
48.87M
19.03%
58.54M
19.77%
56.19M
4.01%
58.58M
4.25%
46.96M
19.84%
58.13M
23.79%
50.86M
12.50%
55.14M
8.41%
48.95M
11.23%
56.51M
15.46%
70.22M
24.26%
86.43M
23.08%
72.06M
16.63%
87.69M
21.69%
84.27M
3.90%
81.12M
3.73%
83.69M
3.16%
85.66M
2.36%
accumulated other comprehensive income loss
-79.89M
-
cash and cash equivalents
48.07M
-
39.79M
17.22%
44.58M
12.03%
32.42M
27.27%
75.16M
131.84%
44.95M
40.19%
30.41M
32.36%
22.20M
26.98%
29.77M
34.09%
28.21M
5.23%
30.35M
7.57%
64.56M
112.70%
33.45M
48.18%
22.83M
31.77%
17.55M
23.14%
13.20M
24.75%
21.96M
66.33%
18.57M
15.44%
26.53M
42.86%
17.72M
33.21%
20.21M
14.10%
14.23M
29.59%
14.09M
1.01%
15.44M
9.57%
44.88M
190.70%
52.83M
17.72%
43.73M
17.23%
25.38M
41.96%
43.28M
70.53%
53.68M
24.02%
58.58M
9.13%
cash and short term investments
48.07M
-
39.79M
17.22%
44.58M
12.03%
32.42M
27.27%
75.16M
131.84%
44.95M
40.19%
30.41M
32.36%
22.20M
26.98%
29.77M
34.09%
28.21M
5.23%
30.35M
7.57%
64.56M
112.70%
33.45M
48.18%
22.83M
31.77%
17.55M
23.14%
13.20M
24.75%
21.96M
66.33%
18.57M
15.44%
26.53M
42.86%
17.72M
33.21%
20.21M
14.10%
14.23M
29.59%
14.09M
1.01%
15.44M
9.57%
44.88M
190.70%
52.83M
17.72%
43.73M
17.23%
25.38M
41.96%
43.28M
70.53%
53.68M
24.02%
58.58M
9.13%
common stock
17.82M
-
17.82M
0%
17.82M
0%
17.82M
0%
19.97M
12.06%
19.97M
0%
19.97M
0%
19.97M
0%
19.97M
0%
19.97M
0%
19.97M
0%
19.97M
0%
19.97M
0%
19.97M
0%
19.97M
0%
19.97M
0%
19.97M
0%
19.97M
0%
19.97M
0%
19.97M
0%
19.97M
0%
19.97M
0%
19.97M
0%
19.97M
0%
19.97M
0%
19.97M
0%
19.97M
0%
19.97M
0%
19.97M
0%
19.97M
0%
19.98M
0.05%
deferred revenue
130.60M
-
128.59M
1.54%
125.00M
2.79%
121.06M
3.15%
133.22M
10.04%
135.53M
1.74%
104.75M
22.71%
92.53M
11.66%
73.49M
20.58%
75.77M
3.10%
66.75M
11.91%
71.98M
7.85%
52.07M
27.67%
56.11M
7.76%
deferred revenue non current
6.88M
-
6.06M
-
6.70M
10.49%
6.15M
8.19%
6.19M
0.68%
6.29M
1.60%
7.10M
12.87%
7.50M
5.66%
8.06M
7.48%
6.87M
14.82%
6.45M
6.07%
5.91M
8.35%
6.65M
12.41%
5.86M
11.91%
5.85M
0.12%
5.27M
9.88%
5.23M
0.72%
4.86M
7.05%
4.50M
7.42%
4.75M
5.42%
4.27M
10.01%
4.76M
11.47%
5.22M
9.53%
5.47M
4.85%
5.39M
1.35%
5.09M
5.56%
5.27M
-
deferrred tax liabilities non current
4.93M
-
5.66M
14.82%
3.44M
39.16%
5.10M
48.20%
6.94M
36.07%
7.72M
11.18%
5.43M
29.62%
7.19M
32.44%
8.11M
12.73%
7.72M
4.74%
8.50M
9.99%
7.17M
15.62%
8.03M
12.05%
6.82M
15.17%
5.59M
17.96%
5.43M
2.93%
6.14M
13.16%
4.58M
25.48%
3.76M
17.88%
3.37M
10.35%
2.80M
16.80%
2.82M
0.61%
1.45M
48.65%
228K
84.25%
160K
29.82%
890K
456.25%
688K
22.70%
714K
3.78%
768K
7.56%
2.28M
-
goodwill
1.98M
-
1.98M
-
1.98M
-
1.98M
-
1.98M
-
1.98M
-
goodwill and intangible assets
7.88M
-
9.16M
16.29%
10.78M
17.65%
12.28M
13.92%
17.99M
46.46%
21.79M
21.13%
25.65M
17.71%
29.67M
15.69%
33.84M
14.06%
37.84M
11.80%
39.74M
5.04%
40.81M
2.69%
39.30M
3.71%
37.91M
3.52%
36.35M
4.11%
34.72M
4.49%
33.31M
4.08%
32.16M
3.45%
31.34M
2.55%
30.37M
3.09%
29.51M
2.84%
28.48M
3.49%
27.70M
2.74%
26.57M
4.07%
25.45M
4.20%
24.23M
4.80%
23.00M
5.11%
21.55M
6.30%
20.47M
4.98%
19.74M
3.59%
19.23M
2.56%
intangible assets
37.31M
-
37.31M
-
31.32M
-
27.52M
-
23.47M
-
18.49M
-
19.74M
6.75%
inventory
85.81M
-
93.14M
8.54%
90.22M
3.13%
87.70M
2.79%
86.37M
1.52%
86.22M
0.17%
83.20M
3.51%
88.30M
6.13%
71.82M
18.66%
76.77M
6.89%
76.61M
0.21%
74.50M
2.75%
76.66M
2.90%
76.21M
0.58%
73.56M
3.48%
69.04M
6.14%
66.80M
3.25%
67.46M
1.00%
68.72M
1.86%
67.99M
1.06%
62.14M
8.60%
67.46M
8.55%
64.39M
4.55%
69.25M
7.55%
70.10M
1.23%
72.42M
3.31%
77.36M
6.82%
73.08M
5.53%
72.29M
1.09%
79.72M
10.28%
81.16M
1.80%
long term debt
1.95M
-
1.65M
15.72%
65.43M
3,875.03%
57.62M
11.94%
54.56M
5.31%
46.70M
14.40%
47.31M
1.30%
41.21M
12.89%
21.14M
48.71%
48.48M
129.36%
49.48M
2.06%
25.93M
47.58%
53.10M
104.75%
26.73M
49.67%
40.45M
51.33%
43.40M
7.31%
38.39M
11.55%
26.87M
30.01%
23.33M
13.17%
19.63M
15.86%
20.24M
3.09%
16.25M
19.72%
14.34M
11.73%
11.66M
18.70%
18.25M
56.52%
34.67M
90.02%
73.03M
110.62%
70.45M
3.53%
66.17M
6.08%
61.17M
7.56%
58.17M
4.91%
long term investments
16.16M
-
net debt
246.33M
-
259.07M
5.17%
225.86M
12.82%
261.43M
15.75%
207.42M
20.66%
237.76M
14.63%
249.47M
4.92%
270.49M
8.43%
260.82M
3.58%
290.79M
11.49%
289.50M
0.45%
241.07M
16.73%
224.31M
6.96%
227.01M
1.20%
236.73M
4.28%
229.16M
3.20%
214.24M
6.51%
207.51M
3.14%
183.92M
11.37%
187.99M
2.21%
181.60M
3.39%
174.88M
3.70%
178.05M
1.81%
173.49M
2.56%
148.39M
14.47%
158.87M
7.06%
158.46M
0.26%
173.40M
9.43%
147.32M
15.04%
123.00M
16.51%
129.32M
5.14%
net receivables
218.05M
-
other assets
other current assets
29.97M
-
other current liabilities
144.44M
-
149.38M
3.42%
146.70M
1.80%
122.36M
16.59%
140.78M
15.05%
140.84M
0.04%
107.30M
23.81%
99.16M
7.58%
84.79M
14.49%
86.93M
2.52%
85.60M
1.53%
86.84M
1.45%
76.04M
12.44%
64.16M
15.63%
48.78M
23.97%
51.66M
5.91%
51.10M
1.09%
54.69M
7.02%
55.63M
1.73%
63.15M
13.50%
62.24M
1.43%
71.37M
14.66%
69.63M
2.45%
65.20M
6.36%
80.63M
23.67%
85.09M
5.53%
83.79M
1.52%
92.02M
9.81%
100.11M
8.80%
114.44M
14.30%
92.90M
18.82%
other liabilities
other non current assets
89.68M
-
90.97M
1.44%
75.34M
17.19%
73.23M
2.79%
69.23M
5.47%
71.47M
3.24%
71.74M
0.37%
72.16M
0.59%
107.36M
48.78%
102.36M
4.65%
89.34M
12.72%
34.69M
61.17%
42.28M
21.88%
42.46M
0.41%
42.25M
0.48%
42.44M
0.43%
39.07M
7.94%
38.51M
1.43%
39.96M
3.77%
40.32M
0.89%
38.70M
4.01%
38.09M
1.59%
26.93M
29.29%
26.85M
0.30%
21.90M
18.44%
22.54M
2.95%
21.72M
3.66%
20.56M
5.35%
19.99M
2.74%
18.48M
7.57%
19.64M
6.28%
other non current liabilities
7.20M
-
6.82M
5.26%
6.41M
6.11%
6.64M
3.68%
12.01M
80.86%
12.55M
4.48%
12.04M
4.06%
11.86M
1.49%
19.54M
64.76%
19.69M
0.73%
16.89M
14.19%
13.07M
22.63%
11.63M
10.99%
10.93M
6.01%
10.09M
7.68%
10.62M
5.23%
9.40M
11.46%
9.36M
0.48%
8.54M
8.78%
8.30M
2.74%
7.66M
7.72%
2.70M
64.82%
2.79M
3.60%
2.65M
5.23%
2.45M
7.48%
2.33M
4.78%
7.67M
228.82%
7.47M
2.56%
6.88M
7.94%
7.57M
10.10%
6.74M
11.01%
othertotal stockholders equity
59.07M
-
59.29M
0.37%
48.98M
17.38%
51.80M
5.75%
89.61M
72.99%
97.09M
8.35%
95.07M
2.09%
99.07M
4.21%
96.79M
2.30%
96.64M
0.15%
95.02M
1.68%
91.52M
3.68%
93.15M
1.77%
82.07M
11.90%
83.11M
1.27%
85.81M
3.25%
91.84M
7.03%
90.44M
1.52%
90.31M
0.15%
85.94M
4.83%
86.03M
0.09%
89.14M
3.62%
86.61M
2.83%
86.83M
0.25%
86.58M
0.28%
89.36M
3.21%
91.14M
1.99%
88.97M
2.38%
87.52M
1.63%
166.42M
90.16%
85.55M
48.59%
preferred stock
property plant equipment net
39.49M
-
38.10M
3.53%
37.69M
1.08%
36.55M
3.02%
35.30M
3.41%
35.56M
0.75%
34.14M
4.00%
32.51M
4.78%
26.73M
17.78%
60.66M
126.96%
60.27M
0.64%
55.85M
7.34%
56.91M
1.89%
52.25M
8.18%
48.05M
8.04%
43.61M
9.23%
38.16M
12.51%
34.82M
8.74%
32.22M
7.49%
28.63M
11.12%
30.07M
5.02%
28.88M
3.97%
27.10M
6.16%
24.39M
10.00%
33.03M
35.44%
51.64M
56.33%
52.31M
1.30%
49.64M
5.10%
45.55M
8.25%
44.25M
2.85%
43.30M
2.15%
retained earnings
93.99M
-
85.80M
8.71%
95.46M
11.27%
97.88M
2.53%
90.00M
8.05%
83.23M
7.52%
80.53M
3.25%
68.27M
15.23%
45.42M
33.46%
28.15M
38.02%
25.33M
10.01%
-10.77M
142.52%
-50K
99.54%
-1.66M
3,216.00%
-7.34M
342.46%
-16.96M
131.20%
-28.65M
68.91%
-32.08M
11.96%
-31.02M
3.30%
-29.21M
5.81%
-25.17M
13.86%
-24.16M
4.02%
-34.28M
41.92%
-30.78M
10.21%
-29.79M
3.22%
-28.52M
4.27%
-25.90M
9.19%
-19.67M
24.04%
-13.09M
33.48%
-8.82M
32.60%
-1.31M
85.18%
short term debt
292.44M
-
297.21M
1.63%
205.01M
31.02%
236.23M
15.23%
228.02M
3.48%
236.02M
3.51%
232.57M
1.46%
251.49M
8.14%
269.45M
7.14%
270.53M
0.40%
270.37M
0.06%
279.69M
3.45%
204.66M
26.83%
223.11M
9.01%
213.83M
4.16%
198.96M
6.95%
197.81M
0.58%
199.21M
0.71%
187.12M
6.07%
186.07M
0.56%
181.58M
2.41%
172.87M
4.80%
177.79M
2.85%
177.27M
0.29%
175.02M
1.27%
177.03M
1.15%
129.16M
27.04%
128.33M
0.65%
124.43M
3.03%
115.51M
7.17%
129.73M
12.31%
short term investments
tax assets
17.42M
-
15.84M
9.04%
16.35M
3.21%
16.92M
3.50%
16.76M
0.98%
16.57M
1.12%
14.06M
15.16%
14.57M
3.62%
14.21M
2.48%
13.52M
4.86%
13.02M
3.68%
12.58M
3.36%
11.66M
7.30%
11.25M
3.52%
11.36M
0.96%
11.48M
1.05%
11.67M
1.63%
11.62M
0.37%
10.95M
5.83%
10.85M
0.91%
11.46M
5.63%
11.67M
1.85%
11.85M
1.54%
11.65M
1.67%
13.24M
13.64%
14.62M
10.41%
14.69M
0.47%
13.91M
5.26%
13.79M
0.85%
14.40M
-
tax payables
total assets
685.65M
-
668.43M
2.51%
646.67M
3.25%
662.37M
2.43%
700.35M
5.73%
688.95M
1.63%
669.13M
2.88%
657.54M
1.73%
645.63M
1.81%
654.53M
1.38%
634.32M
3.09%
575.50M
9.27%
526.90M
8.45%
480.99M
8.71%
473.01M
1.66%
455.07M
3.79%
444.58M
2.31%
419.99M
5.53%
415.76M
1.01%
408.08M
1.85%
410.50M
0.59%
404.40M
1.49%
399.56M
1.20%
407.51M
1.99%
444.46M
9.07%
458.10M
3.07%
467.24M
1.99%
472.51M
1.13%
473.88M
0.29%
480.05M
1.30%
479.70M
0.07%
total current assets
531.18M
-
514.35M
3.17%
506.52M
1.52%
523.38M
3.33%
561.08M
7.20%
543.55M
3.12%
523.54M
3.68%
508.63M
2.85%
463.49M
8.87%
440.16M
5.03%
431.95M
1.87%
431.56M
0.09%
376.75M
12.70%
337.12M
10.52%
334.99M
0.63%
322.82M
3.63%
322.38M
0.14%
302.88M
6.05%
301.30M
0.52%
297.91M
1.12%
300.76M
0.96%
297.29M
1.15%
305.98M
2.92%
318.05M
3.94%
350.84M
10.31%
345.06M
1.65%
355.52M
3.03%
366.85M
3.19%
374.07M
1.97%
381.42M
1.96%
383.13M
0.45%
total current liabilities
499.94M
-
490.63M
1.86%
408.37M
16.77%
424.75M
4.01%
426.82M
0.49%
421.25M
1.30%
408.35M
3.06%
409.54M
0.29%
434.65M
6.13%
433.88M
0.18%
419.13M
3.40%
428.60M
2.26%
341.06M
20.42%
336.14M
1.44%
321.14M
4.46%
306.81M
4.46%
307.48M
0.22%
300.86M
2.16%
300.88M
0.01%
300.08M
0.27%
298.97M
0.37%
293.19M
1.93%
303.93M
3.67%
312.69M
2.88%
342.08M
9.40%
334.17M
2.31%
300.64M
10.03%
304.61M
1.32%
305.67M
0.35%
313.63M
2.60%
308.29M
1.70%
total debt
294.39M
-
298.86M
1.52%
270.44M
9.51%
293.85M
8.66%
282.58M
3.84%
282.72M
0.05%
279.87M
1.01%
292.70M
4.58%
290.59M
0.72%
319.01M
9.78%
319.85M
0.26%
305.63M
4.45%
257.76M
15.66%
249.83M
3.08%
254.27M
1.78%
242.36M
4.69%
236.19M
2.54%
226.08M
4.28%
210.44M
6.92%
205.70M
2.25%
201.82M
1.89%
189.11M
6.30%
192.13M
1.60%
188.93M
1.67%
193.26M
2.29%
211.70M
9.54%
202.19M
4.49%
198.78M
1.69%
190.60M
4.11%
176.68M
7.31%
187.90M
6.35%
total investments
64.34M
-
64.25M
0.14%
49.59M
22.82%
48.84M
1.51%
45.56M
6.72%
46.78M
2.68%
46.83M
0.12%
47.42M
1.25%
46.75M
1.40%
47.33M
1.24%
38.48M
18.71%
25.02M
34.97%
32.74M
30.84%
32.85M
0.35%
33.16M
0.94%
33.54M
1.13%
30.88M
7.94%
30.21M
2.17%
30.46M
0.85%
31.06M
1.96%
29.97M
3.52%
30.53M
1.88%
18.30M
40.05%
19.16M
4.69%
16.02M
16.40%
16.52M
3.12%
16.30M
1.30%
15.36M
5.83%
15.39M
0.26%
16.16M
4.98%
15.65M
3.19%
total liabilities
514.02M
-
504.76M
1.80%
483.65M
4.18%
494.11M
2.16%
500.34M
1.26%
488.22M
2.42%
473.13M
3.09%
469.80M
0.70%
483.44M
2.90%
509.77M
5.45%
494M
3.09%
474.78M
3.89%
413.83M
12.84%
380.61M
8.03%
377.27M
0.88%
366.26M
2.92%
361.42M
1.32%
341.66M
5.47%
336.50M
1.51%
331.38M
1.52%
329.67M
0.52%
319.45M
3.10%
327.26M
2.44%
331.50M
1.29%
367.70M
10.92%
377.28M
2.61%
382.02M
1.26%
383.25M
0.32%
379.49M
0.98%
382.37M
0.76%
375.48M
1.80%
total liabilities and stockholders equity
685.65M
-
668.43M
2.51%
646.67M
3.25%
662.37M
2.43%
700.35M
5.73%
688.95M
1.63%
669.13M
2.88%
657.54M
1.73%
645.63M
1.81%
654.53M
1.38%
634.32M
3.09%
575.50M
9.27%
526.90M
8.45%
480.99M
8.71%
473.01M
1.66%
455.07M
3.79%
444.58M
2.31%
419.99M
5.53%
415.76M
1.01%
408.08M
1.85%
410.50M
0.59%
404.40M
1.49%
399.56M
1.20%
407.51M
1.99%
444.46M
9.07%
458.10M
3.07%
467.24M
1.99%
472.51M
1.13%
473.88M
0.29%
480.05M
1.30%
479.70M
0.07%
total non current assets
154.47M
-
154.08M
0.25%
140.16M
9.04%
138.99M
0.83%
139.28M
0.21%
145.40M
4.39%
145.59M
0.13%
148.91M
2.28%
182.14M
22.31%
214.38M
17.70%
202.38M
5.60%
143.94M
28.88%
150.15M
4.32%
143.87M
4.18%
138.02M
4.07%
132.25M
4.18%
122.20M
7.60%
117.11M
4.16%
114.46M
2.26%
110.17M
3.75%
109.74M
0.39%
107.11M
2.39%
93.58M
12.64%
89.46M
4.40%
93.62M
4.65%
113.03M
20.73%
111.71M
1.17%
105.66M
5.42%
99.81M
5.53%
98.63M
1.18%
96.58M
2.08%
total non current liabilities
14.08M
-
14.13M
0.31%
75.28M
432.90%
69.36M
7.86%
73.51M
5.99%
66.97M
8.90%
64.78M
3.27%
60.26M
6.97%
48.79M
19.04%
75.89M
55.55%
74.87M
1.35%
46.17M
38.32%
72.77M
57.59%
44.48M
38.88%
56.13M
26.21%
59.45M
5.91%
53.93M
9.28%
40.80M
24.35%
35.63M
12.69%
31.30M
12.13%
30.70M
1.92%
26.26M
14.46%
23.33M
11.18%
18.80M
19.39%
25.62M
36.23%
43.11M
68.28%
81.39M
88.78%
78.64M
3.37%
73.82M
6.13%
68.74M
6.87%
67.19M
2.26%
total stockholders equity
170.88M
-
162.91M
4.66%
162.27M
0.39%
167.50M
3.23%
199.59M
19.15%
200.29M
0.35%
195.57M
2.36%
187.31M
4.22%
162.19M
13.41%
144.77M
10.74%
140.32M
3.07%
100.72M
28.22%
113.07M
12.26%
100.38M
11.22%
95.74M
4.62%
88.82M
7.23%
83.16M
6.37%
78.34M
5.80%
79.26M
1.17%
76.70M
3.23%
80.83M
5.38%
84.95M
5.10%
72.30M
14.89%
76.01M
5.14%
76.76M
0.98%
80.81M
5.28%
85.21M
5.44%
89.26M
4.76%
94.40M
5.75%
97.68M
3.48%
104.22M
6.70%

All numbers in (except ratios and percentages)